|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.88M
6.12%
YoY
|
$14.97M
-4.47%
YoY
|
$15.67M
-28.32%
YoY
|
$21.86M
-198.54%
YoY
|
-$22.18M
-49.85%
YoY
|
| Depreciation, Depletion And Amortization |
$3.429M
-17.33%
YoY
|
$4.148M
-7.74%
YoY
|
$4.496M
25.9%
YoY
|
$3.571M
-11.96%
YoY
|
$4.056M
-19.07%
YoY
|
| Cash From Operating Activities |
$28.95M
0.09%
YoY
|
$28.92M
10.46%
YoY
|
$26.18M
305.58%
YoY
|
$6.456M
-18.98%
YoY
|
$7.968M
-69.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.753M
16.95%
YoY
|
$3.209M
-6.09%
YoY
|
$3.417M
-9.51%
YoY
|
$3.776M
-14.05%
YoY
|
$4.393M
27.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$701.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.03M
0.15%
YoY
|
$15.01M
14910.0%
YoY
|
| Cash From Investing Activities |
-$3.052M
-4.89%
YoY
|
-$3.209M
-6.09%
YoY
|
-$3.417M
-130.35%
YoY
|
$11.26M
-5103.11%
YoY
|
-$225.0K
-98.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.79M
4.39%
YoY
|
-$28.54M
6.97%
YoY
|
-$26.68M
1.74%
YoY
|
-$26.22M
123.1%
YoY
|
-$11.75M
13.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.95M
0.09%
YoY
|
$28.92M
10.46%
YoY
|
$26.18M
305.58%
YoY
|
$6.456M
-18.98%
YoY
|
$7.968M
-69.54%
YoY
|
| Cash From Investing Activities |
-$3.052M
-4.89%
YoY
|
-$3.209M
-6.09%
YoY
|
-$3.417M
-130.35%
YoY
|
$11.26M
-5103.11%
YoY
|
-$225.0K
-98.46%
YoY
|
| Cash From Financing Activities |
-$29.79M
4.39%
YoY
|
-$28.54M
6.97%
YoY
|
-$26.68M
1.74%
YoY
|
-$26.22M
123.1%
YoY
|
-$11.75M
13.3%
YoY
|
| Net Change In Cash |
-$3.865M
35.9%
YoY
|
-$2.844M
-24.46%
YoY
|
-$3.765M
-57.36%
YoY
|
-$8.829M
112.95%
YoY
|
-$4.146M
-403.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.95M
0.09%
YoY
|
$28.92M
10.46%
YoY
|
$26.18M
305.58%
YoY
|
$6.456M
-18.98%
YoY
|
$7.968M
-69.54%
YoY
|
| Capital Expenditures |
$3.753M
16.95%
YoY
|
$3.209M
-6.09%
YoY
|
$3.417M
-9.51%
YoY
|
$3.776M
-14.05%
YoY
|
$4.393M
27.15%
YoY
|
| Free Cash Flow |
$25.20M
-2.01%
YoY
|
$25.71M
12.94%
YoY
|
$22.77M
749.51%
YoY
|
$2.680M
-25.03%
YoY
|
$3.575M
-84.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.987M
-61.76%
YoY
|
$2.930M
-19.59%
YoY
|
$3.203M
-12.49%
YoY
|
$4.552M
32.91%
YoY
|
$5.196M
22.66%
YoY
|
$3.644M
8.29%
YoY
|
$3.660M
-17.77%
YoY
|
$3.425M
-27.64%
YoY
|
$4.236M
35.9%
YoY
|
$3.365M
-86.11%
YoY
|
$4.451M
52.43%
YoY
|
$4.733M
146.0%
YoY
|
$3.117M
-143.21%
YoY
|
$24.23M
-245.33%
YoY
|
$2.920M
-217.08%
YoY
|
$1.924M
-367.59%
YoY
|
-$7.214M
214.06%
YoY
|
-$16.67M
-64.24%
YoY
|
-$2.494M
-178.8%
YoY
|
| Depreciation, Depletion And Amortization |
$992.0K
15.48%
YoY
|
$858.0K
-8.53%
YoY
|
$858.0K
-20.19%
YoY
|
$854.0K
-19.96%
YoY
|
$859.0K
-19.57%
YoY
|
$938.0K
34.77%
YoY
|
$1.075M
-17.31%
YoY
|
$1.067M
-15.65%
YoY
|
$1.068M
-13.59%
YoY
|
$696.0K
-25.8%
YoY
|
$1.300M
57.0%
YoY
|
$1.265M
45.24%
YoY
|
$1.236M
32.33%
YoY
|
$938.0K
-65.18%
YoY
|
$828.0K
-11.16%
YoY
|
$871.0K
-16.25%
YoY
|
$934.0K
-16.68%
YoY
|
$2.694M
7.76%
YoY
|
$932.0K
-20.34%
YoY
|
| Cash From Operating Activities |
$2.443M
8.43%
YoY
|
$11.52M
37.08%
YoY
|
$8.135M
-26.68%
YoY
|
$7.037M
-5.19%
YoY
|
$2.253M
12.76%
YoY
|
$8.407M
-28.66%
YoY
|
$11.10M
246.72%
YoY
|
$7.422M
-13.57%
YoY
|
$1.998M
-23.48%
YoY
|
$11.78M
78.44%
YoY
|
$3.200M
-44.32%
YoY
|
$8.587M
-945.18%
YoY
|
$2.611M
-153.52%
YoY
|
$6.604M
-523.33%
YoY
|
$5.747M
1.5%
YoY
|
-$1.016M
-132.09%
YoY
|
-$4.879M
-778.58%
YoY
|
-$1.560M
-130.0%
YoY
|
$5.662M
-60.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$604.0K
-18.93%
YoY
|
$1.405M
63.18%
YoY
|
$557.0K
-33.05%
YoY
|
$1.046M
63.18%
YoY
|
$745.0K
-14.86%
YoY
|
$861.0K
-15.34%
YoY
|
$832.0K
38.67%
YoY
|
$641.0K
-45.03%
YoY
|
$875.0K
34.82%
YoY
|
$1.017M
-49.23%
YoY
|
$600.0K
-203.27%
YoY
|
$1.166M
-327.29%
YoY
|
$649.0K
-4.42%
YoY
|
$2.003M
-151.45%
YoY
|
-$581.0K
-83.52%
YoY
|
-$513.0K
-87.83%
YoY
|
$679.0K
-6.6%
YoY
|
-$3.893M
5.22%
YoY
|
-$3.526M
-7.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$701.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
499900.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
N/A
|
$15.00M
N/A
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$604.0K
-18.93%
YoY
|
-$1.405M
63.18%
YoY
|
-$557.0K
-33.05%
YoY
|
-$345.0K
-46.18%
YoY
|
-$745.0K
-14.86%
YoY
|
-$861.0K
-15.34%
YoY
|
-$832.0K
38.67%
YoY
|
-$641.0K
-45.03%
YoY
|
-$875.0K
34.82%
YoY
|
-$1.017M
-49.23%
YoY
|
-$600.0K
-104.16%
YoY
|
-$1.166M
127.29%
YoY
|
-$649.0K
0.46%
YoY
|
-$2.003M
-118.03%
YoY
|
$14.42M
-509.28%
YoY
|
-$513.0K
-87.81%
YoY
|
-$646.0K
-82.26%
YoY
|
$11.11M
-400.19%
YoY
|
-$3.523M
-7.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.03M
-7.02%
YoY
|
-$6.228M
0.55%
YoY
|
-$6.437M
1.67%
YoY
|
-$6.335M
2.21%
YoY
|
-$10.79M
9.94%
YoY
|
-$6.194M
1.93%
YoY
|
-$6.331M
0.49%
YoY
|
-$6.198M
0.94%
YoY
|
-$9.814M
20.0%
YoY
|
-$6.077M
-1.4%
YoY
|
-$6.300M
2.11%
YoY
|
-$6.140M
-0.24%
YoY
|
-$8.178M
5.75%
YoY
|
-$6.163M
153.1%
YoY
|
-$6.170M
133.54%
YoY
|
-$6.155M
148.59%
YoY
|
-$7.733M
85.27%
YoY
|
-$2.435M
5.87%
YoY
|
-$2.642M
10.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.443M
8.43%
YoY
|
$11.52M
37.08%
YoY
|
$8.135M
-26.68%
YoY
|
$7.037M
-5.19%
YoY
|
$2.253M
12.76%
YoY
|
$8.407M
-28.66%
YoY
|
$11.10M
246.72%
YoY
|
$7.422M
-13.57%
YoY
|
$1.998M
-23.48%
YoY
|
$11.78M
78.44%
YoY
|
$3.200M
-44.32%
YoY
|
$8.587M
-945.18%
YoY
|
$2.611M
-153.52%
YoY
|
$6.604M
-523.33%
YoY
|
$5.747M
1.5%
YoY
|
-$1.016M
-132.09%
YoY
|
-$4.879M
-778.58%
YoY
|
-$1.560M
-130.0%
YoY
|
$5.662M
-60.95%
YoY
|
| Cash From Investing Activities |
-$604.0K
-18.93%
YoY
|
-$1.405M
63.18%
YoY
|
-$557.0K
-33.05%
YoY
|
-$345.0K
-46.18%
YoY
|
-$745.0K
-14.86%
YoY
|
-$861.0K
-15.34%
YoY
|
-$832.0K
38.67%
YoY
|
-$641.0K
-45.03%
YoY
|
-$875.0K
34.82%
YoY
|
-$1.017M
-49.23%
YoY
|
-$600.0K
-104.16%
YoY
|
-$1.166M
127.29%
YoY
|
-$649.0K
0.46%
YoY
|
-$2.003M
-118.03%
YoY
|
$14.42M
-509.28%
YoY
|
-$513.0K
-87.81%
YoY
|
-$646.0K
-82.26%
YoY
|
$11.11M
-400.19%
YoY
|
-$3.523M
-7.29%
YoY
|
| Cash From Financing Activities |
-$10.03M
-7.02%
YoY
|
-$6.228M
0.55%
YoY
|
-$6.437M
1.67%
YoY
|
-$6.335M
2.21%
YoY
|
-$10.79M
9.94%
YoY
|
-$6.194M
1.93%
YoY
|
-$6.331M
0.49%
YoY
|
-$6.198M
0.94%
YoY
|
-$9.814M
20.0%
YoY
|
-$6.077M
-1.4%
YoY
|
-$6.300M
2.11%
YoY
|
-$6.140M
-0.24%
YoY
|
-$8.178M
5.75%
YoY
|
-$6.163M
153.1%
YoY
|
-$6.170M
133.54%
YoY
|
-$6.155M
148.59%
YoY
|
-$7.733M
85.27%
YoY
|
-$2.435M
5.87%
YoY
|
-$2.642M
10.08%
YoY
|
| Net Change In Cash |
-$8.202M
-11.54%
YoY
|
$3.891M
187.8%
YoY
|
$1.141M
-70.98%
YoY
|
$357.0K
-38.77%
YoY
|
-$9.272M
7.2%
YoY
|
$1.352M
-71.17%
YoY
|
$3.932M
-206.27%
YoY
|
$583.0K
-54.49%
YoY
|
-$8.649M
39.41%
YoY
|
$4.690M
-400.26%
YoY
|
-$3.700M
-126.44%
YoY
|
$1.281M
-116.67%
YoY
|
-$6.204M
-53.12%
YoY
|
-$1.562M
-121.96%
YoY
|
$14.00M
-2882.5%
YoY
|
-$7.684M
118.36%
YoY
|
-$13.23M
86.83%
YoY
|
$7.112M
-989.0%
YoY
|
-$503.0K
-106.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.443M
8.43%
YoY
|
$11.52M
37.08%
YoY
|
$8.135M
-26.68%
YoY
|
$7.037M
-5.19%
YoY
|
$2.253M
12.76%
YoY
|
$8.407M
-28.66%
YoY
|
$11.10M
246.72%
YoY
|
$7.422M
-13.57%
YoY
|
$1.998M
-23.48%
YoY
|
$11.78M
78.44%
YoY
|
$3.200M
-44.32%
YoY
|
$8.587M
-945.18%
YoY
|
$2.611M
-153.52%
YoY
|
$6.604M
-523.33%
YoY
|
$5.747M
1.5%
YoY
|
-$1.016M
-132.09%
YoY
|
-$4.879M
-778.58%
YoY
|
-$1.560M
-130.0%
YoY
|
$5.662M
-60.95%
YoY
|
| Capital Expenditures |
$604.0K
-18.93%
YoY
|
$1.405M
63.18%
YoY
|
$557.0K
-33.05%
YoY
|
$1.046M
63.18%
YoY
|
$745.0K
-14.86%
YoY
|
$861.0K
-15.34%
YoY
|
$832.0K
38.67%
YoY
|
$641.0K
-45.03%
YoY
|
$875.0K
34.82%
YoY
|
$1.017M
-49.23%
YoY
|
$600.0K
-203.27%
YoY
|
$1.166M
-327.29%
YoY
|
$649.0K
-4.42%
YoY
|
$2.003M
-151.45%
YoY
|
-$581.0K
-83.52%
YoY
|
-$513.0K
-87.83%
YoY
|
$679.0K
-6.6%
YoY
|
-$3.893M
5.22%
YoY
|
-$3.526M
-7.21%
YoY
|
| Free Cash Flow |
$1.839M
21.95%
YoY
|
$10.12M
34.1%
YoY
|
$7.578M
-26.16%
YoY
|
$5.991M
-11.65%
YoY
|
$1.508M
34.28%
YoY
|
$7.546M
-29.92%
YoY
|
$10.26M
294.73%
YoY
|
$6.781M
-8.62%
YoY
|
$1.123M
-42.76%
YoY
|
$10.77M
134.01%
YoY
|
$2.600M
-58.91%
YoY
|
$7.421M
-1575.35%
YoY
|
$1.962M
-135.3%
YoY
|
$4.601M
97.21%
YoY
|
$6.328M
-31.13%
YoY
|
-$503.0K
-106.81%
YoY
|
-$5.558M
69375.0%
YoY
|
$2.333M
-73.79%
YoY
|
$9.188M
-49.79%
YoY
|
Loading...