|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.41M
-116.65%
YoY
|
-$200.6M
-139.91%
YoY
|
$502.8M
-358.63%
YoY
|
-$194.4M
31.21%
YoY
|
-$148.2M
-181.52%
YoY
|
| Depreciation, Depletion And Amortization |
$336.4M
31.16%
YoY
|
$256.5M
148.12%
YoY
|
$103.4M
-17.05%
YoY
|
$124.6M
2.16%
YoY
|
$122.0M
8.87%
YoY
|
| Cash From Operating Activities |
$243.3M
-1337.9%
YoY
|
-$19.66M
-112.8%
YoY
|
$153.6M
8.67%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.35M
-80.22%
YoY
|
$264.7M
-75.0%
YoY
|
$1.059B
39.94%
YoY
|
$756.7M
65.94%
YoY
|
$456.0M
0.17%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$9.424M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$311.0K
-82.49%
YoY
|
$1.776M
-99.56%
YoY
|
$405.1M
-38312.74%
YoY
|
-$1.060M
438.07%
YoY
|
-$197.0K
-58.61%
YoY
|
| Cash From Investing Activities |
-$3.901M
-91.37%
YoY
|
-$45.18M
-93.09%
YoY
|
-$653.9M
-18.68%
YoY
|
-$804.2M
552.82%
YoY
|
-$123.2M
-68.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.02M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$233.3M
-211.26%
YoY
|
$209.7M
145.18%
YoY
|
$85.54M
-381.46%
YoY
|
-$30.39M
-105.13%
YoY
|
$592.7M
-620.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.3M
-1337.9%
YoY
|
-$19.66M
-112.8%
YoY
|
$153.6M
8.67%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| Cash From Investing Activities |
-$3.901M
-91.37%
YoY
|
-$45.18M
-93.09%
YoY
|
-$653.9M
-18.68%
YoY
|
-$804.2M
552.82%
YoY
|
-$123.2M
-68.78%
YoY
|
| Cash From Financing Activities |
-$233.3M
-211.26%
YoY
|
$209.7M
145.18%
YoY
|
$85.54M
-381.46%
YoY
|
-$30.39M
-105.13%
YoY
|
$592.7M
-620.51%
YoY
|
| Net Change In Cash |
$5.631M
-96.09%
YoY
|
$144.1M
-134.57%
YoY
|
-$416.9M
-39.93%
YoY
|
-$694.0M
-265.69%
YoY
|
$418.8M
-312.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.3M
-1337.9%
YoY
|
-$19.66M
-112.8%
YoY
|
$153.6M
8.67%
YoY
|
$141.3M
-340.81%
YoY
|
-$58.69M
-119.05%
YoY
|
| Capital Expenditures |
$52.35M
-80.22%
YoY
|
$264.7M
-75.0%
YoY
|
$1.059B
39.94%
YoY
|
$756.7M
65.94%
YoY
|
$456.0M
0.17%
YoY
|
| Free Cash Flow |
$191.0M
-167.17%
YoY
|
-$284.4M
-68.59%
YoY
|
-$905.4M
47.13%
YoY
|
-$615.4M
19.56%
YoY
|
-$514.7M
249.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.460M
-105.44%
YoY
|
$64.74M
-151.4%
YoY
|
-$101.2M
-3.88%
YoY
|
$151.8M
-425.88%
YoY
|
-$81.95M
73.48%
YoY
|
-$126.0M
-27.3%
YoY
|
-$105.3M
-258.5%
YoY
|
-$46.59M
-108.68%
YoY
|
-$47.24M
-16.9%
YoY
|
-$173.2M
-356.34%
YoY
|
$66.43M
-248.41%
YoY
|
$536.8M
-637.1%
YoY
|
-$56.85M
225.01%
YoY
|
$67.58M
2875.96%
YoY
|
-$44.76M
-43.51%
YoY
|
-$99.94M
161.2%
YoY
|
-$17.49M
-4.21%
YoY
|
$2.271M
-104.07%
YoY
|
-$79.23M
121.34%
YoY
|
-$38.26M
-130.22%
YoY
|
| Depreciation, Depletion And Amortization |
$84.37M
0.16%
YoY
|
$84.17M
1.02%
YoY
|
$84.10M
2.67%
YoY
|
$83.91M
1.91%
YoY
|
$84.23M
5.46%
YoY
|
$83.32M
4.16%
YoY
|
$81.91M
474.47%
YoY
|
$82.34M
482.26%
YoY
|
$79.87M
259.44%
YoY
|
$79.99M
175.27%
YoY
|
$14.26M
-52.08%
YoY
|
$14.14M
-60.75%
YoY
|
$22.22M
-22.41%
YoY
|
$29.06M
-4.83%
YoY
|
$29.76M
1.1%
YoY
|
$36.03M
6.59%
YoY
|
$28.64M
-27.7%
YoY
|
$30.53M
18.91%
YoY
|
$29.43M
3.59%
YoY
|
$33.80M
34.66%
YoY
|
| Cash From Operating Activities |
$136.2M
2046.2%
YoY
|
$180.2M
2576.65%
YoY
|
$115.8M
239.76%
YoY
|
-$59.06M
-18.47%
YoY
|
$6.348M
-93.72%
YoY
|
$6.733M
-85.48%
YoY
|
$34.09M
-136.02%
YoY
|
-$72.44M
-559.43%
YoY
|
$101.0M
21.92%
YoY
|
$46.36M
-65.95%
YoY
|
-$94.64M
16.58%
YoY
|
$15.77M
-55.13%
YoY
|
$82.86M
-411.68%
YoY
|
$136.1M
8.23%
YoY
|
-$81.18M
3372.33%
YoY
|
$35.14M
-85.05%
YoY
|
-$26.59M
-66.0%
YoY
|
$125.8M
-342.85%
YoY
|
-$2.338M
-97.55%
YoY
|
$235.1M
-715.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.889M
-72.05%
YoY
|
$15.21M
-50.0%
YoY
|
$4.995M
-73.03%
YoY
|
$14.65M
-0.74%
YoY
|
$17.49M
-10.13%
YoY
|
$30.42M
-53.54%
YoY
|
$18.52M
-88.77%
YoY
|
$14.76M
-94.99%
YoY
|
$19.46M
-90.54%
YoY
|
$65.47M
-77.4%
YoY
|
$165.0M
-39.36%
YoY
|
$294.5M
-222.58%
YoY
|
$205.7M
-201.12%
YoY
|
$289.7M
64.8%
YoY
|
$272.1M
98.21%
YoY
|
-$240.2M
78.73%
YoY
|
-$203.4M
-298.8%
YoY
|
$175.8M
62.74%
YoY
|
$137.3M
20.63%
YoY
|
-$134.4M
6.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$116.0K
48.72%
YoY
|
-$75.00K
-99.26%
YoY
|
-$64.00K
-112.9%
YoY
|
$48.66M
-577.93%
YoY
|
$78.00K
-104.46%
YoY
|
-$10.15M
-21247.92%
YoY
|
$496.0K
-99.79%
YoY
|
-$10.18M
-102.18%
YoY
|
-$1.749M
-96.01%
YoY
|
$48.00K
-102.44%
YoY
|
$231.4M
-15353.79%
YoY
|
$466.0M
-3009.93%
YoY
|
-$43.87M
266.32%
YoY
|
-$1.971M
-81.09%
YoY
|
-$1.517M
414.24%
YoY
|
-$16.02M
-54.08%
YoY
|
-$11.98M
-804.47%
YoY
|
-$10.42M
-117.49%
YoY
|
-$295.0K
391.67%
YoY
|
-$34.88M
-116.28%
YoY
|
| Cash From Investing Activities |
-$5.005M
-71.51%
YoY
|
-$15.28M
-62.33%
YoY
|
-$5.059M
-74.17%
YoY
|
$34.01M
-236.35%
YoY
|
-$17.57M
-17.17%
YoY
|
-$40.57M
-38.09%
YoY
|
-$19.59M
-129.45%
YoY
|
-$24.94M
-114.54%
YoY
|
-$21.21M
-91.5%
YoY
|
-$65.53M
-77.46%
YoY
|
$66.50M
-123.31%
YoY
|
$171.6M
-166.95%
YoY
|
-$249.6M
15.87%
YoY
|
-$290.7M
56.09%
YoY
|
-$285.2M
108.22%
YoY
|
-$256.2M
51.46%
YoY
|
-$215.4M
113.9%
YoY
|
-$186.2M
291.24%
YoY
|
-$137.0M
-171.12%
YoY
|
-$169.2M
-291.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.507M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.26M
-15.37%
YoY
|
-$41.27M
1691.02%
YoY
|
-$81.02M
127.45%
YoY
|
-$84.75M
264.07%
YoY
|
-$26.31M
102.94%
YoY
|
-$2.304M
-101.18%
YoY
|
-$35.62M
-170.05%
YoY
|
-$23.28M
-79.75%
YoY
|
-$12.96M
-54.82%
YoY
|
$195.1M
-21.72%
YoY
|
$50.85M
-353.98%
YoY
|
-$114.9M
-343.9%
YoY
|
-$28.69M
44.31%
YoY
|
$249.2M
-2040.49%
YoY
|
-$20.02M
-55.3%
YoY
|
$47.13M
-286.9%
YoY
|
-$19.88M
-668.03%
YoY
|
-$12.84M
-102.07%
YoY
|
-$44.80M
180.05%
YoY
|
-$25.22M
-82.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$136.2M
2046.2%
YoY
|
$180.2M
2576.65%
YoY
|
$115.8M
239.76%
YoY
|
-$59.06M
-18.47%
YoY
|
$6.348M
-93.72%
YoY
|
$6.733M
-85.48%
YoY
|
$34.09M
-136.02%
YoY
|
-$72.44M
-559.43%
YoY
|
$101.0M
21.92%
YoY
|
$46.36M
-65.95%
YoY
|
-$94.64M
16.58%
YoY
|
$15.77M
-55.13%
YoY
|
$82.86M
-411.68%
YoY
|
$136.1M
8.23%
YoY
|
-$81.18M
3372.33%
YoY
|
$35.14M
-85.05%
YoY
|
-$26.59M
-66.0%
YoY
|
$125.8M
-342.85%
YoY
|
-$2.338M
-97.55%
YoY
|
$235.1M
-715.46%
YoY
|
| Cash From Investing Activities |
-$5.005M
-71.51%
YoY
|
-$15.28M
-62.33%
YoY
|
-$5.059M
-74.17%
YoY
|
$34.01M
-236.35%
YoY
|
-$17.57M
-17.17%
YoY
|
-$40.57M
-38.09%
YoY
|
-$19.59M
-129.45%
YoY
|
-$24.94M
-114.54%
YoY
|
-$21.21M
-91.5%
YoY
|
-$65.53M
-77.46%
YoY
|
$66.50M
-123.31%
YoY
|
$171.6M
-166.95%
YoY
|
-$249.6M
15.87%
YoY
|
-$290.7M
56.09%
YoY
|
-$285.2M
108.22%
YoY
|
-$256.2M
51.46%
YoY
|
-$215.4M
113.9%
YoY
|
-$186.2M
291.24%
YoY
|
-$137.0M
-171.12%
YoY
|
-$169.2M
-291.82%
YoY
|
| Cash From Financing Activities |
-$22.26M
-15.37%
YoY
|
-$41.27M
1691.02%
YoY
|
-$81.02M
127.45%
YoY
|
-$84.75M
264.07%
YoY
|
-$26.31M
102.94%
YoY
|
-$2.304M
-101.18%
YoY
|
-$35.62M
-170.05%
YoY
|
-$23.28M
-79.75%
YoY
|
-$12.96M
-54.82%
YoY
|
$195.1M
-21.72%
YoY
|
$50.85M
-353.98%
YoY
|
-$114.9M
-343.9%
YoY
|
-$28.69M
44.31%
YoY
|
$249.2M
-2040.49%
YoY
|
-$20.02M
-55.3%
YoY
|
$47.13M
-286.9%
YoY
|
-$19.88M
-668.03%
YoY
|
-$12.84M
-102.07%
YoY
|
-$44.80M
180.05%
YoY
|
-$25.22M
-82.68%
YoY
|
| Net Change In Cash |
$136.2M
-463.98%
YoY
|
$123.7M
-442.19%
YoY
|
$29.76M
-248.67%
YoY
|
-$109.8M
-9.0%
YoY
|
-$37.43M
-156.0%
YoY
|
-$36.14M
-120.55%
YoY
|
-$20.02M
-188.46%
YoY
|
-$120.7M
-266.69%
YoY
|
$66.84M
-134.21%
YoY
|
$175.9M
85.84%
YoY
|
$22.63M
-105.85%
YoY
|
$72.38M
-141.61%
YoY
|
-$195.4M
-25.38%
YoY
|
$94.66M
-229.18%
YoY
|
-$387.1M
109.82%
YoY
|
-$174.0M
-527.36%
YoY
|
-$261.9M
49.29%
YoY
|
-$73.27M
-114.04%
YoY
|
-$184.5M
-312.49%
YoY
|
$40.71M
-142.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.2M
2046.2%
YoY
|
$180.2M
2576.65%
YoY
|
$115.8M
239.76%
YoY
|
-$59.06M
-18.47%
YoY
|
$6.348M
-93.72%
YoY
|
$6.733M
-85.48%
YoY
|
$34.09M
-136.02%
YoY
|
-$72.44M
-559.43%
YoY
|
$101.0M
21.92%
YoY
|
$46.36M
-65.95%
YoY
|
-$94.64M
16.58%
YoY
|
$15.77M
-55.13%
YoY
|
$82.86M
-411.68%
YoY
|
$136.1M
8.23%
YoY
|
-$81.18M
3372.33%
YoY
|
$35.14M
-85.05%
YoY
|
-$26.59M
-66.0%
YoY
|
$125.8M
-342.85%
YoY
|
-$2.338M
-97.55%
YoY
|
$235.1M
-715.46%
YoY
|
| Capital Expenditures |
$4.889M
-72.05%
YoY
|
$15.21M
-50.0%
YoY
|
$4.995M
-73.03%
YoY
|
$14.65M
-0.74%
YoY
|
$17.49M
-10.13%
YoY
|
$30.42M
-53.54%
YoY
|
$18.52M
-88.77%
YoY
|
$14.76M
-94.99%
YoY
|
$19.46M
-90.54%
YoY
|
$65.47M
-77.4%
YoY
|
$165.0M
-39.36%
YoY
|
$294.5M
-222.58%
YoY
|
$205.7M
-201.12%
YoY
|
$289.7M
64.8%
YoY
|
$272.1M
98.21%
YoY
|
-$240.2M
78.73%
YoY
|
-$203.4M
-298.8%
YoY
|
$175.8M
62.74%
YoY
|
$137.3M
20.63%
YoY
|
-$134.4M
6.76%
YoY
|
| Free Cash Flow |
$131.4M
-1278.68%
YoY
|
$165.0M
-796.66%
YoY
|
$110.8M
611.81%
YoY
|
-$73.71M
-15.47%
YoY
|
-$11.14M
-113.66%
YoY
|
-$23.69M
23.93%
YoY
|
$15.57M
-106.0%
YoY
|
-$87.20M
-68.71%
YoY
|
$81.55M
-166.39%
YoY
|
-$19.11M
-87.55%
YoY
|
-$259.6M
-26.5%
YoY
|
-$278.7M
-201.21%
YoY
|
-$122.8M
-169.47%
YoY
|
-$153.6M
207.1%
YoY
|
-$353.3M
153.04%
YoY
|
$275.4M
-25.48%
YoY
|
$176.8M
-197.96%
YoY
|
-$50.01M
-68.71%
YoY
|
-$139.6M
-33.32%
YoY
|
$369.5M
321.34%
YoY
|
Loading...