|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| SB/RH | |||||
| Total net income | |||||
| Income from discontinued operations, net of tax | |||||
| SB/RH | |||||
| Total income from discontinued operations, net of tax | |||||
| Net income (loss) from continuing operations | |||||
| SB/RH | |||||
| Total net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income from continuing operations to net cash used by operating activities from continuing operations: | |||||
| Depreciation and amortization | |||||
| Total depreciation and amortization | |||||
| Depreciation | |||||
| SB/RH | |||||
| Total depreciation | |||||
| Amortization | |||||
| Share based compensation | |||||
| SB/RH | |||||
| Total share based compensation | |||||
| Impairment of goodwill | |||||
| SB/RH | |||||
| Total impairment of goodwill | |||||
| Impairment of intangible assets | |||||
| SB/RH | |||||
| Total impairment of intangible assets | |||||
| Gain from extinguishment of Salus CLO debt | |||||
| Impairment of property, plant and equipment and operating lease assets | |||||
| SB/RH | |||||
| Total impairment of property, plant and equipment and operating lease assets | |||||
| Gain on sale of property, plant and equipment | |||||
| SB/RH | |||||
| Total gain on sale of property, plant and equipment | |||||
| Gain on debt repurchase | |||||
| SB/RH | |||||
| Total gain on debt repurchase | |||||
| Loss on sale of business | |||||
| SB/RH | |||||
| Total loss on sale of business | |||||
| (Gain) loss on early extinguishment of debt | |||||
| Amortization of debt issuance costs and debt discount | |||||
| SB/RH | |||||
| Total amortization of debt issuance costs and debt discount | |||||
| Write-off of unamortized discount and debt issuance costs | |||||
| SB/RH | |||||
| Total write-off of unamortized discount and debt issuance costs | |||||
| Non-cash purchase accounting adjustments | |||||
| SB/RH | |||||
| Total non-cash purchase accounting adjustments | |||||
| Gain on Energizer investment | |||||
| SB/RH | |||||
| Total gain on Energizer investment | |||||
| Gain from remeasurement of contingent consideration liability | |||||
| SB/RH | |||||
| Total gain from remeasurement of contingent consideration liability | |||||
| Non-cash interest on short term investment | |||||
| SB/RH | |||||
| Total non-cash interest on short term investment | |||||
| Deferred tax (benefit) expense | |||||
| SB/RH | |||||
| Total deferred tax (benefit) expense | |||||
| Receivables | |||||
| SB/RH | |||||
| Total receivables | |||||
| Inventories | |||||
| SB/RH | |||||
| Total inventories | |||||
| Prepaid expenses and other current assets | |||||
| SB/RH | |||||
| Total prepaid expenses and other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| SB/RH | |||||
| Total accounts payable and accrued liabilities | |||||
| Income tax and other | |||||
| SB/RH | |||||
| Total income tax and other | |||||
| Net cash provided by operating activities from continuing operations | |||||
| SB/RH | |||||
| Total net cash provided by operating activities from continuing operations | |||||
| Net cash used by operating activities from discontinued operations | |||||
| SB/RH | |||||
| Total net cash used by operating activities from discontinued operations | |||||
| Net cash provided (used) by operating activities | |||||
| SB/RH | |||||
| Total net cash provided (used) by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, plant and equipment | |||||
| SB/RH | |||||
| Total purchases of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| SB/RH | |||||
| Total proceeds from disposal of property, plant and equipment | |||||
| Proceeds from sale of business, net cash | |||||
| SB/RH | |||||
| Total proceeds from sale of business, net cash | |||||
| Business acquisitions, net of cash acquired | |||||
| SB/RH | |||||
| Total business acquisitions, net of cash acquired | |||||
| Purchases of short term investments | |||||
| SB/RH | |||||
| Total purchases of short term investments | |||||
| Proceeds from sale of equity investment | |||||
| SB/RH | |||||
| Total proceeds from sale of equity investment | |||||
| Proceeds from sale of short term investments | |||||
| Other investing activity | |||||
| SB/RH | |||||
| Total other investing activity | |||||
| Net cash (used) provided by investing activities from continuing operations | |||||
| SB/RH | |||||
| Total net cash (used) provided by investing activities from continuing operations | |||||
| Net cash used by investing activities from discontinued operations | |||||
| SB/RH | |||||
| Total net cash used by investing activities from discontinued operations | |||||
| Net cash (used) provided by investing activities | |||||
| SB/RH | |||||
| Total net cash (used) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Payment of debt and debt premium | |||||
| SB/RH | |||||
| Total payment of debt and debt premium | |||||
| Proceeds from issuance of debt | |||||
| SB/RH | |||||
| Total proceeds from issuance of debt | |||||
| Payment of debt issuance costs | |||||
| SB/RH | |||||
| Total payment of debt issuance costs | |||||
| Premium on capped call transactions | |||||
| Dividends paid to shareholders | |||||
| Payment of cash dividends to parent | |||||
| Dividends paid by subsidiary to non-controlling interest | |||||
| Total dividends paid by subsidiary to non-controlling interest | |||||
| Treasury stock purchases | |||||
| Excise tax paid on net share repurchases | |||||
| Accelerated share repurchase | |||||
| Share based award tax withholding payments, net of proceeds upon vesting | |||||
| Payment of contingent consideration | |||||
| SB/RH | |||||
| Total payment of contingent consideration | |||||
| Other financing activities, net | |||||
| Net cash used by financing activities from continuing operations | |||||
| SB/RH | |||||
| Total net cash used by financing activities from continuing operations | |||||
| Net cash used by financing activities from discontinued operations | |||||
| SB/RH | |||||
| Total net cash used by financing activities from discontinued operations | |||||
| Net cash used by financing activities | |||||
| SB/RH | |||||
| Total net cash used by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| SB/RH | |||||
| Total effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| SB/RH | |||||
| Total net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Continuing Operations | |||||
| Discontinued Operations | |||||
| Cash paid for taxes | |||||
| Continuing Operations | |||||
| Discontinued Operations | |||||
| Acquisition of property, plant and equipment through capital leases | |||||
| SB/RH | |||||
| Total acquisition of property, plant and equipment through capital leases | |||||
| Non cash investing activities | |||||
| Acquisition of property, plant and equipment through finance leases | |||||
| Non cash financing activities | |||||
| Non-cash excise tax on net share repurchases | |||||
| Issuance of shares through stock compensation plan | |||||
Loading...