|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$278.9M
-19.56%
YoY
|
-$346.7M
-30.97%
YoY
|
-$502.3M
0.44%
YoY
|
-$500.2M
41.73%
YoY
|
-$352.9M
-45.28%
YoY
|
| Depreciation, Depletion And Amortization |
$16.49M
6.58%
YoY
|
$15.47M
15.69%
YoY
|
$13.37M
20.46%
YoY
|
$11.10M
-3.65%
YoY
|
$11.52M
17.76%
YoY
|
| Cash From Operating Activities |
-$240.1M
-31.91%
YoY
|
-$352.7M
-21.31%
YoY
|
-$448.2M
17.87%
YoY
|
-$380.2M
64.78%
YoY
|
-$230.8M
-1.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$198.0M
62.53%
YoY
|
$121.9M
175.01%
YoY
|
$44.31M
168.72%
YoY
|
$16.49M
255.75%
YoY
|
$4.635M
-73.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000K
-98.69%
YoY
|
-$610.0K
-99.15%
YoY
|
-$71.96M
-73.31%
YoY
|
-$269.7M
-29.57%
YoY
|
-$382.9M
N/A
|
| Cash From Investing Activities |
$90.84M
-48.28%
YoY
|
$175.7M
-251.07%
YoY
|
-$116.3M
-59.37%
YoY
|
-$286.2M
-26.15%
YoY
|
-$387.5M
2152.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$137.8M
-71.54%
YoY
|
$484.1M
368.56%
YoY
|
$103.3M
-79.33%
YoY
|
$500.0M
8.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.1M
-15.04%
YoY
|
$134.3M
-71.74%
YoY
|
$475.4M
3.58%
YoY
|
$459.0M
-6.2%
YoY
|
$489.4M
12.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$240.1M
-31.91%
YoY
|
-$352.7M
-21.31%
YoY
|
-$448.2M
17.87%
YoY
|
-$380.2M
64.78%
YoY
|
-$230.8M
-1.03%
YoY
|
| Cash From Investing Activities |
$90.84M
-48.28%
YoY
|
$175.7M
-251.07%
YoY
|
-$116.3M
-59.37%
YoY
|
-$286.2M
-26.15%
YoY
|
-$387.5M
2152.89%
YoY
|
| Cash From Financing Activities |
$114.1M
-15.04%
YoY
|
$134.3M
-71.74%
YoY
|
$475.4M
3.58%
YoY
|
$459.0M
-6.2%
YoY
|
$489.4M
12.09%
YoY
|
| Net Change In Cash |
-$35.17M
-17.65%
YoY
|
-$42.71M
-52.03%
YoY
|
-$89.04M
-57.07%
YoY
|
-$207.4M
60.87%
YoY
|
-$128.9M
-169.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$240.1M
-31.91%
YoY
|
-$352.7M
-21.31%
YoY
|
-$448.2M
17.87%
YoY
|
-$380.2M
64.78%
YoY
|
-$230.8M
-1.03%
YoY
|
| Capital Expenditures |
$198.0M
62.53%
YoY
|
$121.9M
175.01%
YoY
|
$44.31M
168.72%
YoY
|
$16.49M
255.75%
YoY
|
$4.635M
-73.05%
YoY
|
| Free Cash Flow |
-$438.2M
-7.66%
YoY
|
-$474.6M
-3.64%
YoY
|
-$492.5M
24.14%
YoY
|
-$396.7M
68.54%
YoY
|
-$235.4M
-5.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$64.72M
-23.4%
YoY
|
-$62.72M
-17.92%
YoY
|
-$64.42M
-13.58%
YoY
|
-$67.28M
-28.25%
YoY
|
-$84.49M
-17.18%
YoY
|
-$76.41M
-26.51%
YoY
|
-$74.54M
-28.74%
YoY
|
-$93.78M
-30.21%
YoY
|
-$102.0M
-36.0%
YoY
|
-$104.0M
-31.05%
YoY
|
-$104.6M
-28.13%
YoY
|
-$134.4M
21.35%
YoY
|
-$159.4M
71.28%
YoY
|
-$150.8M
86.67%
YoY
|
-$145.6M
200.93%
YoY
|
-$110.7M
17.74%
YoY
|
-$93.06M
-28.25%
YoY
|
-$80.80M
9.16%
YoY
|
-$48.37M
-47.46%
YoY
|
| Depreciation, Depletion And Amortization |
$3.916M
-7.27%
YoY
|
$3.974M
-4.72%
YoY
|
$4.117M
-5.16%
YoY
|
$4.171M
28.1%
YoY
|
$4.223M
14.17%
YoY
|
$4.171M
14.4%
YoY
|
$4.341M
32.11%
YoY
|
$3.256M
2.01%
YoY
|
$3.699M
13.99%
YoY
|
$3.646M
-438.85%
YoY
|
$3.286M
48.42%
YoY
|
$3.192M
9.5%
YoY
|
$3.245M
13.78%
YoY
|
-$1.076M
-137.32%
YoY
|
$2.214M
-23.66%
YoY
|
$2.915M
1.53%
YoY
|
$2.852M
-0.59%
YoY
|
$2.883M
21.13%
YoY
|
$2.900M
16.0%
YoY
|
| Cash From Operating Activities |
-$53.50M
-29.53%
YoY
|
-$52.48M
-35.24%
YoY
|
-$56.30M
-29.01%
YoY
|
-$55.45M
-29.93%
YoY
|
-$75.92M
-32.95%
YoY
|
-$81.04M
-14.98%
YoY
|
-$79.31M
-13.32%
YoY
|
-$79.13M
-36.86%
YoY
|
-$113.2M
-16.79%
YoY
|
-$95.31M
-27.38%
YoY
|
-$91.49M
-4.74%
YoY
|
-$125.3M
44.19%
YoY
|
-$136.1M
106.01%
YoY
|
-$131.2M
101.52%
YoY
|
-$96.04M
84.11%
YoY
|
-$86.91M
34.32%
YoY
|
-$66.05M
35.44%
YoY
|
-$65.13M
-7.71%
YoY
|
-$52.17M
-4.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.81M
-13.55%
YoY
|
$42.15M
18.05%
YoY
|
$51.48M
33.17%
YoY
|
$58.36M
69.58%
YoY
|
$46.05M
252.26%
YoY
|
$35.71M
94.41%
YoY
|
$38.66M
190.23%
YoY
|
$34.42M
249.43%
YoY
|
$13.07M
372.43%
YoY
|
$18.37M
339.11%
YoY
|
$13.32M
-321.52%
YoY
|
$9.849M
-317.9%
YoY
|
$2.767M
56.06%
YoY
|
$4.183M
-291.62%
YoY
|
-$6.013M
646.96%
YoY
|
-$4.520M
446.55%
YoY
|
$1.773M
116.48%
YoY
|
-$2.183M
-28.66%
YoY
|
-$805.0K
-79.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$103.1M
8.65%
YoY
|
$50.72M
-28.99%
YoY
|
$81.52M
132.95%
YoY
|
-$8.000K
-98.66%
YoY
|
$94.92M
-3.77%
YoY
|
$71.43M
-130.79%
YoY
|
$34.99M
-121.72%
YoY
|
-$598.0K
-100.27%
YoY
|
$98.64M
142.62%
YoY
|
-$232.0M
-436.57%
YoY
|
-$161.1M
-7.58%
YoY
|
$222.5M
-208.59%
YoY
|
$40.66M
-142.02%
YoY
|
$68.92M
-124.09%
YoY
|
-$174.4M
N/A
|
-$204.9M
N/A
|
-$96.75M
N/A
|
-$286.1M
N/A
|
| Cash From Investing Activities |
$27.78M
271.59%
YoY
|
$60.98M
2.98%
YoY
|
-$767.0K
-102.34%
YoY
|
$23.16M
3899.83%
YoY
|
$7.475M
-91.0%
YoY
|
$59.21M
-26.24%
YoY
|
$32.77M
-113.36%
YoY
|
$579.0K
-100.34%
YoY
|
$83.10M
-62.18%
YoY
|
$80.27M
120.08%
YoY
|
-$245.3M
-489.93%
YoY
|
-$171.0M
-4.41%
YoY
|
$219.7M
-206.32%
YoY
|
$36.47M
-136.87%
YoY
|
$62.91M
-121.92%
YoY
|
-$178.9M
21529.5%
YoY
|
-$206.7M
25134.55%
YoY
|
-$98.94M
3133.17%
YoY
|
-$286.9M
7073.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.73M
322.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.272M
-77.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.967M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.481M
-81.55%
YoY
|
$8.420M
-69.92%
YoY
|
$22.14M
-39.23%
YoY
|
$53.86M
-14.55%
YoY
|
$29.71M
331.17%
YoY
|
$27.99M
-6579.63%
YoY
|
$36.43M
-82.47%
YoY
|
$63.03M
-73.54%
YoY
|
$6.891M
-76.87%
YoY
|
-$432.0K
-114.23%
YoY
|
$207.8M
113.31%
YoY
|
$238.2M
-24510.76%
YoY
|
$29.80M
-91.71%
YoY
|
$3.035M
-146.32%
YoY
|
$97.43M
-80.32%
YoY
|
-$976.0K
-284.5%
YoY
|
$359.5M
124300.35%
YoY
|
-$6.552M
189.91%
YoY
|
$495.1M
12.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.50M
-29.53%
YoY
|
-$52.48M
-35.24%
YoY
|
-$56.30M
-29.01%
YoY
|
-$55.45M
-29.93%
YoY
|
-$75.92M
-32.95%
YoY
|
-$81.04M
-14.98%
YoY
|
-$79.31M
-13.32%
YoY
|
-$79.13M
-36.86%
YoY
|
-$113.2M
-16.79%
YoY
|
-$95.31M
-27.38%
YoY
|
-$91.49M
-4.74%
YoY
|
-$125.3M
44.19%
YoY
|
-$136.1M
106.01%
YoY
|
-$131.2M
101.52%
YoY
|
-$96.04M
84.11%
YoY
|
-$86.91M
34.32%
YoY
|
-$66.05M
35.44%
YoY
|
-$65.13M
-7.71%
YoY
|
-$52.17M
-4.63%
YoY
|
| Cash From Investing Activities |
$27.78M
271.59%
YoY
|
$60.98M
2.98%
YoY
|
-$767.0K
-102.34%
YoY
|
$23.16M
3899.83%
YoY
|
$7.475M
-91.0%
YoY
|
$59.21M
-26.24%
YoY
|
$32.77M
-113.36%
YoY
|
$579.0K
-100.34%
YoY
|
$83.10M
-62.18%
YoY
|
$80.27M
120.08%
YoY
|
-$245.3M
-489.93%
YoY
|
-$171.0M
-4.41%
YoY
|
$219.7M
-206.32%
YoY
|
$36.47M
-136.87%
YoY
|
$62.91M
-121.92%
YoY
|
-$178.9M
21529.5%
YoY
|
-$206.7M
25134.55%
YoY
|
-$98.94M
3133.17%
YoY
|
-$286.9M
7073.43%
YoY
|
| Cash From Financing Activities |
$5.481M
-81.55%
YoY
|
$8.420M
-69.92%
YoY
|
$22.14M
-39.23%
YoY
|
$53.86M
-14.55%
YoY
|
$29.71M
331.17%
YoY
|
$27.99M
-6579.63%
YoY
|
$36.43M
-82.47%
YoY
|
$63.03M
-73.54%
YoY
|
$6.891M
-76.87%
YoY
|
-$432.0K
-114.23%
YoY
|
$207.8M
113.31%
YoY
|
$238.2M
-24510.76%
YoY
|
$29.80M
-91.71%
YoY
|
$3.035M
-146.32%
YoY
|
$97.43M
-80.32%
YoY
|
-$976.0K
-284.5%
YoY
|
$359.5M
124300.35%
YoY
|
-$6.552M
189.91%
YoY
|
$495.1M
12.43%
YoY
|
| Net Change In Cash |
-$20.24M
-47.73%
YoY
|
$16.92M
174.29%
YoY
|
-$34.93M
245.46%
YoY
|
$21.57M
-238.97%
YoY
|
-$38.73M
66.65%
YoY
|
$6.169M
-139.88%
YoY
|
-$10.11M
-92.16%
YoY
|
-$15.52M
-73.26%
YoY
|
-$23.24M
-120.48%
YoY
|
-$15.47M
-83.14%
YoY
|
-$129.0M
-300.59%
YoY
|
-$58.06M
-78.24%
YoY
|
$113.5M
30.73%
YoY
|
-$91.73M
-46.23%
YoY
|
$64.30M
-58.78%
YoY
|
-$266.8M
310.4%
YoY
|
$86.80M
-276.06%
YoY
|
-$170.6M
124.82%
YoY
|
$156.0M
-59.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.50M
-29.53%
YoY
|
-$52.48M
-35.24%
YoY
|
-$56.30M
-29.01%
YoY
|
-$55.45M
-29.93%
YoY
|
-$75.92M
-32.95%
YoY
|
-$81.04M
-14.98%
YoY
|
-$79.31M
-13.32%
YoY
|
-$79.13M
-36.86%
YoY
|
-$113.2M
-16.79%
YoY
|
-$95.31M
-27.38%
YoY
|
-$91.49M
-4.74%
YoY
|
-$125.3M
44.19%
YoY
|
-$136.1M
106.01%
YoY
|
-$131.2M
101.52%
YoY
|
-$96.04M
84.11%
YoY
|
-$86.91M
34.32%
YoY
|
-$66.05M
35.44%
YoY
|
-$65.13M
-7.71%
YoY
|
-$52.17M
-4.63%
YoY
|
| Capital Expenditures |
$39.81M
-13.55%
YoY
|
$42.15M
18.05%
YoY
|
$51.48M
33.17%
YoY
|
$58.36M
69.58%
YoY
|
$46.05M
252.26%
YoY
|
$35.71M
94.41%
YoY
|
$38.66M
190.23%
YoY
|
$34.42M
249.43%
YoY
|
$13.07M
372.43%
YoY
|
$18.37M
339.11%
YoY
|
$13.32M
-321.52%
YoY
|
$9.849M
-317.9%
YoY
|
$2.767M
56.06%
YoY
|
$4.183M
-291.62%
YoY
|
-$6.013M
646.96%
YoY
|
-$4.520M
446.55%
YoY
|
$1.773M
116.48%
YoY
|
-$2.183M
-28.66%
YoY
|
-$805.0K
-79.88%
YoY
|
| Free Cash Flow |
-$93.31M
-23.5%
YoY
|
-$94.63M
-18.94%
YoY
|
-$107.8M
-8.63%
YoY
|
-$113.8M
0.23%
YoY
|
-$122.0M
-3.43%
YoY
|
-$116.7M
2.7%
YoY
|
-$118.0M
12.55%
YoY
|
-$113.5M
-16.0%
YoY
|
-$126.3M
-9.03%
YoY
|
-$113.7M
-16.06%
YoY
|
-$104.8M
16.42%
YoY
|
-$135.2M
64.06%
YoY
|
-$138.8M
104.7%
YoY
|
-$135.4M
115.15%
YoY
|
-$90.03M
75.28%
YoY
|
-$82.39M
28.98%
YoY
|
-$67.82M
36.78%
YoY
|
-$62.94M
-6.76%
YoY
|
-$51.36M
1.3%
YoY
|
Loading...