2024 Q2 Form 10-K Financial Statement

#000149315224023724 Filed on June 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2024
Revenue $34.52K $1.170K $19.61K
YoY Change 235.18%
Cost Of Revenue $24.67K $21.74K $49.38K
YoY Change 126.62% 13.13%
Gross Profit $9.850K -$20.57K -$35.68K
YoY Change -1778.02% 53.48%
Gross Profit Margin 28.53% -1758.12% -181.93%
Selling, General & Admin $135.1K $83.12K $548.6K
YoY Change 35.06% -68.03% -8.57%
% of Gross Profit 1371.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $135.1K $83.12K $548.6K
YoY Change 37.2% -68.03% -8.16%
Operating Profit -$125.2K -$103.7K -$584.2K
YoY Change 26.44% -2.19%
Interest Expense -$23.66K -$27.28K -$77.79K
YoY Change -101.39%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 -$77.73K
YoY Change -100.0%
Pretax Income -$148.9K -$131.0K -$662.0K
YoY Change 24.06% -49.63% 10.33%
Income Tax
% Of Pretax Income
Net Earnings -$148.9K -$131.0K -$662.0K
YoY Change 29.36% -49.63% 10.83%
Net Earnings / Revenue -431.26% -11194.02% -3375.65%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 48.48M shares 48.48M shares 48.14M shares
Diluted Shares Outstanding 48.14M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.46K $177.1K $177.1K
YoY Change -90.1% 60.99% 60.99%
Cash & Equivalents $0.00
Short-Term Investments
Other Short-Term Assets $5.750K $8.930K $8.930K
YoY Change -42.5% -98.38% -98.38%
Inventory $18.22K $7.359K $7.360K
Prepaid Expenses $8.932K
Receivables $14.39K
Other Receivables $0.00
Total Short-Term Assets $89.82K $208.4K $208.4K
YoY Change -83.41% -69.14% -69.36%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.000K $1.000K $1.000K
YoY Change 0.0% 0.0%
Total Long-Term Assets $1.000K $1.000K $1.000K
YoY Change 0.0% 0.0%
TOTAL ASSETS
Total Short-Term Assets $89.82K $208.4K $208.4K
Total Long-Term Assets $1.000K $1.000K $1.000K
Total Assets $90.82K $209.4K $209.4K
YoY Change -83.25% -69.24% -69.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $46.58K $54.99K $54.99K
YoY Change -33.46% -50.01% -50.01%
Accrued Expenses $323.1K $232.7K $232.7K
YoY Change 361.51% 1063.65% 1063.65%
Deferred Revenue
YoY Change
Short-Term Debt $111.4K $111.4K $111.4K
YoY Change -7.17% 1.27% 1.27%
Long-Term Debt Due $125.8K $125.8K $125.8K
YoY Change 14.34% 14.34% 14.34%
Total Short-Term Liabilities $606.8K $524.9K $524.9K
YoY Change 66.84% 3805.48% 54.38%
LONG-TERM LIABILITIES
Long-Term Debt $943.5K $995.1K $995.1K
YoY Change -17.95% -15.67% -15.67%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $943.5K $995.1K $995.1K
YoY Change -17.95% -15.67% -15.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $606.8K $524.9K $524.9K
Total Long-Term Liabilities $943.5K $995.1K $995.1K
Total Liabilities $1.550M $1.520M $1.520M
YoY Change 2.74% 11209.68% -0.65%
SHAREHOLDERS EQUITY
Retained Earnings -$2.576M
YoY Change -66.94%
Common Stock $484.8K
YoY Change 2.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.460M -$1.311M -$1.311M
YoY Change
Total Liabilities & Shareholders Equity $90.82K $209.4K $209.4K
YoY Change -83.25% -69.24% -69.21%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2024
OPERATING ACTIVITIES
Net Income -$148.9K -$131.0K -$662.0K
YoY Change 29.36% -49.63% 10.83%
Depreciation, Depletion And Amortization $0.00
YoY Change -100.0%
Cash From Operating Activities -$74.02K -$63.21K -$341.6K
YoY Change -39.3% -42.54% 112.61%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -51.60K -37.80K -$149.2K
YoY Change 84.29% -105.73% -122.6%
NET CHANGE
Cash From Operating Activities -74.02K -63.21K -$341.6K
Cash From Investing Activities
Cash From Financing Activities -51.60K -37.80K -$149.2K
Net Change In Cash -125.6K -101.0K -$490.8K
YoY Change -16.23% -120.2% -209.22%
FREE CASH FLOW
Cash From Operating Activities -$74.02K -$63.21K -$341.6K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0000764630
CY2024Q1 us-gaap Escrow Deposit
EscrowDeposit
usd
CY2023Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2024 SPEV Adjustment For Reverse Merger
AdjustmentForReverseMerger
usd
CY2024 us-gaap Depreciation
Depreciation
usd
CY2023 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
usd
CY2023 SPEV Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2024 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2024 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2022Q1 SPEV Funds Held In Escrow
FundsHeldInEscrow
usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024 us-gaap Stock Issued1
StockIssued1
usd
CY2024 SPEV Common Stock Issued For Services Prior To Reverse Merger Related Party
CommonStockIssuedForServicesPriorToReverseMergerRelatedParty
usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2023 SPEV Income Tax Reconciliation Related Party Accurals
IncomeTaxReconciliationRelatedPartyAccurals
usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-02-29
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-29
CY2024 dei Security12g Title
Security12gTitle
Common Stock, $.01 par value
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Public Float
EntityPublicFloat
4253895 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48478678 shares
CY2024 dei Auditor Firm
AuditorFirmId
6631
CY2024 dei Auditor Name
AuditorName
Qi CPA LLC
CY2024 dei Auditor Location
AuditorLocation
Valley Stream, New York
CY2023Q1 us-gaap Cash
Cash
114851 usd
CY2023Q1 us-gaap Escrow Deposit
EscrowDeposit
553000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8932 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
535 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
6880 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
675266 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1000 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1000 usd
CY2023Q1 us-gaap Assets
Assets
676266 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
106394 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
358422 usd
CY2023Q1 us-gaap Liabilities
Liabilities
1522787 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
6894356 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
6894356 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48478678 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48478678 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47435106 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47435106 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
474351 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
615284 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1913702 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
39975 shares
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
39975 shares
CY2023Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
42454 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-846521 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
676266 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19610 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22281 usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
49380 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
43648 usd
CY2024 SPEV Revenue Share Expense
RevenueShareExpense
5906 usd
CY2023 SPEV Revenue Share Expense
RevenueShareExpense
1877 usd
CY2024 us-gaap Gross Profit
GrossProfit
-35676 usd
CY2023 us-gaap Gross Profit
GrossProfit
-23244 usd
CY2024 us-gaap Professional Fees
ProfessionalFees
273067 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
27249 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
104594 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47481 usd
CY2024 SPEV Consulting Expenses
ConsultingExpenses
50903 usd
CY2023 SPEV Consulting Expenses
ConsultingExpenses
15750 usd
CY2024 us-gaap Officers Compensation
OfficersCompensation
120000 usd
CY2023 us-gaap Officers Compensation
OfficersCompensation
144800 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
548564 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
235280 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-584240 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-258524 usd
CY2024 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
65 usd
CY2023 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4031 usd
CY2024 us-gaap Interest Expense Debt
InterestExpenseDebt
77790 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
14968 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
46063 usd
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-77725 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-661965 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-315524 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48138445 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48138445 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47133596 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47133596 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-1595997 usd
CY2023 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
67500 usd
CY2023 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
135000 usd
CY2023 SPEV Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
135000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
67500 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
660000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-315524 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-846521 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-846521 usd
CY2024 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
198844 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-661965 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1310642 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1310642 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-661965 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-315524 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
46063 usd
CY2024 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
197844 usd
CY2023 SPEV Adjustment For Reverse Merger
AdjustmentForReverseMerger
189911 usd
CY2023 us-gaap Depreciation
Depreciation
5133 usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
479 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2611 usd
CY2024 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
8397 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-31673 usd
CY2024 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
15000 usd
CY2024 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-51400 usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-22955 usd
CY2024 SPEV Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
77790 usd
CY2024 SPEV Increase Decrease In Accrued Officer Compensation
IncreaseDecreaseInAccruedOfficerCompensation
120000 usd
CY2023 SPEV Increase Decrease In Accrued Officer Compensation
IncreaseDecreaseInAccruedOfficerCompensation
144800 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-341607 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-303332 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
660000 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7240 usd
CY2024 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
149156 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1557 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-149156 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
651203 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-490763 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
347871 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
114851 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
319980 usd
CY2023Q1 SPEV Funds Held In Escrow
FundsHeldInEscrow
553000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
177088 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
667851 usd
CY2023 us-gaap Stock Issued1
StockIssued1
337500 usd
CY2023 SPEV Common Stock Issued For Services Prior To Reverse Merger Related Party
CommonStockIssuedForServicesPriorToReverseMergerRelatedParty
67500 usd
CY2024 SPEV Adjustment To Additional Paid In Capital Merger Transaction
AdjustmentToAdditionalPaidInCapitalMergerTransaction
5872000 usd
CY2024Q1 us-gaap Grants Receivable
GrantsReceivable
16000000 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_z5a5r2nHseqd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_869_z8193FUemOw4">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.35pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s accounting estimates include the collectability of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_ziv6DqkCjDme" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_862_z6vzp2UmLvX4">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. We believe we are not exposed to any significant credit risk on cash.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
7359 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
6880 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2575667 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
15000 usd
CY2023Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
11000000 shares
CY2023Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.06
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
660000 usd
CY2023Q1 us-gaap Legal Fees
LegalFees
553000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1043572 shares
CY2023Q3 us-gaap Share Price
SharePrice
0.19
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
198279 usd
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48478678 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47435106 shares
CY2023Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
11000000 shares
CY2023Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.06
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
660000 usd
CY2023Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.25
CY2023Q1 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
The warrants are callable by the Company if its common stock trades at $0.75 for at least 20 trading days and at a volume of not less than 30,000 shares per day.
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
524737 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
409300 usd
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
345100 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
409300 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
345100 usd
CY2024 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-139000 usd
CY2023 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-125400 usd
CY2024 SPEV Income Tax Reconciliation Related Party Accurals
IncomeTaxReconciliationRelatedPartyAccurals
5200 usd
CY2024 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
41500 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
85100 usd
CY2024 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
92300 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
40300 usd
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1574000 usd

Files In Submission

Name View Source Status
0001493152-24-023724-index-headers.html Edgar Link pending
0001493152-24-023724-index.html Edgar Link pending
0001493152-24-023724.txt Edgar Link pending
0001493152-24-023724-xbrl.zip Edgar Link pending
ex14-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
form10-k_003.jpg Edgar Link pending
form10-k_004.jpg Edgar Link pending
form10-k_005.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spev-20240229.xsd Edgar Link pending
spev-20240229_lab.xml Edgar Link unprocessable
spev-20240229_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
spev-20240229_cal.xml Edgar Link unprocessable
spev-20240229_pre.xml Edgar Link unprocessable