|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.31M
-149.9%
YoY
|
-$102.8M
60.76%
YoY
|
-$63.96M
-28.47%
YoY
|
-$89.41M
362.98%
YoY
|
-$19.31M
-40.59%
YoY
|
| Depreciation, Depletion And Amortization |
$12.41M
-42.91%
YoY
|
$21.73M
19.21%
YoY
|
$18.23M
-0.62%
YoY
|
$18.34M
115.55%
YoY
|
$8.509M
53.43%
YoY
|
| Cash From Operating Activities |
-$59.80M
224.07%
YoY
|
-$18.45M
-21.88%
YoY
|
-$23.62M
-50.6%
YoY
|
-$47.82M
-17.53%
YoY
|
-$57.99M
292.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.78M
23.31%
YoY
|
$26.58M
-11.51%
YoY
|
$30.04M
58.8%
YoY
|
$18.92M
22.66%
YoY
|
$15.42M
49.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$103.9M
N/A
|
| Other Investing Activities |
-$109.5M
-986.64%
YoY
|
$12.35M
-0.27%
YoY
|
$12.38M
-154.05%
YoY
|
-$22.91M
-77.95%
YoY
|
-$103.9M
-54.83%
YoY
|
| Cash From Investing Activities |
$151.2M
-1162.42%
YoY
|
-$14.23M
-19.38%
YoY
|
-$17.65M
-57.8%
YoY
|
-$41.83M
-64.99%
YoY
|
-$119.5M
1047.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.866M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$105.7M
425.74%
YoY
|
$20.11M
N/A
|
N/A
|
N/A
|
$29.63M
109.68%
YoY
|
| Cash From Financing Activities |
-$74.90M
-494.26%
YoY
|
$19.00M
-20.53%
YoY
|
$23.91M
-9.35%
YoY
|
$26.37M
-90.25%
YoY
|
$270.5M
1527.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.80M
224.07%
YoY
|
-$18.45M
-21.88%
YoY
|
-$23.62M
-50.6%
YoY
|
-$47.82M
-17.53%
YoY
|
-$57.99M
292.51%
YoY
|
| Cash From Investing Activities |
$151.2M
-1162.42%
YoY
|
-$14.23M
-19.38%
YoY
|
-$17.65M
-57.8%
YoY
|
-$41.83M
-64.99%
YoY
|
-$119.5M
1047.18%
YoY
|
| Cash From Financing Activities |
-$74.90M
-494.26%
YoY
|
$19.00M
-20.53%
YoY
|
$23.91M
-9.35%
YoY
|
$26.37M
-90.25%
YoY
|
$270.5M
1527.37%
YoY
|
| Net Change In Cash |
$5.708M
-157.37%
YoY
|
-$9.949M
-44.51%
YoY
|
-$17.93M
-71.12%
YoY
|
-$62.08M
-166.28%
YoY
|
$93.66M
-1196.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.80M
224.07%
YoY
|
-$18.45M
-21.88%
YoY
|
-$23.62M
-50.6%
YoY
|
-$47.82M
-17.53%
YoY
|
-$57.99M
292.51%
YoY
|
| Capital Expenditures |
$32.78M
23.31%
YoY
|
$26.58M
-11.51%
YoY
|
$30.04M
58.8%
YoY
|
$18.92M
22.66%
YoY
|
$15.42M
49.52%
YoY
|
| Free Cash Flow |
-$92.58M
105.57%
YoY
|
-$45.03M
-16.07%
YoY
|
-$53.66M
-19.59%
YoY
|
-$66.74M
-9.09%
YoY
|
-$73.41M
192.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.84M
25.11%
YoY
|
-$25.09M
-47.98%
YoY
|
-$19.68M
57.75%
YoY
|
$119.6M
-822.21%
YoY
|
-$20.66M
-18.21%
YoY
|
-$48.24M
294.71%
YoY
|
-$12.47M
-29.91%
YoY
|
-$16.56M
1.8%
YoY
|
-$25.26M
42.91%
YoY
|
-$12.22M
-30.33%
YoY
|
-$17.80M
-18.41%
YoY
|
-$16.27M
-59.79%
YoY
|
-$17.67M
-2.67%
YoY
|
-$17.54M
-129.26%
YoY
|
-$21.81M
-33.3%
YoY
|
-$40.46M
50.6%
YoY
|
-$18.16M
-7.82%
YoY
|
$59.95M
-778.45%
YoY
|
-$32.70M
95901.53%
YoY
|
-$26.86M
2686100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.018M
-31.61%
YoY
|
$2.911M
-45.87%
YoY
|
$2.557M
-33.79%
YoY
|
$2.524M
-55.34%
YoY
|
$4.413M
-35.45%
YoY
|
$5.378M
-18.34%
YoY
|
$3.862M
2.71%
YoY
|
$5.652M
42.48%
YoY
|
$6.837M
74.59%
YoY
|
$6.586M
53.7%
YoY
|
$3.760M
-20.25%
YoY
|
$3.967M
-11.98%
YoY
|
$3.916M
-18.99%
YoY
|
$4.285M
48.06%
YoY
|
$4.715M
-16.03%
YoY
|
$4.507M
27.32%
YoY
|
$4.834M
182.52%
YoY
|
$2.894M
71.24%
YoY
|
$5.615M
345.63%
YoY
|
$3.540M
36.15%
YoY
|
| Cash From Operating Activities |
-$26.20M
210.83%
YoY
|
-$4.277M
-77.73%
YoY
|
-$12.05M
-186.13%
YoY
|
-$35.08M
699.16%
YoY
|
-$8.429M
14.76%
YoY
|
-$19.20M
-567.09%
YoY
|
$13.99M
-372.14%
YoY
|
-$4.389M
-61.16%
YoY
|
-$7.345M
-34.94%
YoY
|
$4.111M
-180.42%
YoY
|
-$5.140M
-49.68%
YoY
|
-$11.30M
-35.43%
YoY
|
-$11.29M
-24.69%
YoY
|
-$5.112M
-71.57%
YoY
|
-$10.21M
-73.92%
YoY
|
-$17.50M
4574.07%
YoY
|
-$14.99M
38.54%
YoY
|
-$17.98M
4122.27%
YoY
|
-$39.16M
-906608.56%
YoY
|
-$374.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.972M
-10.44%
YoY
|
$11.88M
133.42%
YoY
|
$8.388M
-5.82%
YoY
|
$3.606M
-34.74%
YoY
|
$8.901M
3.94%
YoY
|
$5.090M
-19.75%
YoY
|
$8.906M
-19.11%
YoY
|
$5.526M
-31.17%
YoY
|
$8.564M
84.21%
YoY
|
$6.343M
113.64%
YoY
|
$11.01M
-418.12%
YoY
|
$8.028M
-197.63%
YoY
|
$4.649M
9.57%
YoY
|
$2.969M
-148.37%
YoY
|
-$3.461M
-63.37%
YoY
|
-$8.223M
47.29%
YoY
|
$4.243M
207.91%
YoY
|
-$6.138M
-390.9%
YoY
|
-$9.449M
-713.57%
YoY
|
-$5.583M
-182.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.97M
N/A
|
$20.15M
165.14%
YoY
|
$5.988M
-59.8%
YoY
|
$157.8M
-1674.05%
YoY
|
$0.00
-100.0%
YoY
|
$7.600M
-12.0%
YoY
|
$14.90M
1151.85%
YoY
|
-$10.03M
-306.19%
YoY
|
-$120.0K
-94.8%
YoY
|
$8.636M
-1770.41%
YoY
|
$1.190M
-166.93%
YoY
|
$4.863M
-123.59%
YoY
|
-$2.308M
N/A
|
-$517.0K
-99.5%
YoY
|
-$1.778M
N/A
|
-$20.62M
N/A
|
N/A
|
-$103.9M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$16.00M
-279.76%
YoY
|
$8.270M
229.48%
YoY
|
-$2.400M
-140.06%
YoY
|
$154.2M
-1091.6%
YoY
|
-$8.901M
2.5%
YoY
|
$2.510M
9.46%
YoY
|
$5.991M
-160.95%
YoY
|
-$15.55M
391.41%
YoY
|
-$8.684M
24.82%
YoY
|
$2.293M
-165.78%
YoY
|
-$9.830M
87.63%
YoY
|
-$3.165M
-89.03%
YoY
|
-$6.957M
63.23%
YoY
|
-$3.486M
-96.83%
YoY
|
-$5.239M
-44.55%
YoY
|
-$28.84M
416.59%
YoY
|
-$4.262M
209.29%
YoY
|
-$110.0M
N/A
|
-$9.449M
-95.89%
YoY
|
-$5.583M
-17.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.30M
-1.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.065M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.00K
-99.94%
YoY
|
$367.0K
-37.9%
YoY
|
$954.0K
-109.54%
YoY
|
-$114.2M
1071.95%
YoY
|
$37.94M
-0.55%
YoY
|
$591.0K
-113.85%
YoY
|
-$10.00M
N/A
|
-$9.741M
-217.53%
YoY
|
$38.15M
91.83%
YoY
|
-$4.267M
-525.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.288M
-66.72%
YoY
|
$19.89M
2612.96%
YoY
|
$1.004M
-104.82%
YoY
|
-$265.0K
-100.09%
YoY
|
$24.90M
-33301.33%
YoY
|
$733.0K
-96.38%
YoY
|
-$20.83M
138786.67%
YoY
|
$291.4M
25.77%
YoY
|
-$75.00K
-400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.20M
210.83%
YoY
|
-$4.277M
-77.73%
YoY
|
-$12.05M
-186.13%
YoY
|
-$35.08M
699.16%
YoY
|
-$8.429M
14.76%
YoY
|
-$19.20M
-567.09%
YoY
|
$13.99M
-372.14%
YoY
|
-$4.389M
-61.16%
YoY
|
-$7.345M
-34.94%
YoY
|
$4.111M
-180.42%
YoY
|
-$5.140M
-49.68%
YoY
|
-$11.30M
-35.43%
YoY
|
-$11.29M
-24.69%
YoY
|
-$5.112M
-71.57%
YoY
|
-$10.21M
-73.92%
YoY
|
-$17.50M
4574.07%
YoY
|
-$14.99M
38.54%
YoY
|
-$17.98M
4122.27%
YoY
|
-$39.16M
-906608.56%
YoY
|
-$374.5K
N/A
|
| Cash From Investing Activities |
$16.00M
-279.76%
YoY
|
$8.270M
229.48%
YoY
|
-$2.400M
-140.06%
YoY
|
$154.2M
-1091.6%
YoY
|
-$8.901M
2.5%
YoY
|
$2.510M
9.46%
YoY
|
$5.991M
-160.95%
YoY
|
-$15.55M
391.41%
YoY
|
-$8.684M
24.82%
YoY
|
$2.293M
-165.78%
YoY
|
-$9.830M
87.63%
YoY
|
-$3.165M
-89.03%
YoY
|
-$6.957M
63.23%
YoY
|
-$3.486M
-96.83%
YoY
|
-$5.239M
-44.55%
YoY
|
-$28.84M
416.59%
YoY
|
-$4.262M
209.29%
YoY
|
-$110.0M
N/A
|
-$9.449M
-95.89%
YoY
|
-$5.583M
-17.53%
YoY
|
| Cash From Financing Activities |
$21.00K
-99.94%
YoY
|
$367.0K
-37.9%
YoY
|
$954.0K
-109.54%
YoY
|
-$114.2M
1071.95%
YoY
|
$37.94M
-0.55%
YoY
|
$591.0K
-113.85%
YoY
|
-$10.00M
N/A
|
-$9.741M
-217.53%
YoY
|
$38.15M
91.83%
YoY
|
-$4.267M
-525.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.288M
-66.72%
YoY
|
$19.89M
2612.96%
YoY
|
$1.004M
-104.82%
YoY
|
-$265.0K
-100.09%
YoY
|
$24.90M
-33301.33%
YoY
|
$733.0K
-96.38%
YoY
|
-$20.83M
138786.67%
YoY
|
$291.4M
25.77%
YoY
|
-$75.00K
-400.0%
YoY
|
| Net Change In Cash |
-$8.778M
-152.32%
YoY
|
$4.360M
-127.08%
YoY
|
-$13.49M
-235.22%
YoY
|
$4.989M
-116.81%
YoY
|
$16.78M
-26.5%
YoY
|
-$16.10M
-853.44%
YoY
|
$9.979M
-166.66%
YoY
|
-$29.68M
380.46%
YoY
|
$22.83M
-11128.99%
YoY
|
$2.137M
-128.14%
YoY
|
-$14.97M
-4.76%
YoY
|
-$6.178M
-71.19%
YoY
|
-$207.0K
-98.83%
YoY
|
-$7.594M
-94.9%
YoY
|
-$15.72M
-106.47%
YoY
|
-$21.44M
4670.73%
YoY
|
-$17.67M
-337.37%
YoY
|
-$148.8M
33666.87%
YoY
|
$242.8M
13862.11%
YoY
|
-$449.5K
-1897.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.20M
210.83%
YoY
|
-$4.277M
-77.73%
YoY
|
-$12.05M
-186.13%
YoY
|
-$35.08M
699.16%
YoY
|
-$8.429M
14.76%
YoY
|
-$19.20M
-567.09%
YoY
|
$13.99M
-372.14%
YoY
|
-$4.389M
-61.16%
YoY
|
-$7.345M
-34.94%
YoY
|
$4.111M
-180.42%
YoY
|
-$5.140M
-49.68%
YoY
|
-$11.30M
-35.43%
YoY
|
-$11.29M
-24.69%
YoY
|
-$5.112M
-71.57%
YoY
|
-$10.21M
-73.92%
YoY
|
-$17.50M
4574.07%
YoY
|
-$14.99M
38.54%
YoY
|
-$17.98M
4122.27%
YoY
|
-$39.16M
-906608.56%
YoY
|
-$374.5K
N/A
|
| Capital Expenditures |
$7.972M
-10.44%
YoY
|
$11.88M
133.42%
YoY
|
$8.388M
-5.82%
YoY
|
$3.606M
-34.74%
YoY
|
$8.901M
3.94%
YoY
|
$5.090M
-19.75%
YoY
|
$8.906M
-19.11%
YoY
|
$5.526M
-31.17%
YoY
|
$8.564M
84.21%
YoY
|
$6.343M
113.64%
YoY
|
$11.01M
-418.12%
YoY
|
$8.028M
-197.63%
YoY
|
$4.649M
9.57%
YoY
|
$2.969M
-148.37%
YoY
|
-$3.461M
-63.37%
YoY
|
-$8.223M
47.29%
YoY
|
$4.243M
207.91%
YoY
|
-$6.138M
-390.9%
YoY
|
-$9.449M
-713.57%
YoY
|
-$5.583M
-182.47%
YoY
|
| Free Cash Flow |
-$34.17M
97.18%
YoY
|
-$16.16M
-33.48%
YoY
|
-$20.44M
-502.13%
YoY
|
-$38.68M
290.13%
YoY
|
-$17.33M
8.93%
YoY
|
-$24.29M
988.35%
YoY
|
$5.082M
-131.47%
YoY
|
-$9.915M
-48.7%
YoY
|
-$15.91M
-0.19%
YoY
|
-$2.232M
-72.38%
YoY
|
-$16.15M
139.15%
YoY
|
-$19.33M
108.29%
YoY
|
-$15.94M
-17.13%
YoY
|
-$8.081M
-31.75%
YoY
|
-$6.753M
-77.27%
YoY
|
-$9.280M
-278.17%
YoY
|
-$19.23M
57.67%
YoY
|
-$11.84M
366.92%
YoY
|
-$29.71M
1834.79%
YoY
|
$5.209M
-176.94%
YoY
|
Loading...