|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$27.90M
0.94%
YoY
|
$27.64M
4.01%
YoY
|
$26.57M
50.55%
YoY
|
$17.65M
43.87%
YoY
|
$12.27M
4.22%
YoY
|
| Cost Of Revenue |
$12.50M
-12.27%
YoY
|
$14.25M
-12.82%
YoY
|
$16.35M
45.16%
YoY
|
$11.26M
85.73%
YoY
|
$6.063M
-2.05%
YoY
|
| Gross Profit |
$15.39M
15.01%
YoY
|
$13.38M
30.92%
YoY
|
$10.22M
60.03%
YoY
|
$6.388M
2.97%
YoY
|
$6.204M
11.18%
YoY
|
| Selling, General & Admin |
$9.111M
4.19%
YoY
|
$8.745M
14.16%
YoY
|
$7.660M
-2.33%
YoY
|
$7.843M
35.13%
YoY
|
$5.804M
0.07%
YoY
|
| Research & Development |
$3.934M
15.13%
YoY
|
$3.417M
9.87%
YoY
|
$3.110M
-8.85%
YoY
|
$3.412M
23.49%
YoY
|
$2.763M
15.61%
YoY
|
| Depreciation & Amortization |
$3.826M
12.99%
YoY
|
$3.386M
13.62%
YoY
|
$2.980M
10.74%
YoY
|
$2.691M
20.78%
YoY
|
$2.228M
-18.09%
YoY
|
| Operating Expenses |
$15.72M
10.97%
YoY
|
$14.16M
4.26%
YoY
|
$13.58M
9.59%
YoY
|
$12.39M
-4.23%
YoY
|
$12.94M
38.7%
YoY
|
| Operating Profit |
-$322.0K
-58.56%
YoY
|
-$777.0K
-76.87%
YoY
|
-$3.359M
-44.06%
YoY
|
-$6.005M
-10.87%
YoY
|
-$6.737M
79.65%
YoY
|
| Interest Expense |
-$2.321M
79.64%
YoY
|
-$1.292M
94.87%
YoY
|
-$663.0K
-62.11%
YoY
|
-$1.750M
-48.47%
YoY
|
-$3.396M
-17.37%
YoY
|
| Other Income/Expense, Net |
$2.060M
101.96%
YoY
|
$1.020M
-253.85%
YoY
|
-$663.0K
-62.14%
YoY
|
-$1.751M
-48.44%
YoY
|
-$3.396M
N/A
|
| Pretax Income |
$1.738M
615.23%
YoY
|
$243.0K
-106.04%
YoY
|
-$4.022M
-48.14%
YoY
|
-$7.756M
-23.46%
YoY
|
-$10.13M
28.92%
YoY
|
| Income Tax |
-$2.010M
380.86%
YoY
|
-$418.0K
N/A
|
$0.00
-100.0%
YoY
|
-$299.0K
-6080.0%
YoY
|
$5.000K
-50.0%
YoY
|
| Net Earnings |
$3.748M
467.02%
YoY
|
$661.0K
-116.43%
YoY
|
-$4.022M
-46.06%
YoY
|
-$7.457M
-26.45%
YoY
|
-$10.14M
28.82%
YoY
|
| Basic Earnings Per Share |
$0.82
115.79%
YoY
|
$0.38
-163.33%
YoY
|
-$0.60
-70.0%
YoY
|
-$2.00
-48.72%
YoY
|
-$3.90
N/A
|
| Diluted Earnings Per Share |
$0.75
97.37%
YoY
|
$0.38
-163.89%
YoY
|
-$0.59
-70.26%
YoY
|
-$2.00
-100.0%
YoY
|
-$387.0K
-14.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.553M shares
163.1%
YoY
|
1.730M shares
-74.41%
YoY
|
6.762M shares
83.19%
YoY
|
3.691M shares
40.9%
YoY
|
2.620M shares
N/A
|
| Diluted Shares Outstanding |
4.965M shares
186.89%
YoY
|
1.730M shares
-74.41%
YoY
|
6.762M shares
83.19%
YoY
|
3.691M shares
40.9%
YoY
|
2.620M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.612M
8.0%
YoY
|
$27.90M
0.94%
YoY
|
$7.140M
-5.37%
YoY
|
$7.048M
2.86%
YoY
|
$27.64M
387.56%
YoY
|
$7.545M
-46.58%
YoY
|
$5.668M
10.7%
YoY
|
$6.778M
8.22%
YoY
|
$14.12M
338.91%
YoY
|
$5.120M
68.75%
YoY
|
$6.263M
101.51%
YoY
|
$3.218M
4.04%
YoY
|
$3.046M
0.46%
YoY
|
$3.034M
-74.22%
YoY
|
$3.108M
N/A
|
$3.093M
-54.49%
YoY
|
$3.032M
N/A
|
$11.77M
129.17%
YoY
|
$6.796M
19.86%
YoY
|
| Cost Of Revenue |
$2.810M
8.58%
YoY
|
$12.50M
-12.27%
YoY
|
$2.922M
-23.15%
YoY
|
$2.588M
-15.56%
YoY
|
$14.25M
329.25%
YoY
|
$3.802M
-63.0%
YoY
|
$3.320M
-4.6%
YoY
|
$2.751M
-33.42%
YoY
|
$10.28M
430.79%
YoY
|
$3.480M
153.64%
YoY
|
$4.132M
104.35%
YoY
|
$1.936M
47.45%
YoY
|
$1.712M
26.25%
YoY
|
$1.372M
-77.83%
YoY
|
$2.022M
N/A
|
$1.313M
-48.97%
YoY
|
$1.356M
N/A
|
$6.189M
20.81%
YoY
|
$2.573M
7.21%
YoY
|
| Gross Profit |
$4.802M
7.67%
YoY
|
$15.39M
15.01%
YoY
|
$4.218M
12.69%
YoY
|
$4.460M
17.77%
YoY
|
$13.38M
470.02%
YoY
|
$3.743M
-2.73%
YoY
|
$2.348M
43.17%
YoY
|
$4.027M
88.97%
YoY
|
$3.848M
200.16%
YoY
|
$1.640M
-1.32%
YoY
|
$2.131M
96.22%
YoY
|
$1.282M
-27.98%
YoY
|
$1.334M
-20.41%
YoY
|
$1.662M
-70.22%
YoY
|
$1.086M
N/A
|
$1.780M
-57.85%
YoY
|
$1.676M
N/A
|
$5.581M
42830.77%
YoY
|
$4.223M
29.54%
YoY
|
| Selling, General & Admin |
$2.548M
12.15%
YoY
|
$9.111M
4.19%
YoY
|
$2.146M
4.94%
YoY
|
$2.272M
18.77%
YoY
|
$8.745M
245.11%
YoY
|
$2.045M
-41.6%
YoY
|
$2.534M
35.51%
YoY
|
$1.624M
-19.68%
YoY
|
$3.502M
66.13%
YoY
|
$1.870M
10.85%
YoY
|
$2.022M
29.28%
YoY
|
$2.108M
55.8%
YoY
|
$1.843M
53.58%
YoY
|
$1.687M
-70.89%
YoY
|
$1.564M
N/A
|
$1.353M
-44.23%
YoY
|
$1.200M
N/A
|
$5.795M
13.43%
YoY
|
$2.426M
32.57%
YoY
|
| Research & Development |
$984.0K
5.47%
YoY
|
$3.934M
15.13%
YoY
|
$880.0K
-11.91%
YoY
|
$933.0K
3.55%
YoY
|
$3.417M
406.97%
YoY
|
$999.0K
-39.89%
YoY
|
$674.0K
2.12%
YoY
|
$774.0K
-19.21%
YoY
|
$1.662M
78.14%
YoY
|
$660.0K
-26.01%
YoY
|
$958.0K
53.28%
YoY
|
$933.0K
58.4%
YoY
|
$859.0K
30.75%
YoY
|
$892.0K
N/A
|
$625.0K
N/A
|
$589.0K
-40.32%
YoY
|
$657.0K
N/A
|
N/A
|
$987.0K
14.77%
YoY
|
| Depreciation & Amortization |
N/A
|
$2.100M
N/A
|
$1.726M
N/A
|
N/A
|
N/A
|
N/A
|
$1.670M
N/A
|
N/A
|
$1.310M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.470M
-30.33%
YoY
|
$1.250M
-232.98%
YoY
|
| Operating Expenses |
$3.575M
10.17%
YoY
|
$15.72M
10.97%
YoY
|
$3.115M
-7.26%
YoY
|
$3.245M
5.73%
YoY
|
$14.16M
193.67%
YoY
|
$3.359M
-39.68%
YoY
|
$4.822M
31.39%
YoY
|
$3.191M
7.08%
YoY
|
$5.569M
83.13%
YoY
|
$3.670M
-41.41%
YoY
|
$2.980M
3.54%
YoY
|
$3.041M
56.59%
YoY
|
$2.702M
45.43%
YoY
|
$6.264M
-32.86%
YoY
|
$2.878M
N/A
|
$1.942M
-43.84%
YoY
|
$1.858M
N/A
|
$9.330M
4.88%
YoY
|
$3.458M
28.55%
YoY
|
| Operating Profit |
$1.227M
0.99%
YoY
|
-$322.0K
-58.56%
YoY
|
$1.103M
187.24%
YoY
|
$1.215M
69.22%
YoY
|
-$777.0K
-68.59%
YoY
|
$384.0K
-122.31%
YoY
|
-$2.474M
21.87%
YoY
|
$836.0K
-198.47%
YoY
|
-$1.721M
-2.16%
YoY
|
-$2.030M
-55.89%
YoY
|
-$849.0K
-52.62%
YoY
|
-$1.759M
985.8%
YoY
|
-$1.368M
651.65%
YoY
|
-$4.602M
22.75%
YoY
|
-$1.792M
N/A
|
-$162.0K
-121.18%
YoY
|
-$182.0K
N/A
|
-$3.749M
-57.8%
YoY
|
$765.0K
34.21%
YoY
|
| Interest Expense |
-$322.0K
-110.7%
YoY
|
$2.060M
101.96%
YoY
|
-$8.000K
-100.44%
YoY
|
$3.010M
-933.8%
YoY
|
$1.020M
13.84%
YoY
|
$1.804M
-307.59%
YoY
|
$896.0K
-41.44%
YoY
|
-$690.0K
-44.93%
YoY
|
-$869.0K
-17.63%
YoY
|
$1.530M
-284.34%
YoY
|
-$1.253M
93.66%
YoY
|
-$1.055M
32.37%
YoY
|
-$977.0K
-12.92%
YoY
|
-$830.0K
-79.82%
YoY
|
-$647.0K
N/A
|
-$797.0K
-30.15%
YoY
|
-$1.122M
N/A
|
-$4.113M
72.89%
YoY
|
-$1.141M
123.73%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$905.0K
-78.58%
YoY
|
$1.738M
615.23%
YoY
|
$1.095M
-49.95%
YoY
|
$4.225M
1083.47%
YoY
|
$243.0K
-115.4%
YoY
|
$2.188M
-184.48%
YoY
|
-$1.578M
215.6%
YoY
|
$146.0K
-106.95%
YoY
|
-$2.590M
-7.96%
YoY
|
-$500.0K
-90.8%
YoY
|
-$2.102M
-13.82%
YoY
|
-$2.814M
193.43%
YoY
|
-$2.345M
79.97%
YoY
|
-$5.432M
-30.91%
YoY
|
-$2.439M
N/A
|
-$959.0K
155.05%
YoY
|
-$1.303M
N/A
|
-$7.862M
-30.19%
YoY
|
-$376.0K
-637.14%
YoY
|
| Income Tax |
-$420.0K
N/A
|
-$2.010M
380.86%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$418.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$5.000K
-95.87%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$1.325M
-68.64%
YoY
|
$3.748M
467.02%
YoY
|
$1.095M
-49.95%
YoY
|
$4.225M
445.16%
YoY
|
$661.0K
-141.89%
YoY
|
$2.188M
-184.48%
YoY
|
-$1.578M
689.0%
YoY
|
$146.0K
-106.95%
YoY
|
-$2.590M
-7.96%
YoY
|
-$200.0K
-96.32%
YoY
|
-$2.102M
-13.82%
YoY
|
-$2.814M
191.91%
YoY
|
-$2.345M
79.97%
YoY
|
-$5.432M
-30.95%
YoY
|
-$2.439M
N/A
|
-$964.0K
156.38%
YoY
|
-$1.303M
N/A
|
-$7.867M
-30.89%
YoY
|
-$376.0K
-441.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.24
-80.0%
YoY
|
$0.76
96.86%
YoY
|
$0.24
-80.0%
YoY
|
$1.20
145.21%
YoY
|
$0.38
-265.68%
YoY
|
$1.20
-325.12%
YoY
|
-$0.23
366.72%
YoY
|
$0.02
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$58.76K
-51.82%
YoY
|
-$78.67K
111.21%
YoY
|
-$65.56K
-12.53%
YoY
|
-$121.3K
-73.2%
YoY
|
-$122.0K
N/A
|
-$37.25K
60.61%
YoY
|
-$74.94K
N/A
|
-$452.5K
-35.8%
YoY
|
-$23.19K
-465.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
5.369M shares
147.11%
YoY
|
N/A
|
N/A
|
2.173M shares
-83.65%
YoY
|
N/A
|
13.29M shares
215.98%
YoY
|
N/A
|
N/A
|
4.206M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...