|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$606.7K
-72.03%
YoY
|
$2.169M
136.37%
YoY
|
$917.7K
-20.24%
YoY
|
$1.151M
N/A
|
| Cost Of Revenue |
$404.5K
-67.97%
YoY
|
$1.263M
108.2%
YoY
|
$606.6K
-4.02%
YoY
|
$632.1K
N/A
|
| Gross Profit |
$202.2K
-77.69%
YoY
|
$906.1K
191.29%
YoY
|
$311.1K
-40.01%
YoY
|
$518.5K
N/A
|
| Selling, General & Admin |
$2.131M
69.84%
YoY
|
$1.255M
-79.3%
YoY
|
$6.062M
541.16%
YoY
|
$945.5K
N/A
|
| Research & Development |
$394.2K
336.2%
YoY
|
$90.37K
-75.81%
YoY
|
$373.7K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$381.3K
11.8%
YoY
|
$341.1K
42.71%
YoY
|
$239.0K
126.85%
YoY
|
$105.4K
N/A
|
| Operating Expenses |
$14.75M
83.02%
YoY
|
$8.058M
21.76%
YoY
|
$6.618M
547.95%
YoY
|
$1.021M
N/A
|
| Operating Profit |
-$14.55M
103.38%
YoY
|
-$7.152M
13.4%
YoY
|
-$6.307M
1154.26%
YoY
|
-$502.8K
N/A
|
| Interest Expense |
$165.7K
-159.93%
YoY
|
-$276.5K
3481.61%
YoY
|
-$7.720K
60.83%
YoY
|
-$4.800K
N/A
|
| Other Income/Expense, Net |
$222.8K
-180.57%
YoY
|
-$276.5K
3481.55%
YoY
|
-$7.719K
N/A
|
N/A
|
| Pretax Income |
-$14.32M
92.81%
YoY
|
-$7.429M
17.64%
YoY
|
-$6.315M
1143.92%
YoY
|
-$507.6K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$14.32M
92.81%
YoY
|
-$7.428M
17.64%
YoY
|
-$6.315M
1143.92%
YoY
|
-$507.6K
N/A
|
| Basic Earnings Per Share |
-$0.85
21.43%
YoY
|
-$0.70
-11.39%
YoY
|
-$0.79
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.85
21.43%
YoY
|
-$0.70
53.65%
YoY
|
-$0.46
1143.76%
YoY
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.91M shares
59.3%
YoY
|
10.61M shares
32.92%
YoY
|
7.985M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.91M shares
59.3%
YoY
|
10.61M shares
32.92%
YoY
|
7.985M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.220M
560.24%
YoY
|
$227.7K
-74.35%
YoY
|
$101.4K
-69.34%
YoY
|
$92.75K
-85.57%
YoY
|
$184.8K
-39.93%
YoY
|
$887.8K
-3.26%
YoY
|
$330.8K
102.24%
YoY
|
$643.0K
524.21%
YoY
|
$307.7K
N/A
|
$917.7K
N/A
|
| Cost Of Revenue |
$389.7K
216.22%
YoY
|
$152.2K
-64.1%
YoY
|
$67.83K
-65.49%
YoY
|
$61.20K
-86.65%
YoY
|
$123.2K
-31.7%
YoY
|
$423.9K
-30.12%
YoY
|
$196.5K
94.38%
YoY
|
$458.4K
562.16%
YoY
|
$180.4K
N/A
|
$606.6K
N/A
|
| Gross Profit |
$830.4K
1248.84%
YoY
|
$75.50K
-83.72%
YoY
|
$33.59K
-74.97%
YoY
|
$31.56K
-82.91%
YoY
|
$61.57K
-51.6%
YoY
|
$463.9K
49.13%
YoY
|
$134.2K
114.96%
YoY
|
$184.6K
446.46%
YoY
|
$127.2K
N/A
|
$311.1K
N/A
|
| Selling, General & Admin |
$758.6K
113.17%
YoY
|
$3.332M
89.12%
YoY
|
$602.7K
44.06%
YoY
|
$370.8K
48.62%
YoY
|
$355.9K
-67.07%
YoY
|
$1.762M
-70.94%
YoY
|
$418.4K
369.33%
YoY
|
$249.5K
162.74%
YoY
|
$1.081M
N/A
|
$6.062M
N/A
|
| Research & Development |
$360.4K
N/A
|
$266.6K
5959.09%
YoY
|
$109.8K
N/A
|
$17.88K
N/A
|
N/A
N/A
|
$4.400K
-98.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
$85.78K
N/A
|
$373.7K
N/A
|
| Depreciation & Amortization |
$78.82K
-23.74%
YoY
|
$75.60K
-36.2%
YoY
|
$92.45K
-7.16%
YoY
|
$109.9K
76.25%
YoY
|
$103.4K
70.35%
YoY
|
$118.5K
-50.42%
YoY
|
$99.58K
66.62%
YoY
|
$62.38K
5.23%
YoY
|
$60.68K
N/A
|
$239.0K
N/A
|
| Operating Expenses |
$3.748M
-7.85%
YoY
|
$3.654M
95.78%
YoY
|
$4.241M
15.37%
YoY
|
$1.955M
49.52%
YoY
|
$4.067M
235.55%
YoY
|
$1.866M
-71.8%
YoY
|
$3.676M
396.35%
YoY
|
$1.307M
71.1%
YoY
|
$1.212M
N/A
|
$6.618M
N/A
|
| Operating Profit |
-$2.917M
-27.17%
YoY
|
-$3.578M
155.17%
YoY
|
-$4.208M
18.79%
YoY
|
-$1.923M
71.3%
YoY
|
-$4.006M
269.23%
YoY
|
-$1.402M
-77.77%
YoY
|
-$3.542M
422.26%
YoY
|
-$1.123M
53.74%
YoY
|
-$1.085M
N/A
|
-$6.307M
N/A
|
| Interest Expense |
$123.9K
1016.22%
YoY
|
$121.9K
577.22%
YoY
|
-$3.300K
-97.7%
YoY
|
$4.500K
-104.88%
YoY
|
$11.10K
-118.82%
YoY
|
$18.00K
-333.16%
YoY
|
-$143.4K
N/A
|
-$92.12K
N/A
|
-$58.97K
N/A
|
-$7.720K
N/A
|
| Other Income/Expense, Net |
$123.9K
204.63%
YoY
|
$23.20K
N/A
|
-$802.7K
459.85%
YoY
|
$8.787K
-109.54%
YoY
|
$40.67K
-168.97%
YoY
|
N/A
|
-$143.4K
9055.94%
YoY
|
-$92.12K
7903.21%
YoY
|
-$58.97K
N/A
|
N/A
|
| Pretax Income |
-$2.794M
-29.55%
YoY
|
-$3.433M
148.01%
YoY
|
-$5.010M
35.95%
YoY
|
-$1.915M
57.59%
YoY
|
-$3.965M
246.63%
YoY
|
-$1.384M
-78.08%
YoY
|
-$3.685M
N/A
|
-$1.215M
N/A
|
-$1.144M
N/A
|
-$6.315M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.793M
-29.55%
YoY
|
-$3.433M
148.01%
YoY
|
-$5.010M
35.95%
YoY
|
-$1.915M
57.59%
YoY
|
-$3.965M
246.63%
YoY
|
-$1.384M
-78.08%
YoY
|
-$3.685M
442.15%
YoY
|
-$1.215M
66.09%
YoY
|
-$1.144M
N/A
|
-$6.315M
N/A
|
| Basic Earnings Per Share |
-$0.14
-48.15%
YoY
|
N/A
|
-$0.29
-14.71%
YoY
|
-$0.13
-7.14%
YoY
|
-$0.27
107.69%
YoY
|
N/A
|
-$0.34
277.78%
YoY
|
-$0.14
55.56%
YoY
|
-$0.13
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
-48.15%
YoY
|
-$0.17
70.78%
YoY
|
-$0.29
-14.71%
YoY
|
-$0.13
-7.14%
YoY
|
-$0.27
230.22%
YoY
|
-$0.10
-78.29%
YoY
|
-$0.34
277.78%
YoY
|
-$0.14
55.56%
YoY
|
-$0.08
N/A
|
-$0.46
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.89M shares
37.68%
YoY
|
20.97M shares
52.43%
YoY
|
16.17M shares
18.19%
YoY
|
15.17M shares
70.46%
YoY
|
15.17M shares
72.81%
YoY
|
13.76M shares
N/A
|
13.68M shares
76.1%
YoY
|
8.901M shares
12.92%
YoY
|
8.780M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.63M shares
39.92%
YoY
|
N/A
|
17.09M shares
58.53%
YoY
|
15.21M shares
70.88%
YoY
|
14.75M shares
67.97%
YoY
|
N/A
|
10.78M shares
38.74%
YoY
|
8.901M shares
12.92%
YoY
|
8.780M shares
N/A
|
N/A
|
Loading...