2024 Q4 Form 10-Q Financial Statement
#000149315224045717 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $15.44K | |
YoY Change | 509.87% | |
Cost Of Revenue | $28.90K | |
YoY Change | 285.7% | |
Gross Profit | -$14.88K | |
YoY Change | 144.92% | |
Gross Profit Margin | -96.39% | |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $95.20K | |
YoY Change | -65.49% | |
Operating Profit | -$110.1K | |
YoY Change | -60.95% | |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $32.89K | |
YoY Change | -208.06% | |
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$77.20K | |
YoY Change | -75.29% | |
Net Earnings / Revenue | -499.9% | |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | |
COMMON SHARES | ||
Basic Shares Outstanding | 48.48M shares | 48.48M shares |
Diluted Shares Outstanding | 48.48M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $0.00 | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $34.56K | |
Prepaid Expenses | $3.297K | |
Receivables | $14.80K | |
Other Receivables | ||
Total Short-Term Assets | $72.03K | |
YoY Change | -83.38% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.000K | |
YoY Change | 0.0% | |
Total Long-Term Assets | $1.000K | |
YoY Change | 0.0% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $72.03K | |
Total Long-Term Assets | $1.000K | |
Total Assets | $73.03K | |
YoY Change | -83.19% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $690.1K | |
YoY Change | 71.07% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $690.1K | |
Total Long-Term Liabilities | ||
Total Liabilities | $1.610M | |
YoY Change | 6.24% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.802M | |
YoY Change | 19.42% | |
Common Stock | $484.8K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.537M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $73.03K | |
YoY Change | -83.19% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$77.20K | |
YoY Change | -75.29% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hillsboro | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OR | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
97124 | ||
dei |
City Area Code
CityAreaCode
|
(503) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
892-7345 | ||
CY2023Q4 | us-gaap |
Cash
Cash
|
285623 | usd |
CY2023Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
15000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
6876 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
307499 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1000 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
308499 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
63523 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
501278 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1534203 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
802692 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2490729 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
42454 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1225704 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
308499 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000764630 | ||
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2024Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q3 | SPEV |
Grant Income
GrantIncome
|
usd | |
SPEV |
Grant Income
GrantIncome
|
usd | ||
CY2023Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Entity File Number
EntityFileNumber
|
001-15913 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SHOREPOWER TECHNOLOGIES INC. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
06-1120072 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5289 NE Elam Young Pkwy | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 180 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
SPEV | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48478678 | shares |
dei |
Entity Listing Par Value Per Share
EntityListingParValuePerShare
|
0.01 | ||
CY2024Q3 | us-gaap |
Cash
Cash
|
19381 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14799 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3297 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
34556 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
72033 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1000 | usd |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
73033 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
64682 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
690061 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
1609742 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
6894356 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
6894356 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48478678 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48478678 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48478678 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48478678 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
484787 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
484787 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
802692 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2801734 | usd |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
39975 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
39975 | shares |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
42454 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1536709 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73033 | usd |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15442 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3676 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
52779 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
19850 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
28904 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17373 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
59246 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
50549 | usd | |
CY2024Q3 | SPEV |
Revenue Share Expense
RevenueShareExpense
|
1422 | usd |
CY2023Q3 | SPEV |
Revenue Share Expense
RevenueShareExpense
|
2175 | usd |
SPEV |
Revenue Share Expense
RevenueShareExpense
|
4023 | usd | |
SPEV |
Revenue Share Expense
RevenueShareExpense
|
4939 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
-14884 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-15872 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-10490 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-35638 | usd | |
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
13000 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
13221 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
58099 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
24823 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12045 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
34286 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48577 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
285463 | usd | |
CY2024Q3 | SPEV |
Consulting Expenses
ConsultingExpenses
|
20155 | usd |
CY2023Q3 | SPEV |
Consulting Expenses
ConsultingExpenses
|
17185 | usd |
SPEV |
Consulting Expenses
ConsultingExpenses
|
54260 | usd | |
SPEV |
Consulting Expenses
ConsultingExpenses
|
47163 | usd | |
CY2024Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
50000 | usd |
CY2023Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
30000 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
136668 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
90000 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
95200 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
94692 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
297604 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
447449 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-110084 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-110564 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-308094 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-483086 | usd | |
CY2024Q3 | SPEV |
Grant Income
GrantIncome
|
50000 | usd |
SPEV |
Grant Income
GrantIncome
|
50000 | usd | |
CY2024Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17111 | usd |
CY2023Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
30459 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
52911 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
61498 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
32889 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-30459 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2911 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-61498 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-77195 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141023 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-311005 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-544584 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48478678 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48478678 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47786744 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47786744 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48478678 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48478678 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40458929 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40458929 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1225704 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-117527 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1343231 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-116283 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1459514 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-77195 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1536709 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1450600 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
660000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-101659 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-892259 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301902 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1194161 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1194161 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
197844 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141023 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1137340 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1137340 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-311005 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-544584 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
197844 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14799 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2500 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
27680 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3297 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1330 | usd | |
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
-15000 | usd | |
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
5000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1159 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
96526 | usd | |
SPEV |
Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
|
50956 | usd | |
SPEV |
Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
|
46553 | usd | |
SPEV |
Increase Decrease In Accrued Officer Compensation
IncreaseDecreaseInAccruedOfficerCompensation
|
136668 | usd | |
SPEV |
Increase Decrease In Accrued Officer Compensation
IncreaseDecreaseInAccruedOfficerCompensation
|
90000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-152998 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-122488 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
660000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
111395 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
113244 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
61912 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-113244 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
486693 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-266242 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
364205 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
285623 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
5513 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19381 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
369718 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1956 | usd | |
SPEV |
Adjustment To Additional Paid In Capital Merger Transaction
AdjustmentToAdditionalPaidInCapitalMergerTransaction
|
5872000 | usd | |
CY2024Q3 | us-gaap |
Grants Receivable
GrantsReceivable
|
16000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84D_eus-gaap--UseOfEstimates_zVBOzsnFkvc2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86E_zRwrezaKttj">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s accounting estimates include the collectability of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_z8NOjX2jnFyl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86F_zwrykzPH9iD1">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. We believe we are not exposed to any significant credit risk on cash.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
34556 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
6876 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2801734 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48478678 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48478678 | shares |