|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.882M
199.21%
YoY
|
-$629.0K
-9085.71%
YoY
|
$7.000K
-98.95%
YoY
|
$669.0K
-35.49%
YoY
|
$1.037M
-216.0%
YoY
|
| Depreciation, Depletion And Amortization |
$397.0K
10.89%
YoY
|
$358.0K
56.33%
YoY
|
$229.0K
209.46%
YoY
|
$74.00K
-38.84%
YoY
|
$121.0K
-73.23%
YoY
|
| Cash From Operating Activities |
-$135.0K
-160.27%
YoY
|
$224.0K
-73.74%
YoY
|
$853.0K
-46.69%
YoY
|
$1.600M
-34.45%
YoY
|
$2.441M
-420.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$18.00K
-78.31%
YoY
|
$83.00K
-77.01%
YoY
|
$361.0K
-18150.0%
YoY
|
-$2.000K
-98.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.345M
289.53%
YoY
|
-$602.0K
-91.94%
YoY
|
-$7.469M
-566.81%
YoY
|
$1.600M
275.59%
YoY
|
$426.0K
-105.55%
YoY
|
| Cash From Investing Activities |
-$2.345M
278.23%
YoY
|
-$620.0K
-91.79%
YoY
|
-$7.552M
-709.52%
YoY
|
$1.239M
192.22%
YoY
|
$424.0K
-105.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$351.0K
N/A
|
N/A
N/A
|
-$30.00K
100.0%
YoY
|
-$15.00K
-103.72%
YoY
|
$403.0K
20.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$135.0K
-160.27%
YoY
|
$224.0K
-73.74%
YoY
|
$853.0K
-46.69%
YoY
|
$1.600M
-34.45%
YoY
|
$2.441M
-420.76%
YoY
|
| Cash From Investing Activities |
-$2.345M
278.23%
YoY
|
-$620.0K
-91.79%
YoY
|
-$7.552M
-709.52%
YoY
|
$1.239M
192.22%
YoY
|
$424.0K
-105.42%
YoY
|
| Cash From Financing Activities |
-$351.0K
N/A
|
N/A
N/A
|
-$30.00K
100.0%
YoY
|
-$15.00K
-103.72%
YoY
|
$403.0K
20.3%
YoY
|
| Net Change In Cash |
-$2.831M
614.9%
YoY
|
-$396.0K
-94.12%
YoY
|
-$6.729M
-338.28%
YoY
|
$2.824M
-13.59%
YoY
|
$3.268M
-139.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.0K
-160.27%
YoY
|
$224.0K
-73.74%
YoY
|
$853.0K
-46.69%
YoY
|
$1.600M
-34.45%
YoY
|
$2.441M
-420.76%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$18.00K
-78.31%
YoY
|
$83.00K
-77.01%
YoY
|
$361.0K
-18150.0%
YoY
|
-$2.000K
-98.65%
YoY
|
| Free Cash Flow |
-$135.0K
-165.53%
YoY
|
$206.0K
-73.25%
YoY
|
$770.0K
-37.85%
YoY
|
$1.239M
-49.28%
YoY
|
$2.443M
-498.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$258.0K
72.0%
YoY
|
-$2.171M
204.49%
YoY
|
$209.0K
43.15%
YoY
|
-$70.00K
-50.0%
YoY
|
$150.0K
92.31%
YoY
|
-$713.0K
19.23%
YoY
|
$146.0K
-74.83%
YoY
|
-$140.0K
-212.0%
YoY
|
$78.00K
-180.41%
YoY
|
-$598.0K
-77.22%
YoY
|
$580.0K
-65.74%
YoY
|
$125.0K
-88.55%
YoY
|
-$97.00K
-119.06%
YoY
|
-$2.625M
-583.43%
YoY
|
$1.693M
320.1%
YoY
|
$1.092M
-18300.0%
YoY
|
$509.0K
424.74%
YoY
|
$543.0K
-279.21%
YoY
|
$403.0K
291.26%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
108.7%
YoY
|
$69.00K
-67.45%
YoY
|
$140.0K
115.38%
YoY
|
$142.0K
230.23%
YoY
|
$46.00K
21.05%
YoY
|
$212.0K
42.28%
YoY
|
$65.00K
109.68%
YoY
|
$43.00K
186.67%
YoY
|
$38.00K
22.58%
YoY
|
$149.0K
-5066.67%
YoY
|
$31.00K
29.17%
YoY
|
$15.00K
-58.33%
YoY
|
$31.00K
82.35%
YoY
|
-$3.000K
-104.11%
YoY
|
$24.00K
-114.46%
YoY
|
$36.00K
-62.5%
YoY
|
$17.00K
-85.71%
YoY
|
$73.00K
-61.78%
YoY
|
-$166.0K
-231.75%
YoY
|
| Cash From Operating Activities |
$367.0K
34.93%
YoY
|
-$1.191M
280.51%
YoY
|
$718.0K
524.35%
YoY
|
$66.00K
60.98%
YoY
|
$272.0K
-28.61%
YoY
|
-$313.0K
367.16%
YoY
|
$115.0K
-60.34%
YoY
|
$41.00K
-35.94%
YoY
|
$381.0K
-32.92%
YoY
|
-$67.00K
-96.88%
YoY
|
$290.0K
-88.01%
YoY
|
$64.00K
-94.02%
YoY
|
$568.0K
122.75%
YoY
|
-$2.144M
-814.67%
YoY
|
$2.419M
96.35%
YoY
|
$1.070M
88.71%
YoY
|
$255.0K
-25.44%
YoY
|
$300.0K
-174.26%
YoY
|
$1.232M
-1500.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00K
500.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$83.00K
-206.41%
YoY
|
$7.000K
-450.0%
YoY
|
-$276.0K
-3166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$78.00K
387.5%
YoY
|
-$2.000K
-102.86%
YoY
|
$9.000K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$120.0K
-80.65%
YoY
|
-$2.932M
5649.02%
YoY
|
-$142.0K
-367.92%
YoY
|
$849.0K
5206.25%
YoY
|
-$620.0K
468.81%
YoY
|
-$51.00K
-123.18%
YoY
|
$53.00K
-101.28%
YoY
|
$16.00K
-100.47%
YoY
|
-$109.0K
-103.89%
YoY
|
$220.0K
-56.44%
YoY
|
-$4.152M
-1072.37%
YoY
|
-$3.430M
60.88%
YoY
|
$2.800M
-371.32%
YoY
|
$505.0K
-65.15%
YoY
|
$427.0K
754.0%
YoY
|
-$2.132M
5100.0%
YoY
|
-$1.032M
194.86%
YoY
|
$1.449M
240.94%
YoY
|
| Cash From Investing Activities |
$248.0K
-70.79%
YoY
|
-$120.0K
-81.19%
YoY
|
-$2.932M
5649.02%
YoY
|
-$142.0K
-367.92%
YoY
|
$849.0K
5206.25%
YoY
|
-$638.0K
469.64%
YoY
|
-$51.00K
-122.17%
YoY
|
$53.00K
-101.28%
YoY
|
$16.00K
-100.46%
YoY
|
-$112.0K
-104.01%
YoY
|
$230.0K
0.44%
YoY
|
-$4.153M
-1072.6%
YoY
|
-$3.513M
58.96%
YoY
|
$2.793M
-370.12%
YoY
|
$229.0K
-84.29%
YoY
|
$427.0K
649.12%
YoY
|
-$2.210M
3777.19%
YoY
|
-$1.034M
269.29%
YoY
|
$1.458M
250.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$351.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$367.0K
34.93%
YoY
|
-$1.191M
280.51%
YoY
|
$718.0K
524.35%
YoY
|
$66.00K
60.98%
YoY
|
$272.0K
-28.61%
YoY
|
-$313.0K
367.16%
YoY
|
$115.0K
-60.34%
YoY
|
$41.00K
-35.94%
YoY
|
$381.0K
-32.92%
YoY
|
-$67.00K
-96.88%
YoY
|
$290.0K
-88.01%
YoY
|
$64.00K
-94.02%
YoY
|
$568.0K
122.75%
YoY
|
-$2.144M
-814.67%
YoY
|
$2.419M
96.35%
YoY
|
$1.070M
88.71%
YoY
|
$255.0K
-25.44%
YoY
|
$300.0K
-174.26%
YoY
|
$1.232M
-1500.0%
YoY
|
| Cash From Investing Activities |
$248.0K
-70.79%
YoY
|
-$120.0K
-81.19%
YoY
|
-$2.932M
5649.02%
YoY
|
-$142.0K
-367.92%
YoY
|
$849.0K
5206.25%
YoY
|
-$638.0K
469.64%
YoY
|
-$51.00K
-122.17%
YoY
|
$53.00K
-101.28%
YoY
|
$16.00K
-100.46%
YoY
|
-$112.0K
-104.01%
YoY
|
$230.0K
0.44%
YoY
|
-$4.153M
-1072.6%
YoY
|
-$3.513M
58.96%
YoY
|
$2.793M
-370.12%
YoY
|
$229.0K
-84.29%
YoY
|
$427.0K
649.12%
YoY
|
-$2.210M
3777.19%
YoY
|
-$1.034M
269.29%
YoY
|
$1.458M
250.48%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$351.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$615.0K
-45.14%
YoY
|
-$1.311M
37.85%
YoY
|
-$2.214M
-3559.38%
YoY
|
-$427.0K
-554.26%
YoY
|
$1.121M
182.37%
YoY
|
-$951.0K
431.28%
YoY
|
$64.00K
-87.69%
YoY
|
$94.00K
-102.28%
YoY
|
$397.0K
-113.48%
YoY
|
-$179.0K
-127.58%
YoY
|
$520.0K
-80.25%
YoY
|
-$4.119M
-375.15%
YoY
|
-$2.945M
N/A
|
$649.0K
-188.42%
YoY
|
$2.633M
-2.12%
YoY
|
$1.497M
139.9%
YoY
|
$0.00
-100.0%
YoY
|
-$734.0K
7.31%
YoY
|
$2.690M
720.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$367.0K
34.93%
YoY
|
-$1.191M
280.51%
YoY
|
$718.0K
524.35%
YoY
|
$66.00K
60.98%
YoY
|
$272.0K
-28.61%
YoY
|
-$313.0K
367.16%
YoY
|
$115.0K
-60.34%
YoY
|
$41.00K
-35.94%
YoY
|
$381.0K
-32.92%
YoY
|
-$67.00K
-96.88%
YoY
|
$290.0K
-88.01%
YoY
|
$64.00K
-94.02%
YoY
|
$568.0K
122.75%
YoY
|
-$2.144M
-814.67%
YoY
|
$2.419M
96.35%
YoY
|
$1.070M
88.71%
YoY
|
$255.0K
-25.44%
YoY
|
$300.0K
-174.26%
YoY
|
$1.232M
-1500.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00K
500.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$83.00K
-206.41%
YoY
|
$7.000K
-450.0%
YoY
|
-$276.0K
-3166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$78.00K
387.5%
YoY
|
-$2.000K
-102.86%
YoY
|
$9.000K
-200.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.191M
259.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$331.0K
372.86%
YoY
|
N/A
|
$41.00K
-34.92%
YoY
|
$381.0K
-21.44%
YoY
|
-$70.00K
-96.75%
YoY
|
$290.0K
-89.24%
YoY
|
$63.00K
-94.11%
YoY
|
$485.0K
45.65%
YoY
|
-$2.151M
-812.25%
YoY
|
$2.695M
120.36%
YoY
|
$1.070M
91.07%
YoY
|
$333.0K
-6.98%
YoY
|
$302.0K
-163.71%
YoY
|
$1.223M
-1648.1%
YoY
|
Loading...