|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.80M
1522.64%
YoY
|
$16.79M
752.14%
YoY
|
$7.597M
225.39%
YoY
|
$805.6K
357.86%
YoY
|
$912.2K
128.28%
YoY
|
$1.971M
180.18%
YoY
|
$2.335M
264.76%
YoY
|
$176.0K
-73.55%
YoY
|
$399.6K
N/A
|
$703.4K
-59.86%
YoY
|
| Cash & Equivalents |
$14.80M
1522.64%
YoY
|
$16.79M
752.13%
YoY
|
$7.597M
225.39%
YoY
|
$805.6K
357.85%
YoY
|
$912.2K
128.28%
YoY
|
$1.971M
180.18%
YoY
|
$2.335M
264.76%
YoY
|
$176.0K
-73.55%
YoY
|
$399.6K
N/A
|
$703.4K
-59.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$249.2K
2.17%
YoY
|
$420.3K
33.98%
YoY
|
$291.3K
-30.34%
YoY
|
$181.4K
-6.74%
YoY
|
$243.9K
15.5%
YoY
|
$313.7K
N/A
|
$418.2K
N/A
|
$194.5K
N/A
|
$211.2K
N/A
|
N/A
|
| Inventory |
$453.8K
44.66%
YoY
|
$615.0K
79.8%
YoY
|
$493.5K
31.52%
YoY
|
$306.3K
-15.99%
YoY
|
$313.7K
-22.08%
YoY
|
$342.1K
-4.76%
YoY
|
$375.3K
N/A
|
$364.6K
N/A
|
$402.6K
N/A
|
$359.2K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$61.72K
291.02%
YoY
|
$100.0K
-19.13%
YoY
|
$40.40K
-81.76%
YoY
|
$38.56K
-6.81%
YoY
|
$15.79K
-78.33%
YoY
|
$123.7K
-24.27%
YoY
|
$221.5K
N/A
|
$41.38K
N/A
|
$72.84K
N/A
|
$163.3K
N/A
|
| Other Receivables |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Total Short-Term Assets |
$15.57M
947.81%
YoY
|
$17.93M
551.91%
YoY
|
$8.422M
151.44%
YoY
|
$1.332M
71.54%
YoY
|
$1.486M
36.77%
YoY
|
$2.750M
115.88%
YoY
|
$3.350M
N/A
|
$776.4K
N/A
|
$1.086M
N/A
|
$1.274M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$307.8K
-2.02%
YoY
|
$283.1K
-10.1%
YoY
|
$281.7K
-13.03%
YoY
|
$296.9K
-12.45%
YoY
|
$314.1K
-28.99%
YoY
|
$314.9K
-1.88%
YoY
|
$323.8K
N/A
|
$339.2K
N/A
|
$442.3K
N/A
|
$320.9K
N/A
|
| Goodwill |
N/A
|
N/A
N/A
|
N/A
N/A
|
$684.9K
0.0%
YoY
|
$684.9K
N/A
|
$684.9K
0.0%
YoY
|
$684.9K
N/A
|
$684.9K
N/A
|
N/A
|
$684.9K
N/A
|
| Intangibles |
$812.7K
-26.75%
YoY
|
$834.5K
-23.35%
YoY
|
$903.7K
-8.55%
YoY
|
$1.119M
4.64%
YoY
|
$1.109M
N/A
|
$1.089M
10.27%
YoY
|
$988.2K
N/A
|
$1.070M
N/A
|
N/A
|
$987.3K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.800K
0.0%
YoY
|
$9.800K
0.0%
YoY
|
$9.800K
0.0%
YoY
|
$9.800K
0.0%
YoY
|
$9.800K
0.0%
YoY
|
$9.800K
N/A
|
$9.800K
N/A
|
$9.800K
N/A
|
$9.800K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.170M
-46.85%
YoY
|
$1.186M
-46.07%
YoY
|
$1.273M
-40.14%
YoY
|
$2.207M
-1.54%
YoY
|
$2.201M
5.86%
YoY
|
$2.200M
2.02%
YoY
|
$2.127M
N/A
|
$2.242M
N/A
|
$2.079M
N/A
|
$2.156M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.57M
947.81%
YoY
|
$17.93M
551.91%
YoY
|
$8.422M
151.44%
YoY
|
$1.332M
71.54%
YoY
|
$1.486M
36.77%
YoY
|
$2.750M
115.88%
YoY
|
$3.350M
N/A
|
$776.4K
N/A
|
$1.086M
N/A
|
$1.274M
N/A
|
| Total Long-Term Assets |
$1.170M
|
$1.186M
|
$2.079M
|
|||||||
| Total Assets |
$16.74M
353.99%
YoY
|
$19.11M
286.16%
YoY
|
$9.695M
77.03%
YoY
|
$3.539M
17.26%
YoY
|
$3.687M
16.47%
YoY
|
$4.950M
44.3%
YoY
|
$5.477M
N/A
|
$3.018M
N/A
|
$3.165M
N/A
|
$3.430M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$463.6K
105.1%
YoY
|
$461.3K
285.02%
YoY
|
$261.1K
11.71%
YoY
|
$168.7K
-25.78%
YoY
|
$226.1K
45.84%
YoY
|
$119.8K
-29.14%
YoY
|
$233.7K
N/A
|
$227.3K
N/A
|
$155.0K
N/A
|
$169.1K
N/A
|
| Accrued Expenses |
$207.1K
67.59%
YoY
|
$270.9K
200.16%
YoY
|
$260.5K
6.41%
YoY
|
$129.3K
-42.48%
YoY
|
$123.6K
-78.78%
YoY
|
$90.26K
-36.28%
YoY
|
$244.8K
N/A
|
$224.8K
N/A
|
$582.3K
N/A
|
$141.7K
N/A
|
| Deferred Revenue |
$28.23K
5.56%
YoY
|
$18.90K
-77.44%
YoY
|
$73.01K
3.87%
YoY
|
$45.40K
-41.35%
YoY
|
$26.74K
N/A
|
$83.77K
-1.07%
YoY
|
$70.29K
N/A
|
$77.41K
N/A
|
N/A
|
$84.67K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$741.0K
N/A
|
$578.8K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.173M
34.47%
YoY
|
$1.251M
39.93%
YoY
|
$1.108M
5.63%
YoY
|
$809.9K
-64.47%
YoY
|
$872.0K
-59.23%
YoY
|
$893.9K
-36.9%
YoY
|
$1.049M
N/A
|
$2.279M
N/A
|
$2.139M
N/A
|
$1.417M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$146.0K
0.0%
YoY
|
$146.0K
0.0%
YoY
|
$146.0K
0.0%
YoY
|
$146.0K
0.0%
YoY
|
$146.0K
0.0%
YoY
|
$146.0K
N/A
|
$146.0K
N/A
|
$146.0K
N/A
|
$146.0K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$1.000K
-97.19%
YoY
|
$1.700K
-96.41%
YoY
|
$16.20K
-73.74%
YoY
|
$25.20K
-65.46%
YoY
|
$35.60K
N/A
|
$47.41K
N/A
|
$61.69K
N/A
|
$72.96K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$146.0K
-14.72%
YoY
|
$146.9K
-19.08%
YoY
|
$147.7K
-23.61%
YoY
|
$162.2K
-21.91%
YoY
|
$171.2K
-21.81%
YoY
|
$181.6K
-23.42%
YoY
|
$193.4K
N/A
|
$207.7K
N/A
|
$219.0K
N/A
|
$237.1K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.173M
34.47%
YoY
|
$1.251M
39.93%
YoY
|
$1.108M
5.63%
YoY
|
$809.9K
-64.47%
YoY
|
$872.0K
-59.23%
YoY
|
$893.9K
-36.9%
YoY
|
$1.049M
N/A
|
$2.279M
N/A
|
$2.139M
N/A
|
$1.417M
N/A
|
| Total Long-Term Liabilities |
$146.0K
-14.72%
YoY
|
$146.9K
-19.08%
YoY
|
$147.7K
-23.61%
YoY
|
$162.2K
-21.91%
YoY
|
$171.2K
-21.81%
YoY
|
$181.6K
-23.42%
YoY
|
$193.4K
N/A
|
$207.7K
N/A
|
$219.0K
N/A
|
$237.1K
N/A
|
| Total Liabilities |
$1.319M
26.4%
YoY
|
$1.398M
29.96%
YoY
|
$1.256M
1.08%
YoY
|
$972.1K
-60.91%
YoY
|
$1.043M
-55.76%
YoY
|
$1.076M
-34.97%
YoY
|
$1.243M
N/A
|
$2.487M
N/A
|
$2.358M
N/A
|
$1.654M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$31.37M
72.2%
YoY
|
-$28.57M
100.51%
YoY
|
-$25.14M
95.4%
YoY
|
-$20.13M
119.26%
YoY
|
-$18.22M
N/A
|
-$14.25M
108.89%
YoY
|
-$12.87M
N/A
|
-$9.181M
N/A
|
N/A
|
-$6.822M
N/A
|
| Common Stock |
$2.089K
37.71%
YoY
|
$2.090K
43.84%
YoY
|
$1.885K
37.79%
YoY
|
$1.537K
68.72%
YoY
|
$1.517K
N/A
|
$1.453K
66.44%
YoY
|
$1.368K
N/A
|
$911.00
N/A
|
N/A
|
$873.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.42M
483.27%
YoY
|
$17.72M
357.28%
YoY
|
$8.439M
99.33%
YoY
|
$2.567M
383.13%
YoY
|
$2.643M
227.43%
YoY
|
$3.874M
118.11%
YoY
|
$4.234M
81.36%
YoY
|
$531.4K
-78.03%
YoY
|
$807.3K
-70.08%
YoY
|
$1.776M
-31.17%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.74M
353.99%
YoY
|
$19.11M
286.16%
YoY
|
$9.695M
77.03%
YoY
|
$3.539M
17.26%
YoY
|
$3.687M
16.47%
YoY
|
$4.950M
44.3%
YoY
|
$5.477M
N/A
|
$3.018M
N/A
|
$3.165M
N/A
|
$3.430M
N/A
|
Loading...