|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.90M
-19.95%
YoY
|
$124.8M
-93.07%
YoY
|
$1.802B
2416.06%
YoY
|
$71.60M
-62.24%
YoY
|
$189.6M
93.87%
YoY
|
| Depreciation, Depletion And Amortization |
$98.00M
-3.73%
YoY
|
$101.8M
11.62%
YoY
|
$91.20M
-8.16%
YoY
|
$99.30M
-15.13%
YoY
|
$117.0M
2.01%
YoY
|
| Cash From Operating Activities |
$203.6M
25.22%
YoY
|
$162.6M
-139.69%
YoY
|
-$409.7M
661.52%
YoY
|
-$53.80M
-118.65%
YoY
|
$288.4M
-0.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.30M
-12.95%
YoY
|
$44.00M
-25.42%
YoY
|
$59.00M
-7.81%
YoY
|
$64.00M
46.79%
YoY
|
$43.60M
-1.13%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$272.1M
-36.71%
YoY
|
$429.9M
2443.79%
YoY
|
| Other Investing Activities |
$100.0K
-200.0%
YoY
|
-$100.0K
-150.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-117.39%
YoY
|
| Cash From Investing Activities |
-$37.70M
-103.69%
YoY
|
$1.021B
-67.89%
YoY
|
$3.180B
-983.85%
YoY
|
-$359.8M
-15.04%
YoY
|
-$423.5M
-491.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$326.4M
-32.38%
YoY
|
$482.7M
1291.07%
YoY
|
$34.70M
-74.1%
YoY
|
$134.0M
6.52%
YoY
|
$125.8M
-47.54%
YoY
|
| Debt Paid & Issued, Net |
$10.80M
-99.2%
YoY
|
$1.349B
-18.07%
YoY
|
$1.647B
12866.93%
YoY
|
$12.70M
-98.57%
YoY
|
$891.2M
563.59%
YoY
|
| Cash From Financing Activities |
-$401.2M
-74.58%
YoY
|
-$1.578B
-30.29%
YoY
|
-$2.264B
-564.34%
YoY
|
$487.6M
-332.3%
YoY
|
-$209.9M
-57.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$203.6M
25.22%
YoY
|
$162.6M
-139.69%
YoY
|
-$409.7M
661.52%
YoY
|
-$53.80M
-118.65%
YoY
|
$288.4M
-0.65%
YoY
|
| Cash From Investing Activities |
-$37.70M
-103.69%
YoY
|
$1.021B
-67.89%
YoY
|
$3.180B
-983.85%
YoY
|
-$359.8M
-15.04%
YoY
|
-$423.5M
-491.04%
YoY
|
| Cash From Financing Activities |
-$401.2M
-74.58%
YoY
|
-$1.578B
-30.29%
YoY
|
-$2.264B
-564.34%
YoY
|
$487.6M
-332.3%
YoY
|
-$209.9M
-57.78%
YoY
|
| Net Change In Cash |
-$243.3M
-38.31%
YoY
|
-$394.4M
-177.33%
YoY
|
$510.0M
846.2%
YoY
|
$53.90M
-115.68%
YoY
|
-$343.7M
267.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$203.6M
25.22%
YoY
|
$162.6M
-139.69%
YoY
|
-$409.7M
661.52%
YoY
|
-$53.80M
-118.65%
YoY
|
$288.4M
-0.65%
YoY
|
| Capital Expenditures |
$38.30M
-12.95%
YoY
|
$44.00M
-25.42%
YoY
|
$59.00M
-7.81%
YoY
|
$64.00M
46.79%
YoY
|
$43.60M
-1.13%
YoY
|
| Free Cash Flow |
$165.3M
39.38%
YoY
|
$118.6M
-125.3%
YoY
|
-$468.7M
297.88%
YoY
|
-$117.8M
-148.12%
YoY
|
$244.8M
-0.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.10M
2355.56%
YoY
|
$28.40M
20.85%
YoY
|
$55.60M
94.41%
YoY
|
$19.90M
226.23%
YoY
|
$900.0K
-98.53%
YoY
|
$23.50M
-19.24%
YoY
|
$28.60M
-98.46%
YoY
|
$6.100M
-111.36%
YoY
|
$61.10M
-392.34%
YoY
|
$29.10M
N/A
|
$1.859B
5585.63%
YoY
|
-$53.70M
-437.74%
YoY
|
-$20.90M
-354.88%
YoY
|
$32.70M
6.51%
YoY
|
$15.90M
-56.56%
YoY
|
$8.200M
-88.63%
YoY
|
$30.70M
-32.38%
YoY
|
| Depreciation, Depletion And Amortization |
$24.20M
72.86%
YoY
|
$25.80M
84.29%
YoY
|
$23.90M
-6.27%
YoY
|
$14.60M
3.55%
YoY
|
$14.00M
-2.1%
YoY
|
$14.00M
-2.78%
YoY
|
$25.50M
110.74%
YoY
|
$14.10M
18.49%
YoY
|
$14.30M
17.21%
YoY
|
$14.40M
N/A
|
$12.10M
-1.63%
YoY
|
$11.90M
-53.7%
YoY
|
$12.20M
-51.97%
YoY
|
$12.30M
-68.13%
YoY
|
$25.70M
-14.9%
YoY
|
$25.40M
-6.27%
YoY
|
$38.60M
9.04%
YoY
|
| Cash From Operating Activities |
$10.20M
-55.84%
YoY
|
$67.40M
-193.09%
YoY
|
$171.1M
112.02%
YoY
|
$81.80M
-1.09%
YoY
|
$23.10M
560.0%
YoY
|
-$72.40M
1583.72%
YoY
|
$80.70M
-210.1%
YoY
|
$82.70M
-65.8%
YoY
|
$3.500M
-105.45%
YoY
|
-$4.300M
N/A
|
-$73.30M
-207.01%
YoY
|
$241.8M
276.64%
YoY
|
-$64.20M
-76.32%
YoY
|
$68.50M
-22.77%
YoY
|
$64.20M
-180.45%
YoY
|
-$271.1M
146.23%
YoY
|
$88.70M
-65.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.300M
1.09%
YoY
|
$8.100M
37.29%
YoY
|
$13.20M
1.54%
YoY
|
$10.00M
-0.99%
YoY
|
$9.200M
-26.4%
YoY
|
$5.900M
-29.76%
YoY
|
$13.00M
-29.35%
YoY
|
$10.10M
-36.48%
YoY
|
$12.50M
25.0%
YoY
|
$8.400M
N/A
|
$18.40M
-187.62%
YoY
|
$15.90M
-255.88%
YoY
|
$10.00M
-29.08%
YoY
|
-$21.00M
38.16%
YoY
|
-$10.20M
-63.7%
YoY
|
$14.10M
85.53%
YoY
|
-$15.20M
-192.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$700.0K
-99.53%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
$149.2M
-96.56%
YoY
|
$351.0M
-8262.79%
YoY
|
$423.0M
-11850.0%
YoY
|
$142.0M
N/A
|
$4.334B
11740.71%
YoY
|
-$4.300M
-98.66%
YoY
|
-$3.600M
-26.53%
YoY
|
$36.60M
-112.21%
YoY
|
-$321.8M
464.56%
YoY
|
-$4.900M
-92.92%
YoY
|
-$299.8M
-468.3%
YoY
|
| Cash From Investing Activities |
-$9.300M
0.0%
YoY
|
-$8.100M
37.29%
YoY
|
-$12.50M
-109.18%
YoY
|
-$10.00M
-102.93%
YoY
|
-$9.300M
-102.27%
YoY
|
-$5.900M
-104.42%
YoY
|
$136.2M
-96.84%
YoY
|
$340.9M
-1787.62%
YoY
|
$410.5M
-3118.38%
YoY
|
$133.6M
N/A
|
$4.315B
27562.18%
YoY
|
-$20.20M
-93.92%
YoY
|
-$13.60M
-28.42%
YoY
|
$15.60M
-104.95%
YoY
|
-$332.0M
290.13%
YoY
|
-$19.00M
-76.54%
YoY
|
-$315.0M
-585.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$35.50M
-51.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.90M
-70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$243.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$110.0M
160.05%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.000M
15.38%
YoY
|
N/A
|
N/A
|
N/A
|
$2.600M
-98.51%
YoY
|
N/A
|
N/A
|
N/A
|
$174.1M
N/A
|
N/A
|
N/A
|
$3.300M
3.13%
YoY
|
N/A
|
N/A
|
$3.200M
-94.03%
YoY
|
N/A
|
| Cash From Financing Activities |
-$400.0K
-99.59%
YoY
|
-$57.60M
-40.8%
YoY
|
-$156.2M
992.31%
YoY
|
-$50.00M
-95.05%
YoY
|
-$97.70M
-14.3%
YoY
|
-$97.30M
-77.88%
YoY
|
-$14.30M
-99.13%
YoY
|
-$1.010B
701.67%
YoY
|
-$114.0M
-302.13%
YoY
|
-$439.8M
N/A
|
-$1.638B
6809.28%
YoY
|
-$126.0M
-149.01%
YoY
|
$56.40M
-81.78%
YoY
|
-$23.70M
-136.52%
YoY
|
$257.1M
-420.97%
YoY
|
$309.6M
-354.19%
YoY
|
$64.90M
-124.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.20M
-55.84%
YoY
|
$67.40M
-193.09%
YoY
|
$171.1M
112.02%
YoY
|
$81.80M
-1.09%
YoY
|
$23.10M
560.0%
YoY
|
-$72.40M
1583.72%
YoY
|
$80.70M
-210.1%
YoY
|
$82.70M
-65.8%
YoY
|
$3.500M
-105.45%
YoY
|
-$4.300M
N/A
|
-$73.30M
-207.01%
YoY
|
$241.8M
276.64%
YoY
|
-$64.20M
-76.32%
YoY
|
$68.50M
-22.77%
YoY
|
$64.20M
-180.45%
YoY
|
-$271.1M
146.23%
YoY
|
$88.70M
-65.2%
YoY
|
| Cash From Investing Activities |
-$9.300M
0.0%
YoY
|
-$8.100M
37.29%
YoY
|
-$12.50M
-109.18%
YoY
|
-$10.00M
-102.93%
YoY
|
-$9.300M
-102.27%
YoY
|
-$5.900M
-104.42%
YoY
|
$136.2M
-96.84%
YoY
|
$340.9M
-1787.62%
YoY
|
$410.5M
-3118.38%
YoY
|
$133.6M
N/A
|
$4.315B
27562.18%
YoY
|
-$20.20M
-93.92%
YoY
|
-$13.60M
-28.42%
YoY
|
$15.60M
-104.95%
YoY
|
-$332.0M
290.13%
YoY
|
-$19.00M
-76.54%
YoY
|
-$315.0M
-585.36%
YoY
|
| Cash From Financing Activities |
-$400.0K
-99.59%
YoY
|
-$57.60M
-40.8%
YoY
|
-$156.2M
992.31%
YoY
|
-$50.00M
-95.05%
YoY
|
-$97.70M
-14.3%
YoY
|
-$97.30M
-77.88%
YoY
|
-$14.30M
-99.13%
YoY
|
-$1.010B
701.67%
YoY
|
-$114.0M
-302.13%
YoY
|
-$439.8M
N/A
|
-$1.638B
6809.28%
YoY
|
-$126.0M
-149.01%
YoY
|
$56.40M
-81.78%
YoY
|
-$23.70M
-136.52%
YoY
|
$257.1M
-420.97%
YoY
|
$309.6M
-354.19%
YoY
|
$64.90M
-124.96%
YoY
|
| Net Change In Cash |
$500.0K
-100.6%
YoY
|
$2.900M
-101.54%
YoY
|
$2.400M
-98.82%
YoY
|
$21.80M
-103.72%
YoY
|
-$83.90M
-127.97%
YoY
|
-$188.5M
-38.9%
YoY
|
$202.6M
-92.22%
YoY
|
-$586.5M
-713.49%
YoY
|
$300.0M
-2010.83%
YoY
|
-$308.5M
N/A
|
$2.605B
4212.09%
YoY
|
$95.60M
-993.46%
YoY
|
-$15.70M
-192.35%
YoY
|
$60.40M
-137.42%
YoY
|
-$10.70M
-95.63%
YoY
|
$17.00M
-105.54%
YoY
|
-$161.4M
-369.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.20M
-55.84%
YoY
|
$67.40M
-193.09%
YoY
|
$171.1M
112.02%
YoY
|
$81.80M
-1.09%
YoY
|
$23.10M
560.0%
YoY
|
-$72.40M
1583.72%
YoY
|
$80.70M
-210.1%
YoY
|
$82.70M
-65.8%
YoY
|
$3.500M
-105.45%
YoY
|
-$4.300M
N/A
|
-$73.30M
-207.01%
YoY
|
$241.8M
276.64%
YoY
|
-$64.20M
-76.32%
YoY
|
$68.50M
-22.77%
YoY
|
$64.20M
-180.45%
YoY
|
-$271.1M
146.23%
YoY
|
$88.70M
-65.2%
YoY
|
| Capital Expenditures |
$9.300M
1.09%
YoY
|
$8.100M
37.29%
YoY
|
$13.20M
1.54%
YoY
|
$10.00M
-0.99%
YoY
|
$9.200M
-26.4%
YoY
|
$5.900M
-29.76%
YoY
|
$13.00M
-29.35%
YoY
|
$10.10M
-36.48%
YoY
|
$12.50M
25.0%
YoY
|
$8.400M
N/A
|
$18.40M
-187.62%
YoY
|
$15.90M
-255.88%
YoY
|
$10.00M
-29.08%
YoY
|
-$21.00M
38.16%
YoY
|
-$10.20M
-63.7%
YoY
|
$14.10M
85.53%
YoY
|
-$15.20M
-192.12%
YoY
|
| Free Cash Flow |
$900.0K
-93.53%
YoY
|
$59.30M
-175.73%
YoY
|
$157.9M
133.23%
YoY
|
$71.80M
-1.1%
YoY
|
$13.90M
-254.44%
YoY
|
-$78.30M
516.54%
YoY
|
$67.70M
-173.83%
YoY
|
$72.60M
-67.86%
YoY
|
-$9.000M
-87.87%
YoY
|
-$12.70M
N/A
|
-$91.70M
-202.46%
YoY
|
$225.9M
203.63%
YoY
|
-$74.20M
-73.98%
YoY
|
$89.50M
-13.86%
YoY
|
$74.40M
-243.91%
YoY
|
-$285.2M
142.31%
YoY
|
$103.9M
-56.42%
YoY
|
Loading...