2014 Q2 Form 10-Q Financial Statement
#000114420414043828 Filed on July 21, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $11.95K | $11.95K |
YoY Change | 0.0% | 32.73% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $10.00K | $20.00K |
YoY Change | -50.0% | 0.0% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.298K | $1.298K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $20.00K | $30.00K |
YoY Change | -33.33% | -40.0% |
Operating Profit | -$8.112K | -$20.01K |
YoY Change | -59.47% | -46.39% |
Interest Expense | $4.414K | $5.720K |
YoY Change | -22.83% | -24.47% |
% of Operating Profit | ||
Other Income/Expense, Net | -$4.414K | -$3.481K |
YoY Change | 26.8% | -95.19% |
Pretax Income | -$10.00K | -$20.00K |
YoY Change | -50.0% | -81.82% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$12.53K | -$23.49K |
YoY Change | -46.68% | -78.59% |
Net Earnings / Revenue | -104.86% | -196.67% |
Basic Earnings Per Share | $0.00 | -$0.01 |
Diluted Earnings Per Share | $0.00 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.513M shares | 3.513M shares |
Diluted Shares Outstanding | 3.513M shares | 3.513M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.00K | $10.00K |
YoY Change | 0.0% | -91.67% |
Cash & Equivalents | $13.73K | $9.819K |
Short-Term Investments | $0.00 | |
Other Short-Term Assets | $0.00 | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $0.00 | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $10.00K | $9.819K |
YoY Change | 1.84% | -93.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $220.0K | $225.1K |
YoY Change | -2.28% | -2.25% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $220.0K | $225.1K |
YoY Change | -2.28% | -2.25% |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.00K | $9.819K |
Total Long-Term Assets | $220.0K | $225.1K |
Total Assets | $230.0K | $234.9K |
YoY Change | -2.11% | -38.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $170.0K | $180.0K |
YoY Change | -5.56% | 5.88% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.280M | $2.150M |
YoY Change | 6.05% | 0.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.460M | $2.373M |
YoY Change | 3.66% | 0.22% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.460M | $2.373M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $2.460M | $2.373M |
YoY Change | 3.66% | 0.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.822M | |
YoY Change | 3.3% | |
Common Stock | $35.53K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $42.45K | |
YoY Change | 0.0% | |
Treasury Stock Shares | 39.98K shares | 39.98K shares |
Shareholders Equity | -$2.226M | -$2.138M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $230.0K | $234.9K |
YoY Change | -2.11% | -38.77% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$12.53K | -$23.49K |
YoY Change | -46.68% | -78.59% |
Depreciation, Depletion And Amortization | $1.298K | $1.298K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | -$11.67K | -$31.45K |
YoY Change | -62.9% | -549.83% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $14.42K | $29.63K |
YoY Change | -51.34% | -60.76% |
NET CHANGE | ||
Cash From Operating Activities | -$11.67K | -$31.45K |
Cash From Investing Activities | ||
Cash From Financing Activities | $14.42K | $29.63K |
Net Change In Cash | $2.749K | -$1.823K |
YoY Change | -250.8% | -102.21% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$11.67K | -$31.45K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3409 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14387 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
221234 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
235621 | USD |
CY2014Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11655 | USD |
CY2014Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
2261316 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2449203 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
2449203 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
11057 | USD |
CY2013Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
2041 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
42454 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
235621 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10978 | USD |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
176232 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
35525 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2679855 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4897565 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2213582 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2226108 | USD |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20058 | USD |
CY2014Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
155747 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
277000 | USD |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2014Q2 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P30Y | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
980000 | USD |
CY2014Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2800000 | USD |
CY2014 | usbl |
Operating Losses Carryforward Expiration Date
OperatingLossesCarryforwardExpirationDate
|
2019 to 2034 | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1105679 | shares |
CY2013Q2 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
4298 | USD |
CY2013Q2 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
2239 | USD |
CY2014Q1 | us-gaap |
Land
Land
|
121253 | USD |
CY2014Q2 | us-gaap |
Land
Land
|
121253 | USD |
CY2014Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
155747 | USD |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3552502 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3552502 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1105679 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1105679 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1105679 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1105679 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39975 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
39975 | shares |
CY2014Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
2261316 | USD |
CY2014Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
2275734 | USD |
CY2014Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
79254 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.02 | pure |
CY2014Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3000 | USD |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11946 | USD |
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11946 | USD |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
11946 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
11946 | USD |
CY2013Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
3680 | USD |
CY2014Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
8454 | USD |
CY2013Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
11784 | USD |
CY2014Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | USD |
CY2013Q2 | usbl |
Fees For Transfer Agent And Edgar Agent
FeesForTransferAgentAndEdgarAgent
|
-4064 | USD |
CY2014Q2 | usbl |
Fees For Transfer Agent And Edgar Agent
FeesForTransferAgentAndEdgarAgent
|
-1294 | USD |
CY2013Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3000 | USD |
CY2014Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3000 | USD |
CY2014Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
314 | USD |
CY2013Q2 | us-gaap |
Depreciation
Depreciation
|
1298 | USD |
CY2014Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
5698 | USD |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
31959 | USD |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
1298 | USD |
CY2013Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
6092 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20013 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8112 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
5720 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
4414 | USD |
CY2014Q2 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
0 | USD |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3481 | USD |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4414 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23494 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12526 | USD |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3512527 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3512527 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3512527 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3512527 | shares |
CY2013Q2 | us-gaap |
Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
|
-4106 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
|
0 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2557 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9573 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2536 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3789 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-462 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-31452 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11669 | USD |
CY2013Q2 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
35450 | USD |
CY2014Q2 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2013Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
-5821 | USD |
CY2014Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14418 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29629 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14418 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1823 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2749 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11642 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9819 | USD |
CY2013Q2 | us-gaap |
Interest Paid
InterestPaid
|
3018 | USD |
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
3047 | USD |
CY2013Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2014Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-05-31 | |
CY2014Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
UNITED STATES BASKETBALL LEAGUE INC | |
CY2014Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000764630 | |
CY2014Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | |
CY2014Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q2 | dei |
Trading Symbol
TradingSymbol
|
USBL | |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3512527 | shares |