|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.471B
16.07%
YoY
|
$3.852B
46.69%
YoY
|
$2.626B
-19.15%
YoY
|
$3.248B
7.41%
YoY
|
$3.024B
29.29%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0M
-90.62%
YoY
|
$1.173B
2.62%
YoY
|
$1.143B
12.83%
YoY
|
$1.013B
469.1%
YoY
|
$178.0M
-13.59%
YoY
|
| Cash From Operating Activities |
$5.651B
-0.67%
YoY
|
$5.689B
53.34%
YoY
|
$3.710B
42.53%
YoY
|
$2.603B
-27.65%
YoY
|
$3.598B
0.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$195.0M
57.26%
YoY
|
$124.0M
-13.29%
YoY
|
$143.0M
60.67%
YoY
|
$89.00M
-354.29%
YoY
|
-$35.00M
-53.95%
YoY
|
| Acquisitions |
$2.023B
563.28%
YoY
|
$305.0M
3.04%
YoY
|
$296.0M
-240.95%
YoY
|
-$210.0M
-312.12%
YoY
|
$99.00M
-50.75%
YoY
|
| Other Investing Activities |
-$509.0M
288.55%
YoY
|
-$131.0M
-118.58%
YoY
|
$705.0M
-81.03%
YoY
|
$3.717B
-4472.94%
YoY
|
-$85.00M
-48.17%
YoY
|
| Cash From Investing Activities |
-$704.0M
176.08%
YoY
|
-$255.0M
-145.37%
YoY
|
$562.0M
-84.51%
YoY
|
$3.628B
-3123.33%
YoY
|
-$120.0M
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.001B
51.5%
YoY
|
$3.301B
0.0%
YoY
|
$3.301B
-72.5%
YoY
|
$12.00B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.930B
-1.36%
YoY
|
-$4.998B
16.78%
YoY
|
-$4.280B
-62.21%
YoY
|
-$11.33B
1018.07%
YoY
|
-$1.013B
-53.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.651B
-0.67%
YoY
|
$5.689B
53.34%
YoY
|
$3.710B
42.53%
YoY
|
$2.603B
-27.65%
YoY
|
$3.598B
0.87%
YoY
|
| Cash From Investing Activities |
-$704.0M
176.08%
YoY
|
-$255.0M
-145.37%
YoY
|
$562.0M
-84.51%
YoY
|
$3.628B
-3123.33%
YoY
|
-$120.0M
-50.0%
YoY
|
| Cash From Financing Activities |
-$4.930B
-1.36%
YoY
|
-$4.998B
16.78%
YoY
|
-$4.280B
-62.21%
YoY
|
-$11.33B
1018.07%
YoY
|
-$1.013B
-53.23%
YoY
|
| Net Change In Cash |
$79.00M
-78.93%
YoY
|
$375.0M
9275.0%
YoY
|
$4.000M
-100.08%
YoY
|
-$5.218B
-318.97%
YoY
|
$2.383B
92.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.651B
-0.67%
YoY
|
$5.689B
53.34%
YoY
|
$3.710B
42.53%
YoY
|
$2.603B
-27.65%
YoY
|
$3.598B
0.87%
YoY
|
| Capital Expenditures |
$195.0M
57.26%
YoY
|
$124.0M
-13.29%
YoY
|
$143.0M
60.67%
YoY
|
$89.00M
-354.29%
YoY
|
-$35.00M
-53.95%
YoY
|
| Free Cash Flow |
$5.456B
-1.96%
YoY
|
$5.565B
56.01%
YoY
|
$3.567B
41.89%
YoY
|
$2.514B
-30.8%
YoY
|
$3.633B
-0.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.395B
27.98%
YoY
|
$1.134B
28.86%
YoY
|
$1.176B
21.11%
YoY
|
$1.072B
6.03%
YoY
|
$1.090B
9.99%
YoY
|
$880.0M
51.99%
YoY
|
$971.0M
30.86%
YoY
|
$1.011B
97.85%
YoY
|
$991.0M
24.65%
YoY
|
$579.0M
33.72%
YoY
|
$742.0M
22.04%
YoY
|
$511.0M
-47.43%
YoY
|
$795.0M
-35.63%
YoY
|
$433.0M
-35.85%
YoY
|
$608.0M
-29.38%
YoY
|
$972.0M
21.8%
YoY
|
$1.235B
63.58%
YoY
|
$675.0M
48.68%
YoY
|
$861.0M
89.23%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00M
-89.42%
YoY
|
$297.0M
-1.0%
YoY
|
$28.00M
27.27%
YoY
|
$26.00M
4.0%
YoY
|
$293.0M
2.09%
YoY
|
$300.0M
3.45%
YoY
|
$22.00M
0.0%
YoY
|
$25.00M
-91.2%
YoY
|
$287.0M
1048.0%
YoY
|
$290.0M
5.45%
YoY
|
$22.00M
-29.03%
YoY
|
$284.0M
688.89%
YoY
|
$25.00M
-3.85%
YoY
|
$275.0M
570.73%
YoY
|
$31.00M
55.0%
YoY
|
$36.00M
56.52%
YoY
|
$26.00M
36.84%
YoY
|
$41.00M
-21.15%
YoY
|
$20.00M
0.0%
YoY
|
| Cash From Operating Activities |
$1.037B
8.81%
YoY
|
$1.748B
0.46%
YoY
|
$1.505B
4.15%
YoY
|
$1.445B
-7.13%
YoY
|
$953.0M
0.53%
YoY
|
$1.740B
30.43%
YoY
|
$1.445B
42.65%
YoY
|
$1.556B
102.34%
YoY
|
$948.0M
59.6%
YoY
|
$1.334B
19.86%
YoY
|
$1.013B
24.45%
YoY
|
$769.0M
69.38%
YoY
|
$594.0M
167.57%
YoY
|
$1.113B
18.4%
YoY
|
$814.0M
-15.82%
YoY
|
$454.0M
-50.81%
YoY
|
$222.0M
-71.09%
YoY
|
$940.0M
-17.62%
YoY
|
$967.0M
19.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00M
-37.21%
YoY
|
$46.00M
39.39%
YoY
|
$45.00M
45.16%
YoY
|
$61.00M
69.44%
YoY
|
$43.00M
79.17%
YoY
|
$33.00M
-31.25%
YoY
|
$31.00M
-13.89%
YoY
|
$36.00M
16.13%
YoY
|
$24.00M
-14.29%
YoY
|
$48.00M
71.43%
YoY
|
$36.00M
-271.43%
YoY
|
$31.00M
-229.17%
YoY
|
$28.00M
-275.0%
YoY
|
$28.00M
-1500.0%
YoY
|
-$21.00M
162.5%
YoY
|
-$24.00M
242.86%
YoY
|
-$16.00M
-11.11%
YoY
|
-$2.000M
-93.94%
YoY
|
-$8.000M
-68.0%
YoY
|
| Acquisitions |
$12.00M
-7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00M
1200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.63%
YoY
|
N/A
|
N/A
|
N/A
|
$272.0M
-192.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$295.0M
-3377.78%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$318.0M
-983.33%
YoY
|
-$426.0M
-1165.0%
YoY
|
-$56.00M
-163.64%
YoY
|
$9.000M
-103.42%
YoY
|
-$36.00M
-1000.0%
YoY
|
$40.00M
1233.33%
YoY
|
$88.00M
-776.92%
YoY
|
-$263.0M
-127.98%
YoY
|
$4.000M
-101.78%
YoY
|
$3.000M
-109.09%
YoY
|
-$13.00M
-62.86%
YoY
|
$940.0M
8.29%
YoY
|
-$225.0M
5525.0%
YoY
|
-$33.00M
-56.58%
YoY
|
-$35.00M
3400.0%
YoY
|
$868.0M
-43500.0%
YoY
|
-$4.000M
300.0%
YoY
|
-$76.00M
2433.33%
YoY
|
-$1.000M
-114.29%
YoY
|
| Cash From Investing Activities |
$291.0M
-468.35%
YoY
|
-$472.0M
-6842.86%
YoY
|
-$101.0M
-277.19%
YoY
|
-$52.00M
-82.61%
YoY
|
-$79.00M
295.0%
YoY
|
$7.000M
-115.56%
YoY
|
$57.00M
-216.33%
YoY
|
-$299.0M
-132.89%
YoY
|
-$20.00M
-92.09%
YoY
|
-$45.00M
-26.23%
YoY
|
-$49.00M
-12.5%
YoY
|
$909.0M
7.7%
YoY
|
-$253.0M
-108.72%
YoY
|
-$61.00M
-21.79%
YoY
|
-$56.00M
522.22%
YoY
|
$844.0M
-9477.78%
YoY
|
$2.901B
-12187.5%
YoY
|
-$78.00M
116.67%
YoY
|
-$9.000M
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
53.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$650.0M
30.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
-92.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.003B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.237B
12.15%
YoY
|
-$1.202B
-30.03%
YoY
|
-$1.566B
-16.48%
YoY
|
-$1.059B
41.58%
YoY
|
-$1.103B
67.88%
YoY
|
-$1.718B
2.38%
YoY
|
-$1.875B
119.3%
YoY
|
-$748.0M
-50.69%
YoY
|
-$657.0M
185.65%
YoY
|
-$1.678B
40.07%
YoY
|
-$855.0M
-70.1%
YoY
|
-$1.517B
-26.47%
YoY
|
-$230.0M
-95.58%
YoY
|
-$1.198B
397.1%
YoY
|
-$2.860B
1062.6%
YoY
|
-$2.063B
785.41%
YoY
|
-$5.205B
1676.45%
YoY
|
-$241.0M
11.57%
YoY
|
-$246.0M
-27.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.037B
8.81%
YoY
|
$1.748B
0.46%
YoY
|
$1.505B
4.15%
YoY
|
$1.445B
-7.13%
YoY
|
$953.0M
0.53%
YoY
|
$1.740B
30.43%
YoY
|
$1.445B
42.65%
YoY
|
$1.556B
102.34%
YoY
|
$948.0M
59.6%
YoY
|
$1.334B
19.86%
YoY
|
$1.013B
24.45%
YoY
|
$769.0M
69.38%
YoY
|
$594.0M
167.57%
YoY
|
$1.113B
18.4%
YoY
|
$814.0M
-15.82%
YoY
|
$454.0M
-50.81%
YoY
|
$222.0M
-71.09%
YoY
|
$940.0M
-17.62%
YoY
|
$967.0M
19.53%
YoY
|
| Cash From Investing Activities |
$291.0M
-468.35%
YoY
|
-$472.0M
-6842.86%
YoY
|
-$101.0M
-277.19%
YoY
|
-$52.00M
-82.61%
YoY
|
-$79.00M
295.0%
YoY
|
$7.000M
-115.56%
YoY
|
$57.00M
-216.33%
YoY
|
-$299.0M
-132.89%
YoY
|
-$20.00M
-92.09%
YoY
|
-$45.00M
-26.23%
YoY
|
-$49.00M
-12.5%
YoY
|
$909.0M
7.7%
YoY
|
-$253.0M
-108.72%
YoY
|
-$61.00M
-21.79%
YoY
|
-$56.00M
522.22%
YoY
|
$844.0M
-9477.78%
YoY
|
$2.901B
-12187.5%
YoY
|
-$78.00M
116.67%
YoY
|
-$9.000M
-50.0%
YoY
|
| Cash From Financing Activities |
-$1.237B
12.15%
YoY
|
-$1.202B
-30.03%
YoY
|
-$1.566B
-16.48%
YoY
|
-$1.059B
41.58%
YoY
|
-$1.103B
67.88%
YoY
|
-$1.718B
2.38%
YoY
|
-$1.875B
119.3%
YoY
|
-$748.0M
-50.69%
YoY
|
-$657.0M
185.65%
YoY
|
-$1.678B
40.07%
YoY
|
-$855.0M
-70.1%
YoY
|
-$1.517B
-26.47%
YoY
|
-$230.0M
-95.58%
YoY
|
-$1.198B
397.1%
YoY
|
-$2.860B
1062.6%
YoY
|
-$2.063B
785.41%
YoY
|
-$5.205B
1676.45%
YoY
|
-$241.0M
11.57%
YoY
|
-$246.0M
-27.65%
YoY
|
| Net Change In Cash |
$65.00M
-128.38%
YoY
|
$74.00M
155.17%
YoY
|
-$162.0M
-56.57%
YoY
|
$334.0M
-34.38%
YoY
|
-$229.0M
-184.5%
YoY
|
$29.00M
-107.46%
YoY
|
-$373.0M
-442.2%
YoY
|
$509.0M
216.15%
YoY
|
$271.0M
129.66%
YoY
|
-$389.0M
166.44%
YoY
|
$109.0M
-105.19%
YoY
|
$161.0M
-121.05%
YoY
|
$118.0M
-105.62%
YoY
|
-$146.0M
-123.51%
YoY
|
-$2.102B
-395.22%
YoY
|
-$765.0M
-212.33%
YoY
|
-$2.098B
-629.8%
YoY
|
$621.0M
-30.15%
YoY
|
$712.0M
57.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.037B
8.81%
YoY
|
$1.748B
0.46%
YoY
|
$1.505B
4.15%
YoY
|
$1.445B
-7.13%
YoY
|
$953.0M
0.53%
YoY
|
$1.740B
30.43%
YoY
|
$1.445B
42.65%
YoY
|
$1.556B
102.34%
YoY
|
$948.0M
59.6%
YoY
|
$1.334B
19.86%
YoY
|
$1.013B
24.45%
YoY
|
$769.0M
69.38%
YoY
|
$594.0M
167.57%
YoY
|
$1.113B
18.4%
YoY
|
$814.0M
-15.82%
YoY
|
$454.0M
-50.81%
YoY
|
$222.0M
-71.09%
YoY
|
$940.0M
-17.62%
YoY
|
$967.0M
19.53%
YoY
|
| Capital Expenditures |
$27.00M
-37.21%
YoY
|
$46.00M
39.39%
YoY
|
$45.00M
45.16%
YoY
|
$61.00M
69.44%
YoY
|
$43.00M
79.17%
YoY
|
$33.00M
-31.25%
YoY
|
$31.00M
-13.89%
YoY
|
$36.00M
16.13%
YoY
|
$24.00M
-14.29%
YoY
|
$48.00M
71.43%
YoY
|
$36.00M
-271.43%
YoY
|
$31.00M
-229.17%
YoY
|
$28.00M
-275.0%
YoY
|
$28.00M
-1500.0%
YoY
|
-$21.00M
162.5%
YoY
|
-$24.00M
242.86%
YoY
|
-$16.00M
-11.11%
YoY
|
-$2.000M
-93.94%
YoY
|
-$8.000M
-68.0%
YoY
|
| Free Cash Flow |
$1.010B
10.99%
YoY
|
$1.702B
-0.29%
YoY
|
$1.460B
3.25%
YoY
|
$1.384B
-8.95%
YoY
|
$910.0M
-1.52%
YoY
|
$1.707B
32.74%
YoY
|
$1.414B
44.73%
YoY
|
$1.520B
105.96%
YoY
|
$924.0M
63.25%
YoY
|
$1.286B
18.53%
YoY
|
$977.0M
17.01%
YoY
|
$738.0M
54.39%
YoY
|
$566.0M
137.82%
YoY
|
$1.085B
15.18%
YoY
|
$835.0M
-14.36%
YoY
|
$478.0M
-48.6%
YoY
|
$238.0M
-69.72%
YoY
|
$942.0M
-19.76%
YoY
|
$975.0M
16.91%
YoY
|
Loading...