2014 Q2 Form 10-Q Financial Statement

#000114420414043828 Filed on July 21, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $11.95K $11.95K
YoY Change 0.0% 32.73%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $10.00K $20.00K
YoY Change -50.0% 0.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.298K $1.298K
YoY Change 0.0% 0.0%
% of Gross Profit
Operating Expenses $20.00K $30.00K
YoY Change -33.33% -40.0%
Operating Profit -$8.112K -$20.01K
YoY Change -59.47% -46.39%
Interest Expense $4.414K $5.720K
YoY Change -22.83% -24.47%
% of Operating Profit
Other Income/Expense, Net -$4.414K -$3.481K
YoY Change 26.8% -95.19%
Pretax Income -$10.00K -$20.00K
YoY Change -50.0% -81.82%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$12.53K -$23.49K
YoY Change -46.68% -78.59%
Net Earnings / Revenue -104.86% -196.67%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 3.513M shares 3.513M shares
Diluted Shares Outstanding 3.513M shares 3.513M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $10.00K
YoY Change 0.0% -91.67%
Cash & Equivalents $13.73K $9.819K
Short-Term Investments $0.00
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $10.00K $9.819K
YoY Change 1.84% -93.6%
LONG-TERM ASSETS
Property, Plant & Equipment $220.0K $225.1K
YoY Change -2.28% -2.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $220.0K $225.1K
YoY Change -2.28% -2.25%
TOTAL ASSETS
Total Short-Term Assets $10.00K $9.819K
Total Long-Term Assets $220.0K $225.1K
Total Assets $230.0K $234.9K
YoY Change -2.11% -38.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $170.0K $180.0K
YoY Change -5.56% 5.88%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $2.280M $2.150M
YoY Change 6.05% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.460M $2.373M
YoY Change 3.66% 0.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.460M $2.373M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $2.460M $2.373M
YoY Change 3.66% 0.22%
SHAREHOLDERS EQUITY
Retained Earnings -$4.822M
YoY Change 3.3%
Common Stock $35.53K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $42.45K
YoY Change 0.0%
Treasury Stock Shares 39.98K shares 39.98K shares
Shareholders Equity -$2.226M -$2.138M
YoY Change
Total Liabilities & Shareholders Equity $230.0K $234.9K
YoY Change -2.11% -38.77%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$12.53K -$23.49K
YoY Change -46.68% -78.59%
Depreciation, Depletion And Amortization $1.298K $1.298K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$11.67K -$31.45K
YoY Change -62.9% -549.83%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $14.42K $29.63K
YoY Change -51.34% -60.76%
NET CHANGE
Cash From Operating Activities -$11.67K -$31.45K
Cash From Investing Activities
Cash From Financing Activities $14.42K $29.63K
Net Change In Cash $2.749K -$1.823K
YoY Change -250.8% -102.21%
FREE CASH FLOW
Cash From Operating Activities -$11.67K -$31.45K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3409 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
14387 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
221234 USD
CY2014Q1 us-gaap Assets
Assets
235621 USD
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11655 USD
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2261316 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2449203 USD
CY2014Q1 us-gaap Liabilities
Liabilities
2449203 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
11057 USD
CY2013Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
2041 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
42454 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
235621 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10978 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
176232 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
35525 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2679855 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4897565 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
-2213582 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-2226108 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
20058 USD
CY2014Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
155747 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
277000 USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q2 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P30Y
CY2014Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
980000 USD
CY2014Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2800000 USD
CY2014 usbl Operating Losses Carryforward Expiration Date
OperatingLossesCarryforwardExpirationDate
2019 to 2034
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1105679 shares
CY2013Q2 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
4298 USD
CY2013Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
2239 USD
CY2014Q1 us-gaap Land
Land
121253 USD
CY2014Q2 us-gaap Land
Land
121253 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
155747 USD
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3552502 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3552502 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1105679 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1105679 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1105679 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1105679 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
39975 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
39975 shares
CY2014Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2261316 USD
CY2014Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2275734 USD
CY2014Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2014Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2014Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
79254 USD
CY2014Q2 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.02 pure
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11946 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11946 USD
CY2013Q2 us-gaap Revenues
Revenues
11946 USD
CY2014Q2 us-gaap Revenues
Revenues
11946 USD
CY2013Q2 us-gaap Professional Fees
ProfessionalFees
3680 USD
CY2014Q2 us-gaap Professional Fees
ProfessionalFees
8454 USD
CY2013Q2 us-gaap Salaries And Wages
SalariesAndWages
11784 USD
CY2014Q2 us-gaap Salaries And Wages
SalariesAndWages
0 USD
CY2013Q2 usbl Fees For Transfer Agent And Edgar Agent
FeesForTransferAgentAndEdgarAgent
-4064 USD
CY2014Q2 usbl Fees For Transfer Agent And Edgar Agent
FeesForTransferAgentAndEdgarAgent
-1294 USD
CY2013Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000 USD
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000 USD
CY2014Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
314 USD
CY2013Q2 us-gaap Depreciation
Depreciation
1298 USD
CY2014Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
5698 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
31959 USD
CY2014Q2 us-gaap Depreciation
Depreciation
1298 USD
CY2013Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
6092 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-20013 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8112 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
5720 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
4414 USD
CY2014Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
0 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3481 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4414 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-23494 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-12526 USD
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3512527 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3512527 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3512527 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3512527 shares
CY2013Q2 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-4106 USD
CY2014Q2 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
0 USD
CY2013Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
CY2014Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2557 USD
CY2013Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9573 USD
CY2014Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2536 USD
CY2013Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3789 USD
CY2014Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-462 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-31452 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11669 USD
CY2013Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
35450 USD
CY2014Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2013Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
-5821 USD
CY2014Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
14418 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29629 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14418 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1823 USD
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2749 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11642 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9819 USD
CY2013Q2 us-gaap Interest Paid
InterestPaid
3018 USD
CY2014Q2 us-gaap Interest Paid
InterestPaid
3047 USD
CY2013Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-05-31
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
UNITED STATES BASKETBALL LEAGUE INC
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000764630
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Trading Symbol
TradingSymbol
USBL
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3512527 shares

Files In Submission

Name View Source Status
0001144204-14-043828-index-headers.html Edgar Link pending
0001144204-14-043828-index.html Edgar Link pending
0001144204-14-043828.txt Edgar Link pending
0001144204-14-043828-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usbl-20140531.xml Edgar Link completed
usbl-20140531.xsd Edgar Link pending
usbl-20140531_cal.xml Edgar Link unprocessable
usbl-20140531_def.xml Edgar Link unprocessable
usbl-20140531_lab.xml Edgar Link unprocessable
usbl-20140531_pre.xml Edgar Link unprocessable
v383231_10q.htm Edgar Link pending
v383231_ex31-1.htm Edgar Link pending
v383231_ex31-2.htm Edgar Link pending
v383231_ex32.htm Edgar Link pending