|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$132.9K
-72.73%
YoY
|
$112.3K
-70.09%
YoY
|
$614.0K
641.55%
YoY
|
$1.102M
133.83%
YoY
|
$487.2K
-47.77%
YoY
|
$375.4K
-73.27%
YoY
|
$82.80K
-27.14%
YoY
|
$471.2K
389.75%
YoY
|
$932.7K
482.94%
YoY
|
$1.404M
138.95%
YoY
|
$160.0K
N/A
|
| Cash & Equivalents |
$132.9K
-72.73%
YoY
|
$112.3K
-70.09%
YoY
|
$614.0K
641.91%
YoY
|
$1.102M
133.83%
YoY
|
$487.2K
-47.77%
YoY
|
$375.4K
-73.27%
YoY
|
$82.76K
-27.18%
YoY
|
$471.2K
389.76%
YoY
|
$932.7K
490.14%
YoY
|
$1.404M
138.95%
YoY
|
$158.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$81.10K
-22.32%
YoY
|
$25.20K
-79.79%
YoY
|
$74.70K
-52.18%
YoY
|
$116.7K
-40.73%
YoY
|
$104.4K
N/A
|
$124.7K
N/A
|
$156.2K
N/A
|
$196.9K
228.17%
YoY
|
N/A
|
$60.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$109.5K
-6.1%
YoY
|
$81.07K
-22.35%
YoY
|
$25.16K
-79.82%
YoY
|
$74.66K
-52.19%
YoY
|
$116.7K
-40.73%
YoY
|
$104.4K
-33.3%
YoY
|
$124.7K
75.44%
YoY
|
$156.2K
N/A
|
$196.8K
N/A
|
$156.5K
78.9%
YoY
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$242.4K
-59.86%
YoY
|
$193.4K
-59.7%
YoY
|
$639.2K
208.15%
YoY
|
$1.176M
87.53%
YoY
|
$603.9K
-46.54%
YoY
|
$479.8K
-69.26%
YoY
|
$207.4K
12.3%
YoY
|
$627.4K
N/A
|
$1.130M
437.89%
YoY
|
$1.561M
131.17%
YoY
|
$210.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$25.16M
-76.47%
YoY
|
$24.82M
N/A
|
$109.2M
N/A
|
$108.0M
N/A
|
$106.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$105.7M
N/A
|
$25.75K
N/A
|
$51.50K
-92.08%
YoY
|
$77.25K
N/A
|
$650.0K
N/A
|
| Total Long-Term Assets |
$25.49M
-76.41%
YoY
|
$25.16M
-76.47%
YoY
|
$24.82M
-76.52%
YoY
|
$109.2M
4.6%
YoY
|
$108.0M
4.84%
YoY
|
$106.9M
5.08%
YoY
|
$105.7M
10470.97%
YoY
|
$104.4M
N/A
|
$103.1M
15754.66%
YoY
|
$101.8M
16068.02%
YoY
|
$650.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$242.4K
-59.86%
YoY
|
$193.4K
-59.7%
YoY
|
$639.2K
208.15%
YoY
|
$1.176M
87.53%
YoY
|
$603.9K
-46.54%
YoY
|
$479.8K
-69.26%
YoY
|
$207.4K
12.3%
YoY
|
$627.4K
N/A
|
$1.130M
437.89%
YoY
|
$1.561M
131.17%
YoY
|
$210.0K
N/A
|
| Total Long-Term Assets |
$25.49M
|
$25.16M
|
$24.82M
|
$109.2M
|
$108.0M
|
$106.9M
|
$105.7M
|
$104.4M
|
$103.1M
|
$101.8M
|
$650.0K
|
| Total Assets |
$25.73M
-76.32%
YoY
|
$25.36M
-76.39%
YoY
|
$25.46M
-75.96%
YoY
|
$110.3M
5.1%
YoY
|
$108.6M
4.29%
YoY
|
$107.4M
3.96%
YoY
|
$105.9M
8840.3%
YoY
|
$105.0M
N/A
|
$104.2M
12014.52%
YoY
|
$103.3M
7819.94%
YoY
|
$860.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.500K
N/A
|
$3.500K
-36.39%
YoY
|
$3.500K
N/A
|
$3.500K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$569.7K
-6.09%
YoY
|
$604.1K
19.56%
YoY
|
$573.1K
25.84%
YoY
|
$843.1K
88.85%
YoY
|
$606.6K
20.31%
YoY
|
$505.2K
23.62%
YoY
|
$455.4K
2377.82%
YoY
|
$446.4K
N/A
|
$504.2K
119.22%
YoY
|
$408.7K
2043280.0%
YoY
|
$230.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$3.240M
285.71%
YoY
|
$3.240M
N/A
|
$2.540M
N/A
|
$1.440M
N/A
|
$840.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.750M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.313M
110.39%
YoY
|
$3.848M
185.27%
YoY
|
$3.817M
731.72%
YoY
|
$3.387M
652.68%
YoY
|
$2.050M
303.8%
YoY
|
$1.349M
230.02%
YoY
|
$458.9K
-89.05%
YoY
|
$449.9K
N/A
|
$507.7K
-82.96%
YoY
|
$408.7K
-86.67%
YoY
|
$2.980M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.313M
110.39%
YoY
|
$3.848M
185.27%
YoY
|
$3.817M
731.72%
YoY
|
$3.387M
652.68%
YoY
|
$2.050M
303.8%
YoY
|
$1.349M
230.02%
YoY
|
$458.9K
-89.05%
YoY
|
$449.9K
N/A
|
$507.7K
-82.96%
YoY
|
$408.7K
-86.67%
YoY
|
$2.980M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
N/A
|
$0.00
N/A
|
| Total Liabilities |
$7.813M
40.78%
YoY
|
$7.348M
51.54%
YoY
|
$7.317M
84.81%
YoY
|
$6.887M
74.35%
YoY
|
$5.550M
38.49%
YoY
|
$4.849M
24.05%
YoY
|
$3.959M
N/A
|
$3.950M
N/A
|
$4.008M
34.49%
YoY
|
$3.909M
27.46%
YoY
|
$2.980M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$7.571M
53.05%
YoY
|
-$7.155M
63.74%
YoY
|
-$6.678M
77.98%
YoY
|
-$5.711M
73.19%
YoY
|
-$4.947M
74.97%
YoY
|
-$4.370M
73.53%
YoY
|
-$3.752M
23.76%
YoY
|
-$3.297M
N/A
|
-$2.827M
N/A
|
-$2.518M
40.9%
YoY
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.571M
53.06%
YoY
|
-$7.154M
63.75%
YoY
|
-$6.677M
77.99%
YoY
|
-$5.710M
73.2%
YoY
|
-$4.946M
74.99%
YoY
|
-$4.369M
92.4%
YoY
|
-$3.751M
24.77%
YoY
|
-$3.297M
28.85%
YoY
|
-$2.827M
33.62%
YoY
|
-$2.271M
28.86%
YoY
|
-$2.116M
201.78%
YoY
|
| Total Liabilities & Shareholders Equity |
$25.73M
-76.32%
YoY
|
$25.36M
-76.39%
YoY
|
$25.46M
-75.96%
YoY
|
$110.3M
5.1%
YoY
|
$108.6M
4.29%
YoY
|
$107.4M
3.96%
YoY
|
$105.9M
8840.3%
YoY
|
$105.0M
N/A
|
$104.2M
12014.52%
YoY
|
$103.3M
7819.94%
YoY
|
$860.0K
N/A
|
Loading...