|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.01M
-96.01%
YoY
|
-$350.7M
294.3%
YoY
|
-$88.94M
-22.91%
YoY
|
-$115.4M
11650.21%
YoY
|
-$981.9K
136272.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-16.67%
YoY
|
$1.200M
-47.83%
YoY
|
$2.300M
-42.5%
YoY
|
$4.000M
-27.3%
YoY
|
$5.502M
-8.86%
YoY
|
| Cash From Operating Activities |
-$98.22M
-9.79%
YoY
|
-$108.9M
59.49%
YoY
|
-$68.27M
-27.39%
YoY
|
-$94.02M
10777.3%
YoY
|
-$864.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$902.0K
40.94%
YoY
|
$640.0K
63.27%
YoY
|
$392.0K
-70.5%
YoY
|
$1.329M
-308.96%
YoY
|
-$636.0K
-70.58%
YoY
|
| Acquisitions |
$54.60M
365.41%
YoY
|
$11.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$54.60M
365.41%
YoY
|
-$11.73M
N/A
|
N/A
|
N/A
|
-$133.0M
-1077.22%
YoY
|
| Cash From Investing Activities |
-$59.50M
380.96%
YoY
|
-$12.37M
3056.12%
YoY
|
-$392.0K
-70.5%
YoY
|
-$1.329M
-99.0%
YoY
|
-$133.0M
-1261.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.369M
125.22%
YoY
|
$4.160M
67.07%
YoY
|
$2.490M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$215.4M
514.84%
YoY
|
$35.03M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$208.1M
-1.34%
YoY
|
$210.9M
25.36%
YoY
|
$168.2M
105.16%
YoY
|
$82.00M
-38.85%
YoY
|
$134.1M
150.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.22M
-9.79%
YoY
|
-$108.9M
59.49%
YoY
|
-$68.27M
-27.39%
YoY
|
-$94.02M
10777.3%
YoY
|
-$864.4K
N/A
|
| Cash From Investing Activities |
-$59.50M
380.96%
YoY
|
-$12.37M
3056.12%
YoY
|
-$392.0K
-70.5%
YoY
|
-$1.329M
-99.0%
YoY
|
-$133.0M
-1261.77%
YoY
|
| Cash From Financing Activities |
$208.1M
-1.34%
YoY
|
$210.9M
25.36%
YoY
|
$168.2M
105.16%
YoY
|
$82.00M
-38.85%
YoY
|
$134.1M
150.87%
YoY
|
| Net Change In Cash |
$50.25M
-44.09%
YoY
|
$89.88M
-9.72%
YoY
|
$99.56M
-845.94%
YoY
|
-$13.35M
-5772.57%
YoY
|
$235.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.22M
-9.79%
YoY
|
-$108.9M
59.49%
YoY
|
-$68.27M
-27.39%
YoY
|
-$94.02M
10777.3%
YoY
|
-$864.4K
N/A
|
| Capital Expenditures |
$902.0K
40.94%
YoY
|
$640.0K
63.27%
YoY
|
$392.0K
-70.5%
YoY
|
$1.329M
-308.96%
YoY
|
-$636.0K
-70.58%
YoY
|
| Free Cash Flow |
-$99.12M
-9.49%
YoY
|
-$109.5M
59.51%
YoY
|
-$68.66M
-27.99%
YoY
|
-$95.35M
41653.37%
YoY
|
-$228.4K
-110.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.03M
-119.26%
YoY
|
$42.77M
-116.54%
YoY
|
-$109.3M
402.37%
YoY
|
-$74.72M
100.21%
YoY
|
$129.9M
-493.63%
YoY
|
-$258.6M
1292.49%
YoY
|
-$21.75M
7.69%
YoY
|
-$37.32M
70.17%
YoY
|
-$33.01M
25.18%
YoY
|
-$18.57M
-39.47%
YoY
|
-$20.20M
-30.17%
YoY
|
-$21.93M
-28.49%
YoY
|
-$26.37M
6741.09%
YoY
|
-$30.68M
4722.08%
YoY
|
-$28.92M
15036.07%
YoY
|
-$30.67M
109.31%
YoY
|
-$385.5K
358.71%
YoY
|
-$636.2K
-96.1%
YoY
|
-$191.1K
N/A
|
-$14.65M
N/A
|
| Depreciation, Depletion And Amortization |
$9.966M
28.51%
YoY
|
$10.04M
26.51%
YoY
|
$8.557M
59.5%
YoY
|
$7.774M
507.34%
YoY
|
$7.755M
427.55%
YoY
|
$7.939M
2034.14%
YoY
|
$5.365M
912.26%
YoY
|
$1.280M
82.08%
YoY
|
$1.470M
107.63%
YoY
|
$372.0K
-55.71%
YoY
|
$530.0K
-41.11%
YoY
|
$703.0K
-33.24%
YoY
|
$708.0K
-45.2%
YoY
|
$840.0K
-36.98%
YoY
|
$900.0K
-32.48%
YoY
|
$1.053M
-23.81%
YoY
|
$1.292M
-10.96%
YoY
|
$1.333M
-10.54%
YoY
|
$1.333M
-70.68%
YoY
|
$1.382M
N/A
|
| Cash From Operating Activities |
-$26.26M
36.87%
YoY
|
-$21.89M
-33.93%
YoY
|
-$32.65M
-7.54%
YoY
|
-$24.50M
32.47%
YoY
|
-$19.19M
-12.59%
YoY
|
-$33.12M
138.81%
YoY
|
-$35.32M
70.24%
YoY
|
-$18.49M
-3.61%
YoY
|
-$21.95M
51.71%
YoY
|
-$13.87M
-32.06%
YoY
|
-$20.74M
-22.71%
YoY
|
-$19.18M
-58.79%
YoY
|
-$14.47M
6561.6%
YoY
|
-$20.41M
5089.65%
YoY
|
-$26.84M
15249.16%
YoY
|
-$46.55M
42145.06%
YoY
|
-$217.2K
16.78%
YoY
|
-$393.4K
-96.33%
YoY
|
-$174.8K
N/A
|
-$110.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$468.0K
188.89%
YoY
|
$2.539M
3073.75%
YoY
|
$2.009M
792.89%
YoY
|
$192.0K
-18.64%
YoY
|
$162.0K
63.64%
YoY
|
$80.00K
37.93%
YoY
|
$225.0K
448.78%
YoY
|
$236.0K
-15.11%
YoY
|
$99.00K
560.0%
YoY
|
$58.00K
-58.87%
YoY
|
$41.00K
-119.9%
YoY
|
$278.0K
-128.31%
YoY
|
$15.00K
-102.45%
YoY
|
$141.0K
227.91%
YoY
|
-$206.0K
-63.73%
YoY
|
-$982.0K
784.68%
YoY
|
-$611.0K
-1069.84%
YoY
|
$43.00K
-91.52%
YoY
|
-$568.0K
-134.32%
YoY
|
-$111.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.689M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$54.60M
650.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.279M
N/A
|
-$764.0K
N/A
|
-$3.689M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.060M
1788.89%
YoY
|
-$2.539M
3073.75%
YoY
|
-$56.61M
654.41%
YoY
|
-$192.0K
-80.8%
YoY
|
-$162.0K
-95.72%
YoY
|
-$80.00K
37.93%
YoY
|
-$7.504M
18202.44%
YoY
|
-$1.000M
259.71%
YoY
|
-$3.788M
25153.33%
YoY
|
-$58.00K
-58.87%
YoY
|
-$41.00K
-80.1%
YoY
|
-$278.0K
-71.69%
YoY
|
-$15.00K
N/A
|
-$141.0K
N/A
|
-$206.0K
N/A
|
-$982.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$396.0K
2993.75%
YoY
|
N/A
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$12.80K
-99.86%
YoY
|
$23.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.887M
-68.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.120M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.243M
-104.84%
YoY
|
$3.560M
-96.27%
YoY
|
$127.9M
-692.58%
YoY
|
$9.596M
-269.3%
YoY
|
$67.01M
-53.04%
YoY
|
$95.46M
630.83%
YoY
|
-$21.59M
-1949.61%
YoY
|
-$5.668M
-105.53%
YoY
|
$142.7M
176.72%
YoY
|
$13.06M
-461.63%
YoY
|
$1.167M
-125.63%
YoY
|
$102.4M
13.61%
YoY
|
$51.57M
N/A
|
-$3.612M
N/A
|
-$4.554M
N/A
|
$90.17M
-180434.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.26M
36.87%
YoY
|
-$21.89M
-33.93%
YoY
|
-$32.65M
-7.54%
YoY
|
-$24.50M
32.47%
YoY
|
-$19.19M
-12.59%
YoY
|
-$33.12M
138.81%
YoY
|
-$35.32M
70.24%
YoY
|
-$18.49M
-3.61%
YoY
|
-$21.95M
51.71%
YoY
|
-$13.87M
-32.06%
YoY
|
-$20.74M
-22.71%
YoY
|
-$19.18M
-58.79%
YoY
|
-$14.47M
6561.6%
YoY
|
-$20.41M
5089.65%
YoY
|
-$26.84M
15249.16%
YoY
|
-$46.55M
42145.06%
YoY
|
-$217.2K
16.78%
YoY
|
-$393.4K
-96.33%
YoY
|
-$174.8K
N/A
|
-$110.2K
N/A
|
| Cash From Investing Activities |
-$3.060M
1788.89%
YoY
|
-$2.539M
3073.75%
YoY
|
-$56.61M
654.41%
YoY
|
-$192.0K
-80.8%
YoY
|
-$162.0K
-95.72%
YoY
|
-$80.00K
37.93%
YoY
|
-$7.504M
18202.44%
YoY
|
-$1.000M
259.71%
YoY
|
-$3.788M
25153.33%
YoY
|
-$58.00K
-58.87%
YoY
|
-$41.00K
-80.1%
YoY
|
-$278.0K
-71.69%
YoY
|
-$15.00K
N/A
|
-$141.0K
N/A
|
-$206.0K
N/A
|
-$982.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$3.243M
-104.84%
YoY
|
$3.560M
-96.27%
YoY
|
$127.9M
-692.58%
YoY
|
$9.596M
-269.3%
YoY
|
$67.01M
-53.04%
YoY
|
$95.46M
630.83%
YoY
|
-$21.59M
-1949.61%
YoY
|
-$5.668M
-105.53%
YoY
|
$142.7M
176.72%
YoY
|
$13.06M
-461.63%
YoY
|
$1.167M
-125.63%
YoY
|
$102.4M
13.61%
YoY
|
$51.57M
N/A
|
-$3.612M
N/A
|
-$4.554M
N/A
|
$90.17M
-180434.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.00K
N/A
|
| Net Change In Cash |
-$32.85M
-169.05%
YoY
|
-$20.87M
-133.51%
YoY
|
$38.64M
-160.0%
YoY
|
-$15.09M
-40.01%
YoY
|
$47.57M
-59.37%
YoY
|
$62.26M
-7289.15%
YoY
|
-$64.40M
228.29%
YoY
|
-$25.16M
-130.32%
YoY
|
$117.1M
215.66%
YoY
|
-$866.0K
-96.42%
YoY
|
-$19.62M
-37.91%
YoY
|
$82.98M
94.62%
YoY
|
$37.09M
N/A
|
-$24.17M
6043.74%
YoY
|
-$31.60M
17971.49%
YoY
|
$42.64M
-26715.38%
YoY
|
$0.00
-100.0%
YoY
|
-$393.4K
-95.89%
YoY
|
-$174.8K
N/A
|
-$160.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.26M
36.87%
YoY
|
-$21.89M
-33.93%
YoY
|
-$32.65M
-7.54%
YoY
|
-$24.50M
32.47%
YoY
|
-$19.19M
-12.59%
YoY
|
-$33.12M
138.81%
YoY
|
-$35.32M
70.24%
YoY
|
-$18.49M
-3.61%
YoY
|
-$21.95M
51.71%
YoY
|
-$13.87M
-32.06%
YoY
|
-$20.74M
-22.71%
YoY
|
-$19.18M
-58.79%
YoY
|
-$14.47M
6561.6%
YoY
|
-$20.41M
5089.65%
YoY
|
-$26.84M
15249.16%
YoY
|
-$46.55M
42145.06%
YoY
|
-$217.2K
16.78%
YoY
|
-$393.4K
-96.33%
YoY
|
-$174.8K
N/A
|
-$110.2K
N/A
|
| Capital Expenditures |
$468.0K
188.89%
YoY
|
$2.539M
3073.75%
YoY
|
$2.009M
792.89%
YoY
|
$192.0K
-18.64%
YoY
|
$162.0K
63.64%
YoY
|
$80.00K
37.93%
YoY
|
$225.0K
448.78%
YoY
|
$236.0K
-15.11%
YoY
|
$99.00K
560.0%
YoY
|
$58.00K
-58.87%
YoY
|
$41.00K
-119.9%
YoY
|
$278.0K
-128.31%
YoY
|
$15.00K
-102.45%
YoY
|
$141.0K
227.91%
YoY
|
-$206.0K
-63.73%
YoY
|
-$982.0K
784.68%
YoY
|
-$611.0K
-1069.84%
YoY
|
$43.00K
-91.52%
YoY
|
-$568.0K
-134.32%
YoY
|
-$111.0K
N/A
|
| Free Cash Flow |
-$26.73M
38.14%
YoY
|
-$24.43M
-26.44%
YoY
|
-$34.66M
-2.47%
YoY
|
-$24.69M
31.83%
YoY
|
-$19.35M
-12.25%
YoY
|
-$33.20M
138.39%
YoY
|
-$35.54M
70.99%
YoY
|
-$18.73M
-3.77%
YoY
|
-$22.05M
52.24%
YoY
|
-$13.93M
-32.24%
YoY
|
-$20.79M
-21.95%
YoY
|
-$19.46M
-57.29%
YoY
|
-$14.48M
-3777.22%
YoY
|
-$20.56M
4610.56%
YoY
|
-$26.63M
-6874.0%
YoY
|
-$45.57M
-5625758.02%
YoY
|
$393.8K
-258.19%
YoY
|
-$436.4K
-96.11%
YoY
|
$393.2K
-123.76%
YoY
|
$810.00
N/A
|
Loading...