|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.256M
-43.95%
YoY
|
$3.641M
-43.74%
YoY
|
$4.952M
-33.29%
YoY
|
$7.166M
-2.62%
YoY
|
$7.593M
4.51%
YoY
|
$6.472M
-5.77%
YoY
|
$7.423M
5.29%
YoY
|
$7.359M
12.64%
YoY
|
$7.265M
-31.8%
YoY
|
$6.868M
-49.49%
YoY
|
$7.050M
-45.13%
YoY
|
$6.533M
-36.05%
YoY
|
$10.65M
22.18%
YoY
|
$13.60M
27.4%
YoY
|
$12.85M
11.9%
YoY
|
$10.22M
16.19%
YoY
|
$8.718M
6.73%
YoY
|
$10.67M
42.69%
YoY
|
$11.48M
40.64%
YoY
|
| Cash & Equivalents |
$4.256M
-43.95%
YoY
|
$3.641M
-43.74%
YoY
|
$4.952M
-33.29%
YoY
|
$7.166M
-2.62%
YoY
|
$7.593M
4.51%
YoY
|
$6.472M
-5.77%
YoY
|
$7.423M
5.28%
YoY
|
$7.359M
12.64%
YoY
|
$7.265M
-31.8%
YoY
|
$6.868M
-49.49%
YoY
|
$7.051M
-45.12%
YoY
|
$6.533M
-36.05%
YoY
|
$10.65M
22.18%
YoY
|
$13.60M
27.4%
YoY
|
$12.85M
11.9%
YoY
|
$10.22M
16.19%
YoY
|
$8.718M
6.73%
YoY
|
$10.67M
42.69%
YoY
|
$11.48M
40.64%
YoY
|
| Short-Term Investments |
N/A
|
$252.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
-27.03%
YoY
|
$270.0K
-27.03%
YoY
|
$270.0K
-27.03%
YoY
|
$270.0K
-27.03%
YoY
|
$370.0K
25.42%
YoY
|
$370.0K
25.42%
YoY
|
$370.0K
25.42%
YoY
|
$370.0K
25.42%
YoY
|
$295.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
$2.041M
10.09%
YoY
|
$1.832M
6.26%
YoY
|
$1.606M
-7.22%
YoY
|
$2.132M
3.85%
YoY
|
$1.854M
-11.29%
YoY
|
$1.724M
-8.3%
YoY
|
$1.731M
3.28%
YoY
|
$2.053M
17.65%
YoY
|
$2.090M
-5.0%
YoY
|
$1.880M
-52.53%
YoY
|
$1.676M
-61.95%
YoY
|
$1.745M
-57.76%
YoY
|
$2.200M
-29.12%
YoY
|
$3.960M
31.96%
YoY
|
$4.405M
64.24%
YoY
|
$4.131M
47.8%
YoY
|
$3.104M
18.79%
YoY
|
$3.001M
17.36%
YoY
|
| Other Receivables |
N/A
|
$132.0K
407.69%
YoY
|
$26.00K
-83.12%
YoY
|
$11.00K
-92.47%
YoY
|
$13.00K
-84.88%
YoY
|
$26.00K
-71.11%
YoY
|
$154.0K
-72.98%
YoY
|
$146.0K
-76.18%
YoY
|
$86.00K
-86.35%
YoY
|
$90.00K
-85.71%
YoY
|
$570.0K
4.01%
YoY
|
$613.0K
187.79%
YoY
|
$630.0K
61.95%
YoY
|
$630.0K
40.0%
YoY
|
$548.0K
2282.61%
YoY
|
$213.0K
-15.48%
YoY
|
$389.0K
51.36%
YoY
|
$450.0K
64.23%
YoY
|
$23.00K
-89.25%
YoY
|
| Total Short-Term Assets |
$7.852M
-21.54%
YoY
|
$6.336M
-26.51%
YoY
|
$7.080M
-26.03%
YoY
|
$9.053M
-4.77%
YoY
|
$10.01M
3.45%
YoY
|
$8.622M
-7.47%
YoY
|
$9.571M
-2.0%
YoY
|
$9.506M
4.55%
YoY
|
$9.674M
-27.25%
YoY
|
$9.318M
-44.19%
YoY
|
$9.766M
-44.91%
YoY
|
$9.092M
-40.2%
YoY
|
$13.30M
-2.29%
YoY
|
$16.70M
14.39%
YoY
|
$17.73M
19.76%
YoY
|
$15.20M
26.47%
YoY
|
$13.61M
18.18%
YoY
|
$14.60M
36.91%
YoY
|
$14.80M
31.8%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.722M
55.14%
YoY
|
$1.711M
77.67%
YoY
|
$1.714M
169.92%
YoY
|
$1.128M
78.76%
YoY
|
$1.110M
74.8%
YoY
|
$963.0K
13.83%
YoY
|
$635.0K
7.63%
YoY
|
$631.0K
8.23%
YoY
|
$635.0K
-7.57%
YoY
|
$846.0K
721.36%
YoY
|
$590.0K
15.69%
YoY
|
$583.0K
16.14%
YoY
|
$687.0K
-60.65%
YoY
|
$103.0K
-89.92%
YoY
|
$510.0K
-62.03%
YoY
|
$502.0K
-81.5%
YoY
|
$1.746M
-38.59%
YoY
|
$1.022M
-65.64%
YoY
|
$1.343M
-59.55%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$1.372M
-91.72%
YoY
|
$17.77M
7.87%
YoY
|
$15.55M
-5.61%
YoY
|
$15.55M
-6.04%
YoY
|
$16.58M
0.0%
YoY
|
$16.48M
-0.33%
YoY
|
$16.48M
-1.79%
YoY
|
$16.55M
31.87%
YoY
|
$16.58M
73.11%
YoY
|
$16.53M
54.85%
YoY
|
$16.77M
49.78%
YoY
|
$12.55M
8.19%
YoY
|
$9.575M
7.09%
YoY
|
$10.68M
20.4%
YoY
|
$11.20M
27.04%
YoY
|
$11.60M
30.84%
YoY
|
$8.941M
1.31%
YoY
|
$8.866M
1.62%
YoY
|
| Other Assets |
N/A
|
$572.0K
444.76%
YoY
|
$365.0K
189.68%
YoY
|
$88.00K
87.23%
YoY
|
$101.0K
124.44%
YoY
|
$105.0K
138.64%
YoY
|
$126.0K
N/A
|
$47.00K
1075.0%
YoY
|
$45.00K
1025.0%
YoY
|
$44.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-97.98%
YoY
|
$4.000K
-98.55%
YoY
|
$4.000K
-98.73%
YoY
|
$150.0K
581.82%
YoY
|
$198.0K
-2.94%
YoY
|
$275.0K
36.14%
YoY
|
$315.0K
50.72%
YoY
|
$22.00K
-69.44%
YoY
|
| Total Long-Term Assets |
$19.99M
10.72%
YoY
|
$21.12M
11.41%
YoY
|
$21.11M
13.82%
YoY
|
$18.04M
-2.39%
YoY
|
$18.05M
-2.81%
YoY
|
$18.95M
0.66%
YoY
|
$18.55M
0.22%
YoY
|
$18.48M
-1.51%
YoY
|
$18.58M
26.76%
YoY
|
$18.83M
69.47%
YoY
|
$18.51M
44.8%
YoY
|
$18.76M
43.44%
YoY
|
$14.65M
7.58%
YoY
|
$11.11M
-3.29%
YoY
|
$12.78M
24.91%
YoY
|
$13.08M
11.49%
YoY
|
$13.62M
14.36%
YoY
|
$11.49M
-4.33%
YoY
|
$10.23M
-15.56%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.852M
-21.54%
YoY
|
$6.336M
-26.51%
YoY
|
$7.080M
-26.03%
YoY
|
$9.053M
-4.77%
YoY
|
$10.01M
3.45%
YoY
|
$8.622M
-7.47%
YoY
|
$9.571M
-2.0%
YoY
|
$9.506M
4.55%
YoY
|
$9.674M
-27.25%
YoY
|
$9.318M
-44.19%
YoY
|
$9.766M
-44.91%
YoY
|
$9.092M
-40.2%
YoY
|
$13.30M
-2.29%
YoY
|
$16.70M
14.39%
YoY
|
$17.73M
19.76%
YoY
|
$15.20M
26.47%
YoY
|
$13.61M
18.18%
YoY
|
$14.60M
36.91%
YoY
|
$14.80M
31.8%
YoY
|
| Total Long-Term Assets |
$19.99M
|
$21.12M
|
$21.11M
|
$18.04M
|
$18.05M
|
$18.95M
|
$18.55M
|
$18.48M
|
$18.58M
|
$18.83M
|
$18.51M
|
$18.76M
|
$14.65M
|
$11.11M
|
$12.78M
|
$13.08M
|
$13.62M
|
$11.49M
|
$10.23M
|
| Total Assets |
$27.84M
-0.78%
YoY
|
$27.45M
-0.45%
YoY
|
$28.19M
0.26%
YoY
|
$27.09M
-3.19%
YoY
|
$28.06M
-0.67%
YoY
|
$27.57M
-2.03%
YoY
|
$28.12M
-0.55%
YoY
|
$27.99M
0.47%
YoY
|
$28.25M
1.07%
YoY
|
$28.15M
1.22%
YoY
|
$28.27M
-7.32%
YoY
|
$27.86M
-1.51%
YoY
|
$27.95M
2.65%
YoY
|
$27.81M
6.6%
YoY
|
$30.51M
21.87%
YoY
|
$28.28M
19.07%
YoY
|
$27.23M
16.23%
YoY
|
$26.09M
15.06%
YoY
|
$25.03M
7.22%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$6.740M
0.61%
YoY
|
$7.376M
12.97%
YoY
|
$6.489M
-0.86%
YoY
|
$7.036M
5.53%
YoY
|
$6.699M
2.4%
YoY
|
$6.529M
3.8%
YoY
|
$6.545M
0.51%
YoY
|
$6.667M
-2.83%
YoY
|
$6.542M
-4.62%
YoY
|
$6.290M
-27.03%
YoY
|
$6.512M
-19.37%
YoY
|
$6.861M
-15.43%
YoY
|
$6.859M
-9.76%
YoY
|
$8.620M
22.3%
YoY
|
$8.076M
28.39%
YoY
|
$8.113M
36.06%
YoY
|
$7.601M
33.12%
YoY
|
$7.048M
24.77%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$403.0K
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.834M
-2.87%
YoY
|
$6.740M
0.61%
YoY
|
$7.376M
12.97%
YoY
|
$6.489M
-0.86%
YoY
|
$7.036M
5.53%
YoY
|
$6.699M
2.4%
YoY
|
$6.529M
3.75%
YoY
|
$6.545M
0.51%
YoY
|
$6.667M
-2.83%
YoY
|
$6.542M
-4.62%
YoY
|
$6.293M
-27.0%
YoY
|
$6.512M
-19.37%
YoY
|
$6.861M
-15.43%
YoY
|
$6.859M
-9.76%
YoY
|
$8.620M
13.99%
YoY
|
$8.076M
20.66%
YoY
|
$8.113M
27.44%
YoY
|
$7.601M
33.02%
YoY
|
$7.562M
24.95%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$6.383M
47.96%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
-2.27%
YoY
|
$4.314M
3.7%
YoY
|
$4.314M
5.55%
YoY
|
$4.314M
10.22%
YoY
|
$4.414M
20.8%
YoY
|
$4.160M
103.13%
YoY
|
$4.087M
99.56%
YoY
|
$3.914M
91.11%
YoY
|
$3.654M
89.82%
YoY
|
$2.048M
40.85%
YoY
|
$2.048M
41.44%
YoY
|
$2.048M
42.12%
YoY
|
$1.925M
34.24%
YoY
|
$1.454M
-1.09%
YoY
|
| Total Long-Term Liabilities |
$6.421M
48.84%
YoY
|
$6.383M
47.96%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
-2.27%
YoY
|
$4.314M
2.93%
YoY
|
$4.314M
4.38%
YoY
|
$4.314M
8.56%
YoY
|
$4.414M
18.18%
YoY
|
$4.191M
104.64%
YoY
|
$4.133M
101.81%
YoY
|
$3.974M
94.04%
YoY
|
$3.735M
94.03%
YoY
|
$2.048M
40.85%
YoY
|
$2.048M
41.44%
YoY
|
$2.048M
42.12%
YoY
|
$1.925M
34.24%
YoY
|
$1.454M
-1.09%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.834M
-2.87%
YoY
|
$6.740M
0.61%
YoY
|
$7.376M
12.97%
YoY
|
$6.489M
-0.86%
YoY
|
$7.036M
5.53%
YoY
|
$6.699M
2.4%
YoY
|
$6.529M
3.75%
YoY
|
$6.545M
0.51%
YoY
|
$6.667M
-2.83%
YoY
|
$6.542M
-4.62%
YoY
|
$6.293M
-27.0%
YoY
|
$6.512M
-19.37%
YoY
|
$6.861M
-15.43%
YoY
|
$6.859M
-9.76%
YoY
|
$8.620M
13.99%
YoY
|
$8.076M
20.66%
YoY
|
$8.113M
27.44%
YoY
|
$7.601M
33.02%
YoY
|
$7.562M
24.95%
YoY
|
| Total Long-Term Liabilities |
$6.421M
48.84%
YoY
|
$6.383M
47.96%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
0.0%
YoY
|
$4.314M
-2.27%
YoY
|
$4.314M
2.93%
YoY
|
$4.314M
4.38%
YoY
|
$4.314M
8.56%
YoY
|
$4.414M
18.18%
YoY
|
$4.191M
104.64%
YoY
|
$4.133M
101.81%
YoY
|
$3.974M
94.04%
YoY
|
$3.735M
94.03%
YoY
|
$2.048M
40.85%
YoY
|
$2.048M
41.44%
YoY
|
$2.048M
42.12%
YoY
|
$1.925M
34.24%
YoY
|
$1.454M
-1.09%
YoY
|
| Total Liabilities |
$13.26M
16.78%
YoY
|
$13.12M
19.16%
YoY
|
$11.69M
7.81%
YoY
|
$10.80M
-0.52%
YoY
|
$11.35M
3.36%
YoY
|
$11.01M
0.52%
YoY
|
$10.84M
3.42%
YoY
|
$10.86M
2.01%
YoY
|
$10.98M
1.35%
YoY
|
$10.96M
3.42%
YoY
|
$10.48M
-1.72%
YoY
|
$10.65M
5.15%
YoY
|
$10.84M
6.63%
YoY
|
$10.59M
11.21%
YoY
|
$10.67M
18.32%
YoY
|
$10.12M
24.36%
YoY
|
$10.16M
30.15%
YoY
|
$9.526M
33.27%
YoY
|
$9.016M
19.86%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$2.270M
18.29%
YoY
|
$2.270M
18.29%
YoY
|
$2.270M
18.29%
YoY
|
$2.270M
18.29%
YoY
|
$1.919M
0.0%
YoY
|
$1.919M
0.0%
YoY
|
$1.919M
0.0%
YoY
|
$1.919M
0.0%
YoY
|
$1.919M
1.59%
YoY
|
$1.919M
1.59%
YoY
|
$1.919M
1.59%
YoY
|
$1.919M
2.4%
YoY
|
$1.889M
N/A
|
$1.889M
0.8%
YoY
|
$1.889M
N/A
|
$1.874M
N/A
|
N/A
|
$1.874M
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$14.59M
-12.72%
YoY
|
$14.33M
-13.48%
YoY
|
$16.50M
-4.49%
YoY
|
$16.29M
-4.89%
YoY
|
$16.71M
-3.23%
YoY
|
$16.56M
-3.66%
YoY
|
$17.27M
-2.89%
YoY
|
$17.13M
-0.48%
YoY
|
$17.27M
0.89%
YoY
|
$17.19M
-0.13%
YoY
|
$17.79M
-10.33%
YoY
|
$17.21M
-5.23%
YoY
|
$17.12M
0.28%
YoY
|
$17.21M
3.95%
YoY
|
$19.84M
23.86%
YoY
|
$18.16M
16.31%
YoY
|
$17.07M
9.28%
YoY
|
$16.56M
6.68%
YoY
|
$16.02M
1.21%
YoY
|
| Total Liabilities & Shareholders Equity |
$27.84M
-0.78%
YoY
|
$27.45M
-0.45%
YoY
|
$28.19M
0.26%
YoY
|
$27.09M
-3.19%
YoY
|
$28.06M
-0.67%
YoY
|
$27.57M
-2.03%
YoY
|
$28.12M
-0.55%
YoY
|
$27.99M
0.47%
YoY
|
$28.25M
1.07%
YoY
|
$28.15M
1.22%
YoY
|
$28.27M
-7.32%
YoY
|
$27.86M
-1.51%
YoY
|
$27.95M
2.65%
YoY
|
$27.81M
6.6%
YoY
|
$30.51M
21.87%
YoY
|
$28.28M
19.07%
YoY
|
$27.23M
16.23%
YoY
|
$26.09M
15.06%
YoY
|
$25.03M
7.22%
YoY
|
Loading...