|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.637M
6.94%
YoY
|
-$2.465M
15.17%
YoY
|
-$2.141M
144.23%
YoY
|
-$876.5K
-9.22%
YoY
|
-$965.4K
29.26%
YoY
|
| Depreciation, Depletion And Amortization |
$74.00K
-1.6%
YoY
|
$75.20K
-1.51%
YoY
|
$76.35K
5.81%
YoY
|
$72.16K
-13.81%
YoY
|
$83.72K
-1.06%
YoY
|
| Cash From Operating Activities |
-$2.345M
33.17%
YoY
|
-$1.761M
-22.62%
YoY
|
-$2.276M
389.71%
YoY
|
-$464.8K
-0.21%
YoY
|
-$465.8K
-47.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.94M
97.22%
YoY
|
$5.548M
56.76%
YoY
|
$3.539M
-21.13%
YoY
|
$4.488M
-26.85%
YoY
|
$6.135M
62.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.328M
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.63M
-218.51%
YoY
|
| Cash From Investing Activities |
-$9.615M
73.29%
YoY
|
-$5.548M
68.67%
YoY
|
-$3.289M
-26.7%
YoY
|
-$4.488M
-199.74%
YoY
|
$4.500M
-135.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.454M
4.58%
YoY
|
$5.215M
-15.19%
YoY
|
$6.149M
440.2%
YoY
|
$1.138M
38.72%
YoY
|
$820.5K
-94.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.923M
-17.3%
YoY
|
$10.79M
78.14%
YoY
|
$6.057M
460.75%
YoY
|
$1.080M
49.22%
YoY
|
$723.8K
-95.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.345M
33.17%
YoY
|
-$1.761M
-22.62%
YoY
|
-$2.276M
389.71%
YoY
|
-$464.8K
-0.21%
YoY
|
-$465.8K
-47.48%
YoY
|
| Cash From Investing Activities |
-$9.615M
73.29%
YoY
|
-$5.548M
68.67%
YoY
|
-$3.289M
-26.7%
YoY
|
-$4.488M
-199.74%
YoY
|
$4.500M
-135.28%
YoY
|
| Cash From Financing Activities |
$8.923M
-17.3%
YoY
|
$10.79M
78.14%
YoY
|
$6.057M
460.75%
YoY
|
$1.080M
49.22%
YoY
|
$723.8K
-95.23%
YoY
|
| Net Change In Cash |
-$3.037M
-187.26%
YoY
|
$3.480M
608.73%
YoY
|
$491.0K
-112.68%
YoY
|
-$3.872M
-181.39%
YoY
|
$4.758M
211.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.345M
33.17%
YoY
|
-$1.761M
-22.62%
YoY
|
-$2.276M
389.71%
YoY
|
-$464.8K
-0.21%
YoY
|
-$465.8K
-47.48%
YoY
|
| Capital Expenditures |
$10.94M
97.22%
YoY
|
$5.548M
56.76%
YoY
|
$3.539M
-21.13%
YoY
|
$4.488M
-26.85%
YoY
|
$6.135M
62.26%
YoY
|
| Free Cash Flow |
-$13.29M
81.79%
YoY
|
-$7.310M
25.69%
YoY
|
-$5.816M
17.43%
YoY
|
-$4.952M
-24.97%
YoY
|
-$6.601M
41.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.081M
49.92%
YoY
|
-$761.6K
31.65%
YoY
|
-$528.1K
-19.71%
YoY
|
-$265.4K
-47.72%
YoY
|
-$721.3K
-22.8%
YoY
|
-$578.5K
9.92%
YoY
|
-$657.7K
139.58%
YoY
|
-$507.7K
25.23%
YoY
|
-$934.3K
299.92%
YoY
|
-$526.3K
253.9%
YoY
|
-$274.5K
31.35%
YoY
|
-$405.4K
42.2%
YoY
|
-$233.6K
14.0%
YoY
|
-$148.7K
31.2%
YoY
|
-$209.0K
-34.79%
YoY
|
-$285.1K
-12.72%
YoY
|
-$204.9K
-56.54%
YoY
|
-$113.4K
129.64%
YoY
|
-$320.5K
338.77%
YoY
|
-$326.6K
113.59%
YoY
|
| Depreciation, Depletion And Amortization |
$18.60K
-1.59%
YoY
|
$18.50K
-1.6%
YoY
|
$18.50K
-1.33%
YoY
|
$18.40K
-1.76%
YoY
|
$18.90K
0.37%
YoY
|
$18.80K
4.74%
YoY
|
$18.75K
5.22%
YoY
|
$18.73K
-13.89%
YoY
|
$18.83K
16.02%
YoY
|
$17.95K
11.77%
YoY
|
$17.82K
-6.85%
YoY
|
$21.75K
4.87%
YoY
|
$16.23K
-22.46%
YoY
|
$16.06K
-23.3%
YoY
|
$19.13K
-8.6%
YoY
|
$20.74K
-0.86%
YoY
|
$20.93K
-1.23%
YoY
|
$20.94K
-1.09%
YoY
|
$20.93K
-0.99%
YoY
|
$20.92K
-0.95%
YoY
|
| Cash From Operating Activities |
-$792.0K
155.98%
YoY
|
$142.5K
-134.83%
YoY
|
-$963.1K
83.31%
YoY
|
-$732.9K
41.65%
YoY
|
-$309.4K
-263.03%
YoY
|
-$409.1K
-39.82%
YoY
|
-$525.4K
-56.18%
YoY
|
-$517.4K
-11.88%
YoY
|
$189.8K
-228.13%
YoY
|
-$679.8K
278.69%
YoY
|
-$1.199M
593.8%
YoY
|
-$587.1K
-1746.9%
YoY
|
-$148.1K
-39.03%
YoY
|
-$179.5K
186.59%
YoY
|
-$172.8K
31.69%
YoY
|
$35.65K
-223.1%
YoY
|
-$242.9K
-55.2%
YoY
|
-$62.64K
-59.28%
YoY
|
-$131.2K
204.95%
YoY
|
-$28.96K
-80.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.285M
88.9%
YoY
|
$1.811M
-22.49%
YoY
|
$3.453M
547.81%
YoY
|
$2.393M
154.66%
YoY
|
$1.739M
1.53%
YoY
|
$2.337M
187.29%
YoY
|
$533.1K
-509.16%
YoY
|
$939.5K
-17.83%
YoY
|
$1.713M
52.65%
YoY
|
$813.3K
-20.67%
YoY
|
-$130.3K
-115.42%
YoY
|
$1.143M
-23.52%
YoY
|
$1.122M
-19.54%
YoY
|
$1.025M
-11.88%
YoY
|
$845.1K
-45.99%
YoY
|
$1.495M
-25.7%
YoY
|
$1.395M
-56.77%
YoY
|
$1.164M
268.95%
YoY
|
$1.565M
5858.57%
YoY
|
$2.012M
845.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$490.3K
N/A
|
$837.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$290.00
N/A
|
$250.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.276M
64009.05%
YoY
|
$7.353M
-178.43%
YoY
|
$1.100K
-98.9%
YoY
|
$2.005M
568.41%
YoY
|
| Cash From Investing Activities |
-$3.285M
88.9%
YoY
|
-$1.811M
-22.49%
YoY
|
-$2.963M
455.83%
YoY
|
-$1.555M
65.52%
YoY
|
-$1.739M
1.53%
YoY
|
-$2.337M
187.29%
YoY
|
-$533.1K
-510.07%
YoY
|
-$939.5K
5.19%
YoY
|
-$1.713M
52.65%
YoY
|
-$813.3K
-20.67%
YoY
|
$130.0K
-115.38%
YoY
|
-$893.1K
-40.26%
YoY
|
-$1.122M
842.98%
YoY
|
-$1.025M
-116.56%
YoY
|
-$845.1K
-45.95%
YoY
|
-$1.495M
21016.67%
YoY
|
-$119.0K
-96.31%
YoY
|
$6.189M
-163.87%
YoY
|
-$1.564M
-2220.45%
YoY
|
-$7.080K
-108.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.377M
-33.5%
YoY
|
$3.077M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.575M
N/A
|
$0.00
-100.0%
YoY
|
$1.640M
-73.31%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$5.000K
-98.66%
YoY
|
$6.144M
762.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$373.5K
-36.63%
YoY
|
$712.7K
806.78%
YoY
|
$52.00K
-48.0%
YoY
|
$52.50K
-88.68%
YoY
|
$589.4K
-95.73%
YoY
|
$78.60K
-91.64%
YoY
|
$100.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.367M
-68.13%
YoY
|
$6.593M
-35933.7%
YoY
|
-$19.00K
-100.56%
YoY
|
-$18.40K
3.14%
YoY
|
$7.428M
-15626.96%
YoY
|
-$18.40K
43.3%
YoY
|
$3.398M
-44.54%
YoY
|
-$17.84K
106.72%
YoY
|
-$47.84K
454.35%
YoY
|
-$12.84K
-103.52%
YoY
|
$6.126M
780.12%
YoY
|
-$8.630K
-131.01%
YoY
|
-$8.630K
-130.46%
YoY
|
$364.9K
-35.45%
YoY
|
$696.0K
1178.76%
YoY
|
$27.83K
-63.3%
YoY
|
$28.33K
-93.56%
YoY
|
$565.2K
-95.9%
YoY
|
$54.43K
-94.35%
YoY
|
$75.83K
-424.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$792.0K
155.98%
YoY
|
$142.5K
-134.83%
YoY
|
-$963.1K
83.31%
YoY
|
-$732.9K
41.65%
YoY
|
-$309.4K
-263.03%
YoY
|
-$409.1K
-39.82%
YoY
|
-$525.4K
-56.18%
YoY
|
-$517.4K
-11.88%
YoY
|
$189.8K
-228.13%
YoY
|
-$679.8K
278.69%
YoY
|
-$1.199M
593.8%
YoY
|
-$587.1K
-1746.9%
YoY
|
-$148.1K
-39.03%
YoY
|
-$179.5K
186.59%
YoY
|
-$172.8K
31.69%
YoY
|
$35.65K
-223.1%
YoY
|
-$242.9K
-55.2%
YoY
|
-$62.64K
-59.28%
YoY
|
-$131.2K
204.95%
YoY
|
-$28.96K
-80.38%
YoY
|
| Cash From Investing Activities |
-$3.285M
88.9%
YoY
|
-$1.811M
-22.49%
YoY
|
-$2.963M
455.83%
YoY
|
-$1.555M
65.52%
YoY
|
-$1.739M
1.53%
YoY
|
-$2.337M
187.29%
YoY
|
-$533.1K
-510.07%
YoY
|
-$939.5K
5.19%
YoY
|
-$1.713M
52.65%
YoY
|
-$813.3K
-20.67%
YoY
|
$130.0K
-115.38%
YoY
|
-$893.1K
-40.26%
YoY
|
-$1.122M
842.98%
YoY
|
-$1.025M
-116.56%
YoY
|
-$845.1K
-45.95%
YoY
|
-$1.495M
21016.67%
YoY
|
-$119.0K
-96.31%
YoY
|
$6.189M
-163.87%
YoY
|
-$1.564M
-2220.45%
YoY
|
-$7.080K
-108.12%
YoY
|
| Cash From Financing Activities |
$2.367M
-68.13%
YoY
|
$6.593M
-35933.7%
YoY
|
-$19.00K
-100.56%
YoY
|
-$18.40K
3.14%
YoY
|
$7.428M
-15626.96%
YoY
|
-$18.40K
43.3%
YoY
|
$3.398M
-44.54%
YoY
|
-$17.84K
106.72%
YoY
|
-$47.84K
454.35%
YoY
|
-$12.84K
-103.52%
YoY
|
$6.126M
780.12%
YoY
|
-$8.630K
-131.01%
YoY
|
-$8.630K
-130.46%
YoY
|
$364.9K
-35.45%
YoY
|
$696.0K
1178.76%
YoY
|
$27.83K
-63.3%
YoY
|
$28.33K
-93.56%
YoY
|
$565.2K
-95.9%
YoY
|
$54.43K
-94.35%
YoY
|
$75.83K
-424.2%
YoY
|
| Net Change In Cash |
-$1.710M
-131.79%
YoY
|
$4.925M
-278.18%
YoY
|
-$3.945M
-268.66%
YoY
|
-$2.306M
56.39%
YoY
|
$5.380M
-442.4%
YoY
|
-$2.764M
83.54%
YoY
|
$2.339M
-53.74%
YoY
|
-$1.475M
-0.95%
YoY
|
-$1.571M
22.84%
YoY
|
-$1.506M
79.3%
YoY
|
$5.057M
-1670.88%
YoY
|
-$1.489M
4.0%
YoY
|
-$1.279M
283.36%
YoY
|
-$839.9K
-112.55%
YoY
|
-$321.9K
-80.38%
YoY
|
-$1.432M
-3697.84%
YoY
|
-$333.6K
-89.97%
YoY
|
$6.692M
69.78%
YoY
|
-$1.640M
-264.9%
YoY
|
$39.79K
-147.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$792.0K
155.98%
YoY
|
$142.5K
-134.83%
YoY
|
-$963.1K
83.31%
YoY
|
-$732.9K
41.65%
YoY
|
-$309.4K
-263.03%
YoY
|
-$409.1K
-39.82%
YoY
|
-$525.4K
-56.18%
YoY
|
-$517.4K
-11.88%
YoY
|
$189.8K
-228.13%
YoY
|
-$679.8K
278.69%
YoY
|
-$1.199M
593.8%
YoY
|
-$587.1K
-1746.9%
YoY
|
-$148.1K
-39.03%
YoY
|
-$179.5K
186.59%
YoY
|
-$172.8K
31.69%
YoY
|
$35.65K
-223.1%
YoY
|
-$242.9K
-55.2%
YoY
|
-$62.64K
-59.28%
YoY
|
-$131.2K
204.95%
YoY
|
-$28.96K
-80.38%
YoY
|
| Capital Expenditures |
$3.285M
88.9%
YoY
|
$1.811M
-22.49%
YoY
|
$3.453M
547.81%
YoY
|
$2.393M
154.66%
YoY
|
$1.739M
1.53%
YoY
|
$2.337M
187.29%
YoY
|
$533.1K
-509.16%
YoY
|
$939.5K
-17.83%
YoY
|
$1.713M
52.65%
YoY
|
$813.3K
-20.67%
YoY
|
-$130.3K
-115.42%
YoY
|
$1.143M
-23.52%
YoY
|
$1.122M
-19.54%
YoY
|
$1.025M
-11.88%
YoY
|
$845.1K
-45.99%
YoY
|
$1.495M
-25.7%
YoY
|
$1.395M
-56.77%
YoY
|
$1.164M
268.95%
YoY
|
$1.565M
5858.57%
YoY
|
$2.012M
845.41%
YoY
|
| Free Cash Flow |
-$4.077M
99.03%
YoY
|
-$1.669M
-39.23%
YoY
|
-$4.417M
317.25%
YoY
|
-$3.125M
114.53%
YoY
|
-$2.049M
34.49%
YoY
|
-$2.746M
83.88%
YoY
|
-$1.058M
-0.95%
YoY
|
-$1.457M
-15.81%
YoY
|
-$1.523M
19.91%
YoY
|
-$1.493M
23.93%
YoY
|
-$1.069M
4.98%
YoY
|
-$1.731M
18.58%
YoY
|
-$1.270M
-22.43%
YoY
|
-$1.205M
-1.74%
YoY
|
-$1.018M
-39.98%
YoY
|
-$1.459M
-28.5%
YoY
|
-$1.638M
-56.55%
YoY
|
-$1.226M
161.33%
YoY
|
-$1.696M
2347.6%
YoY
|
-$2.041M
466.26%
YoY
|
Loading...