|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.830M
142.44%
YoY
|
-$754.8K
-131.58%
YoY
|
$2.390M
286.93%
YoY
|
$617.7K
N/A
|
| Depreciation, Depletion And Amortization |
$2.531K
-19.85%
YoY
|
$3.158K
-95.28%
YoY
|
$66.97K
2.24%
YoY
|
$65.50K
N/A
|
| Cash From Operating Activities |
-$1.586M
307.96%
YoY
|
-$388.9K
-71.6%
YoY
|
-$1.369M
129.19%
YoY
|
-$597.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$4.880K
-37.03%
YoY
|
$7.750K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.622M
-362.19%
YoY
|
$1.000M
42.45%
YoY
|
$702.0K
N/A
|
| Cash From Investing Activities |
$1.011M
-152.68%
YoY
|
-$1.919M
-292.86%
YoY
|
$995.1K
43.34%
YoY
|
$694.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.113M
N/A
|
0.000 sgds
N/A
|
0.000 sgds
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.095M
-73.18%
YoY
|
$4.083M
464.16%
YoY
|
$723.7K
-445.54%
YoY
|
-$209.4K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.586M
307.96%
YoY
|
-$388.9K
-71.6%
YoY
|
-$1.369M
129.19%
YoY
|
-$597.5K
N/A
|
| Cash From Investing Activities |
$1.011M
-152.68%
YoY
|
-$1.919M
-292.86%
YoY
|
$995.1K
43.34%
YoY
|
$694.3K
N/A
|
| Cash From Financing Activities |
$1.095M
-73.18%
YoY
|
$4.083M
464.16%
YoY
|
$723.7K
-445.54%
YoY
|
-$209.4K
N/A
|
| Net Change In Cash |
$337.8K
-82.75%
YoY
|
$1.958M
460.42%
YoY
|
$349.4K
-410.07%
YoY
|
-$112.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.586M
307.96%
YoY
|
-$388.9K
-71.6%
YoY
|
-$1.369M
129.19%
YoY
|
-$597.5K
N/A
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$4.880K
-37.03%
YoY
|
$7.750K
N/A
|
| Free Cash Flow |
-$1.586M
307.96%
YoY
|
-$388.9K
-71.7%
YoY
|
-$1.374M
127.06%
YoY
|
-$605.3K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
-$508.1K
-305.36%
YoY
|
-$1.279M
-160.19%
YoY
|
$247.4K
-6.9%
YoY
|
$2.124M
981.23%
YoY
|
$265.8K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$120.1K
10.16%
YoY
|
$120.6K
253.25%
YoY
|
$109.0K
232.07%
YoY
|
$34.14K
-47.88%
YoY
|
$32.83K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.516M
714.72%
YoY
|
-$345.2K
-72.66%
YoY
|
-$186.1K
73.96%
YoY
|
-$1.262M
111.28%
YoY
|
-$107.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.880K
-37.03%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.300M
N/A
|
-$2.622M
-362.19%
YoY
|
N/A
|
$1.000M
42.45%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$1.300M
N/A
|
-$2.622M
-363.48%
YoY
|
N/A
|
$995.1K
43.34%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$69.80K
-119.49%
YoY
|
$5.936M
597.76%
YoY
|
-$358.1K
181.89%
YoY
|
$850.7K
-506.19%
YoY
|
-$127.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.516M
714.72%
YoY
|
-$345.2K
-72.66%
YoY
|
-$186.1K
73.96%
YoY
|
-$1.262M
111.28%
YoY
|
-$107.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$1.300M
N/A
|
-$2.622M
-363.48%
YoY
|
N/A
|
$995.1K
43.34%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$69.80K
-119.49%
YoY
|
$5.936M
597.76%
YoY
|
-$358.1K
181.89%
YoY
|
$850.7K
-506.19%
YoY
|
-$127.0K
N/A
|
| Net Change In Cash |
N/A
|
-$146.4K
-73.1%
YoY
|
$2.969M
408.87%
YoY
|
-$544.2K
132.55%
YoY
|
$583.4K
-617.73%
YoY
|
-$234.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.516M
714.72%
YoY
|
-$345.2K
-72.66%
YoY
|
-$186.1K
73.96%
YoY
|
-$1.262M
111.28%
YoY
|
-$107.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.880K
-37.03%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$345.2K
-72.76%
YoY
|
N/A
|
-$1.267M
109.38%
YoY
|
-$107.0K
N/A
|
Loading...