2018 Q2 Form 10-Q Financial Statement

#000114420418045261 Filed on August 17, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q2
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $20.00K $10.00K $10.00K
YoY Change 100.0% 0.0% -50.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $20.00K $10.00K $10.00K
YoY Change 100.0% 0.0% -50.0%
Operating Profit -$18.48K -$6.243K
YoY Change 195.93% -72.61%
Interest Expense $175.00 $0.00 $297.00
YoY Change -41.08% -4.19%
% of Operating Profit
Other Income/Expense, Net -$175.00 $0.00 -$297.00
YoY Change -41.08% -4.19%
Pretax Income -$20.00K -$10.00K -$10.00K
YoY Change 100.0% 0.0% -50.0%
Income Tax
% Of Pretax Income
Net Earnings -$18.65K -$10.00K -$6.540K
YoY Change 185.17% 0.0% -71.69%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01 $0.00
Diluted Earnings Per Share -$0.01 -$2.849K $0.00
COMMON SHARES
Basic Shares Outstanding 3.513M shares 3.513M shares
Diluted Shares Outstanding 3.513M shares 3.513M shares

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $0.00
YoY Change
Cash & Equivalents $0.00 $330.00 $10.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $0.00 $330.00 $0.00
YoY Change 17.86%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $0.00 $330.00 $0.00
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $0.00 $330.00 $0.00
YoY Change 17.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $220.0K $210.0K $200.0K
YoY Change 10.0% 10.53% 11.11%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $2.100M $2.090M $2.060M
YoY Change 1.94% 1.46% 1.48%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.325M $2.307M $2.260M
YoY Change 2.9% 2.33% 1.8%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.325M $2.307M $2.260M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $2.325M $2.307M $2.260M
YoY Change 2.9% 2.33% 1.8%
SHAREHOLDERS EQUITY
Retained Earnings -$5.009M -$4.991M
YoY Change 1.06%
Common Stock $35.53K $35.53K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $42.45K $42.45K
YoY Change 0.0%
Treasury Stock Shares 39.98K shares 39.98K shares 39.98K shares
Shareholders Equity -$2.325M -$2.307M -$2.260M
YoY Change
Total Liabilities & Shareholders Equity $0.00 $330.00 $0.00
YoY Change 17.86%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q2
OPERATING ACTIVITIES
Net Income -$18.65K -$10.00K -$6.540K
YoY Change 185.17% 0.0% -71.69%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$10.23K -$10.00K -$3.270K
YoY Change 212.84% -81.93%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $9.900K 10.00K $3.000K
YoY Change 230.0% -83.19%
NET CHANGE
Cash From Operating Activities -$10.23K -10.00K -$3.270K
Cash From Investing Activities 0.000
Cash From Financing Activities $9.900K 10.00K $3.000K
Net Change In Cash -$330.00 0.000 -$270.00
YoY Change 22.22% 8.87%
FREE CASH FLOW
Cash From Operating Activities -$10.23K -$10.00K -$3.270K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin: 0px 0px 0px 0.5in; text-align: justify;"></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin: 0px 0px 0px 0.5in; text-align: justify;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;"><div style="font-weight:bold;display:inline;">Estimates</div></div></div><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"> &#8211; The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div><div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q2 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1984-05-29
CY2018Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
54295 USD
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
55070 USD
CY2018Q2 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.02 pure
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Revenues
Revenues
0 USD
CY2017Q2 us-gaap Revenues
Revenues
0 USD
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-18650 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-6540 USD
CY2018Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
17505 USD
CY2018Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
14217 USD
CY2018Q2 usbl Working Capital Deficit
WorkingCapitalDeficit
-2325442 USD
CY2018Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
630000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
330 USD
CY2018Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
123000 USD
CY2018Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
120000 USD
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3552502 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3552502 shares
CY2018Q2 dei Document Type
DocumentType
10-Q
CY2018Q2 dei Amendment Flag
AmendmentFlag
false
CY2018Q2 us-gaap Professional Fees
ProfessionalFees
7225 USD
CY2017Q2 us-gaap Professional Fees
ProfessionalFees
1050 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
0 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
330 USD
CY2018Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3000000 USD
CY2018 usbl Operating Losses Carryforward Expiration Date
OperatingLossesCarryforwardExpirationDate
2019 to 2038
CY2018Q2 us-gaap Assets
Assets
0 USD
CY2018Q1 us-gaap Assets
Assets
330 USD
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
13562 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
13562 USD
CY2018Q2 us-gaap Other General Expense
OtherGeneralExpense
7881 USD
CY2017Q2 us-gaap Other General Expense
OtherGeneralExpense
1756 USD
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8140 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3561 USD
CY2018Q2 dei Document Period End Date
DocumentPeriodEndDate
2018-05-31
CY2018Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2018Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
280 USD
CY2017Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-291 USD
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000 USD
CY2018Q2 us-gaap Deposits
Deposits
2725 USD
CY2018Q1 us-gaap Deposits
Deposits
2725 USD
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1105679 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1105679 shares
CY2018Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
33 USD
CY2017Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
12 USD
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1105679 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1105679 shares
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10230 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3270 USD
CY2018Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q2 us-gaap Bank Overdrafts
BankOverdrafts
3920 USD
CY2018Q1 us-gaap Bank Overdrafts
BankOverdrafts
0 USD
CY2018Q2 dei Entity Registrant Name
EntityRegistrantName
UNITED STATES BASKETBALL LEAGUE INC
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-2306792 USD
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1105679 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1105679 shares
CY2018Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
336 USD
CY2017Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
425 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
215786 USD
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
207646 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
779 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2072 USD
CY2018Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2104029 USD
CY2018Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2094129 USD
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5627 USD
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5347 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
18475 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
6243 USD
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
39975 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
39975 shares
CY2018Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000764630
CY2018Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2018Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
9900 USD
CY2017Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
3000 USD
CY2018Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2104029 USD
CY2018Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2094129 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2325442 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2307122 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9900 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-2325442 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-18475 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6243 USD
CY2018Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2018Q2 dei Trading Symbol
TradingSymbol
USBL
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 USD
CY2018Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
175 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
297 USD
CY2018Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-330 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-270 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
280 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-175 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-297 USD
CY2018Q2 us-gaap Liabilities
Liabilities
2325442 USD
CY2018Q1 us-gaap Liabilities
Liabilities
2307122 USD
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3512527 shares
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
35525 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
35525 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
11057 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
11057 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2679855 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2679855 USD
CY2018Q2 us-gaap Interest Paid
InterestPaid
175 USD
CY2017Q2 us-gaap Interest Paid
InterestPaid
297 USD
CY2018Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2017Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5009425 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4990775 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
42454 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
42454 USD
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3512527 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3512527 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3512527 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3512527 shares
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
0 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
330 USD

Files In Submission

Name View Source Status
0001144204-18-045261-index-headers.html Edgar Link pending
0001144204-18-045261-index.html Edgar Link pending
0001144204-18-045261.txt Edgar Link pending
0001144204-18-045261-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv501109_10q.htm Edgar Link pending
tv501109_ex31-1.htm Edgar Link pending
tv501109_ex31-2.htm Edgar Link pending
tv501109_ex32.htm Edgar Link pending
usbl-20180531.xml Edgar Link completed
usbl-20180531.xsd Edgar Link pending
usbl-20180531_cal.xml Edgar Link unprocessable
usbl-20180531_def.xml Edgar Link unprocessable
usbl-20180531_lab.xml Edgar Link unprocessable
usbl-20180531_pre.xml Edgar Link unprocessable