|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$58.47M
17.61%
YoY
|
$49.72M
-20.76%
YoY
|
$62.75M
7.74%
YoY
|
$58.24M
-0.64%
YoY
|
$58.61M
29.24%
YoY
|
| Depreciation, Depletion And Amortization |
$5.814M
-10.69%
YoY
|
$6.510M
1.53%
YoY
|
$6.412M
-7.94%
YoY
|
$6.965M
8.22%
YoY
|
$6.436M
-2.11%
YoY
|
| Cash From Operating Activities |
$77.49M
30.5%
YoY
|
$59.38M
1.44%
YoY
|
$58.54M
-52.63%
YoY
|
$123.6M
28.38%
YoY
|
$96.27M
1610.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.661M
68.78%
YoY
|
$3.354M
-28.35%
YoY
|
$4.681M
4.74%
YoY
|
$4.469M
53.05%
YoY
|
$2.920M
-11.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.56M
491.73%
YoY
|
-$10.57M
-92.38%
YoY
|
-$138.7M
-65.7%
YoY
|
-$404.4M
157.7%
YoY
|
-$156.9M
2.62%
YoY
|
| Cash From Investing Activities |
-$68.23M
389.88%
YoY
|
-$13.93M
-90.29%
YoY
|
-$143.4M
-64.93%
YoY
|
-$408.9M
155.79%
YoY
|
-$159.8M
2.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.075M
-702.61%
YoY
|
$1.340M
-107.54%
YoY
|
-$17.76M
-178.25%
YoY
|
$22.70M
146.01%
YoY
|
$9.227M
3049.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$184.1M
-1213.68%
YoY
|
-$16.53M
-109.18%
YoY
|
$180.1M
440.41%
YoY
|
$33.33M
-86.67%
YoY
|
$250.1M
-14.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.49M
30.5%
YoY
|
$59.38M
1.44%
YoY
|
$58.54M
-52.63%
YoY
|
$123.6M
28.38%
YoY
|
$96.27M
1610.88%
YoY
|
| Cash From Investing Activities |
-$68.23M
389.88%
YoY
|
-$13.93M
-90.29%
YoY
|
-$143.4M
-64.93%
YoY
|
-$408.9M
155.79%
YoY
|
-$159.8M
2.31%
YoY
|
| Cash From Financing Activities |
$184.1M
-1213.68%
YoY
|
-$16.53M
-109.18%
YoY
|
$180.1M
440.41%
YoY
|
$33.33M
-86.67%
YoY
|
$250.1M
-14.59%
YoY
|
| Net Change In Cash |
$193.4M
568.5%
YoY
|
$28.92M
-69.64%
YoY
|
$95.28M
-137.82%
YoY
|
-$251.9M
-235.08%
YoY
|
$186.5M
31.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.49M
30.5%
YoY
|
$59.38M
1.44%
YoY
|
$58.54M
-52.63%
YoY
|
$123.6M
28.38%
YoY
|
$96.27M
1610.88%
YoY
|
| Capital Expenditures |
$5.661M
68.78%
YoY
|
$3.354M
-28.35%
YoY
|
$4.681M
4.74%
YoY
|
$4.469M
53.05%
YoY
|
$2.920M
-11.78%
YoY
|
| Free Cash Flow |
$71.83M
28.2%
YoY
|
$56.03M
4.03%
YoY
|
$53.86M
-54.79%
YoY
|
$119.1M
27.61%
YoY
|
$93.35M
3928.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.55M
18.31%
YoY
|
$15.25M
-7.53%
YoY
|
$16.32M
45.54%
YoY
|
$14.61M
31.17%
YoY
|
$12.29M
13.06%
YoY
|
$16.50M
59.79%
YoY
|
$11.21M
-16.91%
YoY
|
$11.13M
-62.49%
YoY
|
$10.87M
17.63%
YoY
|
$10.32M
-18.2%
YoY
|
$13.49M
-12.71%
YoY
|
$29.68M
86.89%
YoY
|
$9.244M
-35.26%
YoY
|
$12.62M
-13.61%
YoY
|
$15.46M
1.76%
YoY
|
$15.88M
16.36%
YoY
|
$14.28M
-5.82%
YoY
|
$14.61M
-8.23%
YoY
|
$15.19M
-9.21%
YoY
|
| Depreciation, Depletion And Amortization |
$1.502M
1.62%
YoY
|
$1.455M
-8.89%
YoY
|
$1.420M
-14.25%
YoY
|
$1.461M
-10.48%
YoY
|
$1.478M
-9.05%
YoY
|
$1.597M
-0.93%
YoY
|
$1.656M
3.5%
YoY
|
$1.632M
5.84%
YoY
|
$1.625M
-4.3%
YoY
|
$1.612M
-4.5%
YoY
|
$1.600M
-9.55%
YoY
|
$1.542M
-14.48%
YoY
|
$1.698M
-0.41%
YoY
|
$1.688M
5.5%
YoY
|
$1.769M
9.2%
YoY
|
$1.803M
12.69%
YoY
|
$1.705M
5.44%
YoY
|
$1.600M
-2.44%
YoY
|
$1.620M
-3.57%
YoY
|
| Cash From Operating Activities |
$16.17M
-38.03%
YoY
|
$12.43M
198.01%
YoY
|
$24.22M
35.5%
YoY
|
$14.75M
-18.88%
YoY
|
$26.10M
36.2%
YoY
|
$4.172M
-36.2%
YoY
|
$17.87M
-32.05%
YoY
|
$18.18M
5093.43%
YoY
|
$19.16M
-24.49%
YoY
|
$6.539M
40.78%
YoY
|
$26.30M
-10.84%
YoY
|
$350.0K
-98.14%
YoY
|
$25.38M
-64.07%
YoY
|
$4.645M
-74.99%
YoY
|
$29.50M
247.44%
YoY
|
$18.83M
-69.16%
YoY
|
$70.62M
766.67%
YoY
|
$18.57M
-165.8%
YoY
|
$8.490M
-79.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.354M
19.3%
YoY
|
$1.046M
1.65%
YoY
|
$1.753M
126.78%
YoY
|
$1.727M
60.2%
YoY
|
$1.135M
139.45%
YoY
|
$1.029M
-5515.79%
YoY
|
$773.0K
-35.58%
YoY
|
$1.078M
-43.02%
YoY
|
$474.0K
-69.62%
YoY
|
-$19.00K
-101.62%
YoY
|
$1.200M
-192.59%
YoY
|
$1.892M
-377.42%
YoY
|
$1.560M
-218.54%
YoY
|
$1.175M
-295.83%
YoY
|
-$1.296M
14.69%
YoY
|
-$682.0K
-38.0%
YoY
|
-$1.316M
-1562.22%
YoY
|
-$600.0K
300.0%
YoY
|
-$1.130M
48.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.448M
-151.49%
YoY
|
-$83.67M
512.32%
YoY
|
$53.62M
-16.87%
YoY
|
-$23.87M
-67.91%
YoY
|
-$8.639M
-166.6%
YoY
|
-$13.67M
0.51%
YoY
|
$64.50M
-2488.89%
YoY
|
-$74.38M
-19.67%
YoY
|
$12.97M
-143.57%
YoY
|
-$13.59M
-63.98%
YoY
|
-$2.700M
-97.21%
YoY
|
-$92.59M
-33.21%
YoY
|
-$29.77M
-77.32%
YoY
|
-$37.75M
-315.21%
YoY
|
-$96.74M
-10.05%
YoY
|
-$138.6M
169.22%
YoY
|
-$131.3M
751.37%
YoY
|
$17.54M
-271.79%
YoY
|
-$107.6M
-336.84%
YoY
|
| Cash From Investing Activities |
$3.094M
-131.66%
YoY
|
-$84.72M
476.56%
YoY
|
$51.86M
-18.62%
YoY
|
-$25.60M
-66.08%
YoY
|
-$9.774M
-178.21%
YoY
|
-$14.69M
8.24%
YoY
|
$63.73M
-1693.17%
YoY
|
-$75.46M
-20.14%
YoY
|
$12.50M
-139.89%
YoY
|
-$13.58M
-65.12%
YoY
|
-$4.000M
-95.92%
YoY
|
-$94.48M
-32.18%
YoY
|
-$31.33M
-76.37%
YoY
|
-$38.92M
-329.77%
YoY
|
-$98.03M
-9.8%
YoY
|
-$139.3M
164.88%
YoY
|
-$132.6M
754.97%
YoY
|
$16.94M
-263.36%
YoY
|
-$108.7M
-343.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$258.0K
-103.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.015M
22800.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.017M
283.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.3M
-6.59%
YoY
|
-$10.32M
-89.84%
YoY
|
$88.47M
-3.38%
YoY
|
-$54.96M
230.0%
YoY
|
$160.9M
1489.26%
YoY
|
-$101.6M
568.71%
YoY
|
$91.56M
165.4%
YoY
|
-$16.65M
-126.99%
YoY
|
$10.12M
-89.78%
YoY
|
-$15.19M
-75.02%
YoY
|
$34.50M
51.27%
YoY
|
$61.71M
-290.17%
YoY
|
$99.07M
-4.53%
YoY
|
-$60.80M
-149.15%
YoY
|
$22.81M
-47.98%
YoY
|
-$32.45M
-14.45%
YoY
|
$103.8M
-13.85%
YoY
|
$123.7M
157.73%
YoY
|
$43.84M
-183.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.17M
-38.03%
YoY
|
$12.43M
198.01%
YoY
|
$24.22M
35.5%
YoY
|
$14.75M
-18.88%
YoY
|
$26.10M
36.2%
YoY
|
$4.172M
-36.2%
YoY
|
$17.87M
-32.05%
YoY
|
$18.18M
5093.43%
YoY
|
$19.16M
-24.49%
YoY
|
$6.539M
40.78%
YoY
|
$26.30M
-10.84%
YoY
|
$350.0K
-98.14%
YoY
|
$25.38M
-64.07%
YoY
|
$4.645M
-74.99%
YoY
|
$29.50M
247.44%
YoY
|
$18.83M
-69.16%
YoY
|
$70.62M
766.67%
YoY
|
$18.57M
-165.8%
YoY
|
$8.490M
-79.99%
YoY
|
| Cash From Investing Activities |
$3.094M
-131.66%
YoY
|
-$84.72M
476.56%
YoY
|
$51.86M
-18.62%
YoY
|
-$25.60M
-66.08%
YoY
|
-$9.774M
-178.21%
YoY
|
-$14.69M
8.24%
YoY
|
$63.73M
-1693.17%
YoY
|
-$75.46M
-20.14%
YoY
|
$12.50M
-139.89%
YoY
|
-$13.58M
-65.12%
YoY
|
-$4.000M
-95.92%
YoY
|
-$94.48M
-32.18%
YoY
|
-$31.33M
-76.37%
YoY
|
-$38.92M
-329.77%
YoY
|
-$98.03M
-9.8%
YoY
|
-$139.3M
164.88%
YoY
|
-$132.6M
754.97%
YoY
|
$16.94M
-263.36%
YoY
|
-$108.7M
-343.3%
YoY
|
| Cash From Financing Activities |
$150.3M
-6.59%
YoY
|
-$10.32M
-89.84%
YoY
|
$88.47M
-3.38%
YoY
|
-$54.96M
230.0%
YoY
|
$160.9M
1489.26%
YoY
|
-$101.6M
568.71%
YoY
|
$91.56M
165.4%
YoY
|
-$16.65M
-126.99%
YoY
|
$10.12M
-89.78%
YoY
|
-$15.19M
-75.02%
YoY
|
$34.50M
51.27%
YoY
|
$61.71M
-290.17%
YoY
|
$99.07M
-4.53%
YoY
|
-$60.80M
-149.15%
YoY
|
$22.81M
-47.98%
YoY
|
-$32.45M
-14.45%
YoY
|
$103.8M
-13.85%
YoY
|
$123.7M
157.73%
YoY
|
$43.84M
-183.82%
YoY
|
| Net Change In Cash |
$169.6M
-4.32%
YoY
|
-$82.61M
-26.3%
YoY
|
$164.6M
-4.97%
YoY
|
-$65.80M
-11.0%
YoY
|
$177.2M
324.16%
YoY
|
-$112.1M
404.32%
YoY
|
$173.2M
204.86%
YoY
|
-$73.93M
128.04%
YoY
|
$41.78M
-55.13%
YoY
|
-$22.23M
-76.62%
YoY
|
$56.80M
-224.21%
YoY
|
-$32.42M
-78.8%
YoY
|
$93.12M
122.82%
YoY
|
-$95.08M
-159.72%
YoY
|
-$45.73M
-18.85%
YoY
|
-$152.9M
419.08%
YoY
|
$41.79M
-63.05%
YoY
|
$159.2M
1592.03%
YoY
|
-$56.35M
-261.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.17M
-38.03%
YoY
|
$12.43M
198.01%
YoY
|
$24.22M
35.5%
YoY
|
$14.75M
-18.88%
YoY
|
$26.10M
36.2%
YoY
|
$4.172M
-36.2%
YoY
|
$17.87M
-32.05%
YoY
|
$18.18M
5093.43%
YoY
|
$19.16M
-24.49%
YoY
|
$6.539M
40.78%
YoY
|
$26.30M
-10.84%
YoY
|
$350.0K
-98.14%
YoY
|
$25.38M
-64.07%
YoY
|
$4.645M
-74.99%
YoY
|
$29.50M
247.44%
YoY
|
$18.83M
-69.16%
YoY
|
$70.62M
766.67%
YoY
|
$18.57M
-165.8%
YoY
|
$8.490M
-79.99%
YoY
|
| Capital Expenditures |
$1.354M
19.3%
YoY
|
$1.046M
1.65%
YoY
|
$1.753M
126.78%
YoY
|
$1.727M
60.2%
YoY
|
$1.135M
139.45%
YoY
|
$1.029M
-5515.79%
YoY
|
$773.0K
-35.58%
YoY
|
$1.078M
-43.02%
YoY
|
$474.0K
-69.62%
YoY
|
-$19.00K
-101.62%
YoY
|
$1.200M
-192.59%
YoY
|
$1.892M
-377.42%
YoY
|
$1.560M
-218.54%
YoY
|
$1.175M
-295.83%
YoY
|
-$1.296M
14.69%
YoY
|
-$682.0K
-38.0%
YoY
|
-$1.316M
-1562.22%
YoY
|
-$600.0K
300.0%
YoY
|
-$1.130M
48.68%
YoY
|
| Free Cash Flow |
$14.82M
-40.64%
YoY
|
$11.39M
262.3%
YoY
|
$22.46M
31.37%
YoY
|
$13.02M
-23.86%
YoY
|
$24.96M
33.58%
YoY
|
$3.143M
-52.07%
YoY
|
$17.10M
-31.88%
YoY
|
$17.10M
-1208.88%
YoY
|
$18.69M
-21.54%
YoY
|
$6.558M
88.99%
YoY
|
$25.10M
-18.49%
YoY
|
-$1.542M
-107.9%
YoY
|
$23.82M
-66.89%
YoY
|
$3.470M
-81.9%
YoY
|
$30.79M
220.1%
YoY
|
$19.51M
-68.61%
YoY
|
$71.93M
792.68%
YoY
|
$19.17M
-168.29%
YoY
|
$9.620M
-77.73%
YoY
|
Loading...