2012 Q4 Form 10-Q Financial Statement

#000006404012000010 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $1.226B $1.116B $1.004B
YoY Change 22.11% 7.83% -207.08%
Cost Of Revenue $406.0M $367.0M $370.4M
YoY Change 9.61% -48.38% 13.58%
Gross Profit $820.0M $749.0M $1.149B
YoY Change -28.65% 131.17% -190.94%
Gross Profit Margin 66.88% 67.11% 114.46%
Selling, General & Admin $489.0M $435.0M $645.9M
YoY Change -24.29% -21.2% -314.23%
% of Gross Profit 59.63% 58.08% 56.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.00M $24.00M -$178.6M
YoY Change -120.72% 4.35% -19.73%
% of Gross Profit 4.51% 3.2% -15.54%
Operating Expenses $474.0M $841.0M $907.1M
YoY Change -47.75% -35.36% -178.51%
Operating Profit $347.0M $275.0M $242.1M
YoY Change 43.33% -2.48% -323.55%
Interest Expense -$18.00M $21.00M -$18.20M
YoY Change -1.1% 16.67% -12.5%
% of Operating Profit -5.19% 7.64% -7.52%
Other Income/Expense, Net
YoY Change
Pretax Income $328.0M $254.0M $223.7M
YoY Change 46.62% -56.88% -259.56%
Income Tax $117.0M $82.00M $81.20M
% Of Pretax Income 35.67% 32.28% 36.3%
Net Earnings -$216.0M $314.0M $214.0M
YoY Change -200.93% -14.21% 40.05%
Net Earnings / Revenue -17.62% 28.14% 21.31%
Basic Earnings Per Share -$0.78 $1.13 $0.75
Diluted Earnings Per Share -$0.76 $1.10 $0.73
COMMON SHARES
Basic Shares Outstanding 277.7M shares 278.7M shares
Diluted Shares Outstanding 284.6M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $761.0M $1.245B $864.0M
YoY Change -11.92% -15.54% -44.19%
Cash & Equivalents $760.0M $1.135B $835.0M
Short-Term Investments $1.000M $2.000M $29.00M
Other Short-Term Assets $2.184B $418.0M $2.746B
YoY Change -20.47% -16.06% 374.27%
Inventory $258.0M $263.0M
Prepaid Expenses
Receivables $954.0M $1.338B $702.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.899B $3.259B $4.312B
YoY Change -9.58% -3.86% 27.76%
LONG-TERM ASSETS
Property, Plant & Equipment $368.0M $482.0M $373.0M
YoY Change -1.34% -1.23% -28.41%
Goodwill $1.435B $2.357B $1.104B
YoY Change 29.98% 15.65% 17.07%
Intangibles $1.081B $1.247B $427.0M
YoY Change 153.16% 100.81%
Long-Term Investments
YoY Change
Other Assets $168.0M $295.0M $404.0M
YoY Change -58.42% -5.45% 43.26%
Total Long-Term Assets $3.153B $4.684B $2.308B
YoY Change 36.61% 24.44% -37.15%
TOTAL ASSETS
Total Short-Term Assets $3.899B $3.259B $4.312B
Total Long-Term Assets $3.153B $4.684B $2.308B
Total Assets $7.052B $7.943B $6.620B
YoY Change 6.53% 11.03% -6.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $249.0M $409.0M $223.0M
YoY Change 11.66% 22.82% -43.11%
Accrued Expenses $453.0M $98.00M $119.0M
YoY Change 280.67% -2.97% -80.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $457.0M $400.0M $400.0M
YoY Change 14.25%
Total Short-Term Liabilities $3.667B $3.358B $3.369B
YoY Change 8.85% 21.67% 25.66%
LONG-TERM LIABILITIES
Long-Term Debt $799.0M $799.0M $798.0M
YoY Change 0.13% -33.31% -33.39%
Other Long-Term Liabilities $351.0M $625.0M $358.0M
YoY Change -1.96% 42.69% -59.13%
Total Long-Term Liabilities $1.150B $1.424B $1.156B
YoY Change -0.52% -12.96% -44.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.667B $3.358B $3.369B
Total Long-Term Liabilities $1.150B $1.424B $1.156B
Total Liabilities $5.402B $5.271B $5.036B
YoY Change 7.27% 8.32% 4.14%
SHAREHOLDERS EQUITY
Retained Earnings $6.525B $7.518B $7.667B
YoY Change -14.9% -0.09%
Common Stock $904.0M $861.0M $506.0M
YoY Change 78.66% 53.75%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.145B $6.201B $6.240B
YoY Change -1.52% 12.66%
Treasury Stock Shares 133.0M shares 136.0M shares
Shareholders Equity $767.0M $1.786B $1.508B
YoY Change
Total Liabilities & Shareholders Equity $7.052B $7.943B $6.620B
YoY Change 6.53% 11.03% -6.06%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$216.0M $314.0M $214.0M
YoY Change -200.93% -14.21% 40.05%
Depreciation, Depletion And Amortization $37.00M $24.00M -$178.6M
YoY Change -120.72% 4.35% -19.73%
Cash From Operating Activities $432.0M $685.0M $301.4M
YoY Change 43.33% -2.03% -22.86%
INVESTING ACTIVITIES
Capital Expenditures -$27.00M -$34.00M $82.70M
YoY Change -132.65% -51.36% 5.22%
Acquisitions
YoY Change
Other Investing Activities -$86.00M -$55.00M $37.50M
YoY Change -329.33% -33.49% -117.91%
Cash From Investing Activities -$113.0M -$89.00M $120.2M
YoY Change -194.01% -41.68% -191.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -690.0M -212.0M -911.1M
YoY Change -24.27% -43.3% 1220.43%
NET CHANGE
Cash From Operating Activities 432.0M 685.0M 301.4M
Cash From Investing Activities -113.0M -89.00M 120.2M
Cash From Financing Activities -690.0M -212.0M -911.1M
Net Change In Cash -371.0M 384.0M -489.5M
YoY Change -24.21% 122.35% -356.42%
FREE CASH FLOW
Cash From Operating Activities $432.0M $685.0M $301.4M
Capital Expenditures -$27.00M -$34.00M $82.70M
Free Cash Flow $459.0M $719.0M $218.7M
YoY Change 109.88% -6.51% -29.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
347000000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
409000000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
333000000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1133000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1045000000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1338000000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
29000000 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
250000000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
135000000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
101000000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
98000000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
119000000 USD
CY2012Q3 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
1200000000 USD
CY2011Q3 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
1038000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2011Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
1066000000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1057000000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1021000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1066000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-392000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-373000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-425000000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
449000000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
148000000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
94000000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
64000000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
64000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
55000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43000000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
53000000 USD
CY2011Q4 us-gaap Assets
Assets
6427000000 USD
CY2011Q3 us-gaap Assets
Assets
7154000000 USD
CY2012Q3 us-gaap Assets
Assets
7943000000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
3259000000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
3390000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
2679000000 USD
CY2011Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
13000000 USD
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
10000000 USD
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
14000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1438000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
944000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1243000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1526000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
299000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88000000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.255
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.765
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.250
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
412000000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
412000000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
412000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
703000000 USD
CY2012Q3 us-gaap Cost Of Services
CostOfServices
348000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
320000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
363000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
691000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
15000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
373000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
322000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
703000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
718000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
708000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
786000000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
332000000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
374000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1807000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1783000000 USD
CY2011Q3 us-gaap Cost Of Revenue
CostOfRevenue
711000000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
680000000 USD
us-gaap Cost Of Services
CostOfServices
1021000000 USD
us-gaap Cost Of Services
CostOfServices
1075000000 USD
CY2011Q3 us-gaap Cost Of Services
CostOfServices
337000000 USD
CY2011Q3 us-gaap Debt Current
DebtCurrent
0 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
400000000 USD
CY2011Q4 us-gaap Debt Current
DebtCurrent
400000000 USD
CY2012Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1300000000 USD
CY2011Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1300000000 USD
CY2011Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1300000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000000 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1245000000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1303000000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1377000000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
260000000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
282000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
260000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
36000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
8000000 USD
CY2011 us-gaap Defined Benefit Plan Plan Amendments
DefinedBenefitPlanPlanAmendments
-129000000 USD
us-gaap Depreciation
Depreciation
74000000 USD
CY2012Q3 us-gaap Depreciation
Depreciation
23000000 USD
CY2011Q3 us-gaap Depreciation
Depreciation
23000000 USD
us-gaap Depreciation
Depreciation
69000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
91000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
95000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.34
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.27
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.29
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
12000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6000000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.363
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.350
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.337
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.363
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
470000000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
429000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
510000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
18000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
2357000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
2048000000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
2038000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
314000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
698000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
652000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
367000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1123000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
589000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1053000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
508000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
684000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
337000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
375000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
715000000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.34
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.23
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.31
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.13
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.10
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.21
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.29
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.27
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2000000 USD
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1000000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
171000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
369000000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
214000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
408000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-174000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-63000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
147000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
265000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
288000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
128000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
24000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
50000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
3000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
29000000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-44000000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-51000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
60000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-17000000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
608000000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1247000000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
621000000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
18000000 USD
us-gaap Interest Expense
InterestExpense
57000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
20000000 USD
us-gaap Interest Expense
InterestExpense
61000000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
285000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
263000000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
258000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
4843000000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
4866000000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
5271000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6427000000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7154000000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7943000000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3358000000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2760000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3130000000 USD
us-gaap Line Of Credit Facility Commitment Fee Description
LineOfCreditFacilityCommitmentFeeDescription
15 to 35 basis points, depending on credit rating and currently pay a commitment fee of 20 basis points
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1200000000 USD
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0020
CY2011Q3 us-gaap Long Term Debt
LongTermDebt
1198000000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
1199000000 USD
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
1198000000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1198000000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
799000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
798000000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
76000000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
76000000 USD
CY2011Q3 us-gaap Minority Interest
MinorityInterest
80000000 USD
CY2012Q3 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
15000000 USD
CY2012Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
15000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-754000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-227000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-366000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-333000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
847000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1038000000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
366000000 USD
us-gaap Net Income Loss
NetIncomeLoss
696000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
314000000 USD
us-gaap Net Income Loss
NetIncomeLoss
652000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
23000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17000000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
32000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
18000000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
1425000000 USD
us-gaap Operating Expenses
OperatingExpenses
3559000000 USD
us-gaap Operating Expenses
OperatingExpenses
3716000000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
1301000000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
607000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1180000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1114000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
528000000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
141000000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
165000000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
295000000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
312000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
267000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentBeforeTaxPeriodIncreaseDecrease
0 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentBeforeTaxPeriodIncreaseDecrease
2000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentBeforeTaxPeriodIncreaseDecrease
-10000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentBeforeTaxPeriodIncreaseDecrease
2000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
0 USD
CY2011Q3 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
0 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-6000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
1000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Available For Sale Securities Tax
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Available For Sale Securities Tax
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax
-1000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Tax
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax
-2000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Tax
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax
4000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease
-36000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease
-8000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease
-28000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease
-8000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-19000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-23000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-5000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-5000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
3000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
3000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
13000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
9000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
-61000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
35000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
22000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
-34000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-23000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-57000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
30000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
11000000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
-11000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
-5000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
4000000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
11000000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
469000000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
402000000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
422000000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
402000000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
625000000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
438000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-59000000 USD
us-gaap Other Operating Income
OtherOperatingIncome
0 USD
CY2011Q3 us-gaap Other Operating Income
OtherOperatingIncome
0 USD
CY2012Q3 us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Other Operating Income
OtherOperatingIncome
13000000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
1637000000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
1635000000 USD
CY2011Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
552000000 USD
CY2012Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
602000000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
13000000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-26000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
636000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
269000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
216000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
225000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
11000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
13000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
199000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
162000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
79000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
70000000 USD
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
513000000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
489000000 USD
CY2011Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
470000000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
158000000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
216000000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
138000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
115000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
253000000 USD
us-gaap Profit Loss
ProfitLoss
713000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
337000000 USD
us-gaap Profit Loss
ProfitLoss
684000000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
374000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
500000000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
488000000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
482000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
16000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000000 USD
CY2012Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
810000000 USD
CY2011Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 USD
CY2011Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 USD
CY2012Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
792000000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
63000000 USD
CY2011Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
17000000 USD
CY2012Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
24000000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
46000000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7525000000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7518000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7667000000 USD
us-gaap Revenues
Revenues
4830000000 USD
CY2012Q3 us-gaap Revenues
Revenues
1953000000 USD
CY2011Q3 us-gaap Revenues
Revenues
1908000000 USD
us-gaap Revenues
Revenues
4726000000 USD
CY2012Q3 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
126000000 USD
CY2012Q3 us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
3000000 USD
us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
10000000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
833000000 USD
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
941000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1589000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1761000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2965000000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1120000000 USD
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
967000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3241000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1811000000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
552000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1635000000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
701000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
65000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
73000000 USD
CY2011Q3 us-gaap Short Term Investments
ShortTermInvestments
36000000 USD
CY2012Q3 us-gaap Short Term Investments
ShortTermInvestments
2000000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
29000000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3600000 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7200000 shares
CY2011 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
4400000 shares
CY2011Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
6000000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
18000000 USD
CY2012Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2000000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
10000000 USD
CY2012Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
500000 shares
CY2012Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
25600000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
2208000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1786000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1508000000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2288000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1584000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1862000000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
39.20
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
50.35
CY2011Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
39.40
CY2012Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
50.35
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6201000000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6240000000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
5504000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
295000000 USD
CY2012Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
295000000 USD
CY2011Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
355000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
655000000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
68000000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
57000000 USD
CY2011Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
63000000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
17000000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
13000000 USD
CY2011Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
15000000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5200000 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5800000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5800000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
307400000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284600000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
303600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
278800000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
297800000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
278700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
302200000 shares
CY2011Q3 mhp Allowance For Sales Returns
AllowanceForSalesReturns
233000000 USD
CY2012Q3 mhp Allowance For Sales Returns
AllowanceForSalesReturns
193000000 USD
CY2011Q4 mhp Allowance For Sales Returns
AllowanceForSalesReturns
187000000 USD
mhp Amortization Of Intangible Assets Including Discontinued Operation
AmortizationOfIntangibleAssetsIncludingDiscontinuedOperation
45000000 USD
mhp Amortization Of Intangible Assets Including Discontinued Operation
AmortizationOfIntangibleAssetsIncludingDiscontinuedOperation
53000000 USD
mhp Business Acquisition Agreement Terms Change Of Control Put Option For Minority Interest Ownership Effective Period
BusinessAcquisitionAgreementTermsChangeOfControlPutOptionForMinorityInterestOwnershipEffectivePeriod
P15D
mhp Effective Income Tax Rate Including Discontinued Operations
EffectiveIncomeTaxRateIncludingDiscontinuedOperations
0.364
CY2011Q3 mhp Effective Income Tax Rate Including Discontinued Operations
EffectiveIncomeTaxRateIncludingDiscontinuedOperations
0.364
CY2011 mhp Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
82000000 USD
mhp Indebtedness To Cash Flow
IndebtednessToCashFlow
4
mhp Interest In Joint Venture Minimum Percentage
InterestInJointVentureMinimumPercentage
0.2
mhp Investments In Prepublication Costs
InvestmentsInPrepublicationCosts
119000000 USD
mhp Investments In Prepublication Costs
InvestmentsInPrepublicationCosts
105000000 USD
mhp Line Of Credit Facility Commitment Fee Maximum Percentage
LineOfCreditFacilityCommitmentFeeMaximumPercentage
0.0035
mhp Line Of Credit Facility Commitment Fee Minimum Percentage
LineOfCreditFacilityCommitmentFeeMinimumPercentage
0.0015
mhp Number Of Employee Stock Ownership Plans
NumberOfEmployeeStockOwnershipPlans
2 Plans
CY2012Q2 mhp Percentage Of Interest In Joint Venture
PercentageOfInterestInJointVenture
0.73
CY2011Q4 mhp Prepublication Costs Net Of Accumulated Amortization
PrepublicationCostsNetOfAccumulatedAmortization
325000000 USD
CY2012Q3 mhp Prepublication Costs Net Of Accumulated Amortization
PrepublicationCostsNetOfAccumulatedAmortization
303000000 USD
CY2011Q3 mhp Prepublication Costs Net Of Accumulated Amortization
PrepublicationCostsNetOfAccumulatedAmortization
305000000 USD
CY2011 mhp Repurchase Of Additional Shares Under Accelerated Share Repurchase Program Value
RepurchaseOfAdditionalSharesUnderAcceleratedShareRepurchaseProgramValue
500000000 USD
CY2012Q3 mhp Sale Leaseback Transaction Interest Expense
SaleLeasebackTransactionInterestExpense
1000000 USD
mhp Sale Leaseback Transaction Interest Expense
SaleLeasebackTransactionInterestExpense
5000000 USD
mhp Share Based Compensation Expense From Continuing Operations
ShareBasedCompensationExpenseFromContinuingOperations
64000000 USD
CY2012Q3 mhp Share Based Compensation Expense From Continuing Operations
ShareBasedCompensationExpenseFromContinuingOperations
26000000 USD
CY2011Q3 mhp Share Based Compensation Expense From Continuing Operations
ShareBasedCompensationExpenseFromContinuingOperations
23000000 USD
mhp Share Based Compensation Expense From Continuing Operations
ShareBasedCompensationExpenseFromContinuingOperations
73000000 USD
mhp Spin Off Distribution Ratio Spinnee Shares To Be Eceived
SpinOffDistributionRatioSpinneeSharesToBeEceived
1 shares
mhp Spinoff And Related Activities Costs Incurred To Date
SpinoffAndRelatedActivitiesCostsIncurredToDate
184000000 USD
mhp Spinoff Distribution Ratio Spinnor Shares Held
SpinoffDistributionRatioSpinnorSharesHeld
3 shares
CY2012Q3 mhp Treasury Stock Acquired Average Cost Per Share Excluding Quarter Repurchases
TreasuryStockAcquiredAverageCostPerShareExcludingQuarterRepurchases
49.99
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000064040
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
277700000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MCGRAW-HILL COMPANIES INC

Files In Submission

Name View Source Status
R41.htm Edgar Link pending
0000064040-12-000010-index-headers.html Edgar Link pending
0000064040-12-000010-index.html Edgar Link pending
0000064040-12-000010.txt Edgar Link pending
0000064040-12-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mhp-20120930.xml Edgar Link completed
mhp-20120930.xsd Edgar Link pending
mhp-20120930_cal.xml Edgar Link unprocessable
mhp-20120930_def.xml Edgar Link unprocessable
mhp-20120930_lab.xml Edgar Link unprocessable
mhp-20120930_pre.xml Edgar Link unprocessable
mhp-2012930x10q.htm Edgar Link pending
mhp-ex15x2012930xq3.htm Edgar Link pending
mhp-ex311x2012930xq3.htm Edgar Link pending
mhp-ex312x2012930xq3.htm Edgar Link pending
mhp-ex32x2012930xq3.htm Edgar Link pending
mhplogo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending