|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-4.185M sgds
6.41%
YoY
|
-3.933M sgds
-48.05%
YoY
|
-7.571M sgds
858.34%
YoY
|
-$790.0K
-1228.57%
YoY
|
$70.00K
-116.67%
YoY
|
| Depreciation, Depletion And Amortization |
$35.23K
-94.92%
YoY
|
$693.8K
27.72%
YoY
|
$543.2K
75.23%
YoY
|
$310.0K
72.22%
YoY
|
$180.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.406M
66.26%
YoY
|
-$845.5K
-88.79%
YoY
|
-7.545M sgds
-15189.6%
YoY
|
$50.00K
-117.24%
YoY
|
-$290.0K
70.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$436.8K
3653.15%
YoY
|
$11.64K
-45.27%
YoY
|
21.27K sgds
-98.27%
YoY
|
$1.230M
1437.5%
YoY
|
$80.00K
60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$880.0K
N/A
|
| Cash From Investing Activities |
-$2.338M
126.03%
YoY
|
-$1.034M
13.23%
YoY
|
-913.4K sgds
-25.74%
YoY
|
-$1.230M
-253.75%
YoY
|
$800.0K
-1700.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.075M
99.26%
YoY
|
$2.045M
-81.06%
YoY
|
10.80M sgds
439.78%
YoY
|
$2.000M
166.67%
YoY
|
$750.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.835M
329.35%
YoY
|
$1.359M
-85.09%
YoY
|
9.112M sgds
849.15%
YoY
|
$960.0K
-182.05%
YoY
|
-$1.170M
-177.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.406M
66.26%
YoY
|
-$845.5K
-88.79%
YoY
|
-7.545M sgds
-15189.6%
YoY
|
$50.00K
-117.24%
YoY
|
-$290.0K
70.59%
YoY
|
| Cash From Investing Activities |
-$2.338M
126.03%
YoY
|
-$1.034M
13.23%
YoY
|
-913.4K sgds
-25.74%
YoY
|
-$1.230M
-253.75%
YoY
|
$800.0K
-1700.0%
YoY
|
| Cash From Financing Activities |
$5.835M
329.35%
YoY
|
$1.359M
-85.09%
YoY
|
9.112M sgds
849.15%
YoY
|
$960.0K
-182.05%
YoY
|
-$1.170M
-177.48%
YoY
|
| Net Change In Cash |
$2.092M
-501.7%
YoY
|
-$520.7K
-179.66%
YoY
|
653.6K sgds
-397.11%
YoY
|
-$220.0K
-66.67%
YoY
|
-$660.0K
-151.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.406M
66.26%
YoY
|
-$845.5K
-88.79%
YoY
|
-7.545M sgds
-15189.6%
YoY
|
$50.00K
-117.24%
YoY
|
-$290.0K
70.59%
YoY
|
| Capital Expenditures |
$436.8K
3653.15%
YoY
|
$11.64K
-45.27%
YoY
|
21.27K sgds
-98.27%
YoY
|
$1.230M
1437.5%
YoY
|
$80.00K
60.0%
YoY
|
| Free Cash Flow |
-$1.842M
114.96%
YoY
|
-$857.1K
-88.67%
YoY
|
-7.566M sgds
541.19%
YoY
|
-$1.180M
218.92%
YoY
|
-$370.0K
68.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$2.615M
55.69%
YoY
|
-$1.570M
-30.32%
YoY
|
-$1.680M
-74.3%
YoY
|
-$2.253M
117.92%
YoY
|
-$6.537M
4569.22%
YoY
|
-$1.034M
59.07%
YoY
|
-$140.0K
-193.33%
YoY
|
-$650.0K
712.5%
YoY
|
| Depreciation, Depletion And Amortization |
$333.1K
-13.77%
YoY
|
$446.5K
45.16%
YoY
|
$386.3K
7.75%
YoY
|
$307.6K
66.56%
YoY
|
$358.5K
70.73%
YoY
|
$184.7K
84.68%
YoY
|
$210.0K
162.5%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
$2.566M
-207.91%
YoY
|
-$4.373M
-457.72%
YoY
|
-$2.378M
-69.02%
YoY
|
$1.223M
838.44%
YoY
|
-$7.675M
-1884.9%
YoY
|
$130.3K
-134.28%
YoY
|
$430.0K
-174.14%
YoY
|
-$380.0K
-231.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.144M
15.87%
YoY
|
$862.5K
102.46%
YoY
|
$986.9K
23.37%
YoY
|
$426.0K
275.66%
YoY
|
$800.0K
-33.34%
YoY
|
$113.4K
278.0%
YoY
|
$1.200M
2900.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$23.07K
N/A
|
$23.07K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.144M
117.21%
YoY
|
-$862.5K
102.46%
YoY
|
-$986.9K
19.91%
YoY
|
-$426.0K
371.6%
YoY
|
-$823.0K
-31.41%
YoY
|
-$90.33K
201.1%
YoY
|
-$1.200M
-244.58%
YoY
|
-$30.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.552M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.836M
-22.52%
YoY
|
$5.667M
-1203.35%
YoY
|
$2.370M
-75.42%
YoY
|
-$513.6K
-3.28%
YoY
|
$9.643M
854.74%
YoY
|
-$531.0K
962.08%
YoY
|
$1.010M
-240.28%
YoY
|
-$50.00K
-88.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.566M
-207.91%
YoY
|
-$4.373M
-457.72%
YoY
|
-$2.378M
-69.02%
YoY
|
$1.223M
838.44%
YoY
|
-$7.675M
-1884.9%
YoY
|
$130.3K
-134.28%
YoY
|
$430.0K
-174.14%
YoY
|
-$380.0K
-231.03%
YoY
|
| Cash From Investing Activities |
-$2.144M
117.21%
YoY
|
-$862.5K
102.46%
YoY
|
-$986.9K
19.91%
YoY
|
-$426.0K
371.6%
YoY
|
-$823.0K
-31.41%
YoY
|
-$90.33K
201.1%
YoY
|
-$1.200M
-244.58%
YoY
|
-$30.00K
0.0%
YoY
|
| Cash From Financing Activities |
$1.836M
-22.52%
YoY
|
$5.667M
-1203.35%
YoY
|
$2.370M
-75.42%
YoY
|
-$513.6K
-3.28%
YoY
|
$9.643M
854.74%
YoY
|
-$531.0K
962.08%
YoY
|
$1.010M
-240.28%
YoY
|
-$50.00K
-88.89%
YoY
|
| Net Change In Cash |
$2.258M
-327.18%
YoY
|
$431.2K
52.42%
YoY
|
-$994.1K
-186.84%
YoY
|
$282.9K
-157.61%
YoY
|
$1.145M
376.97%
YoY
|
-$491.1K
6.76%
YoY
|
$240.0K
-151.06%
YoY
|
-$460.0K
142.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.566M
-207.91%
YoY
|
-$4.373M
-457.72%
YoY
|
-$2.378M
-69.02%
YoY
|
$1.223M
838.44%
YoY
|
-$7.675M
-1884.9%
YoY
|
$130.3K
-134.28%
YoY
|
$430.0K
-174.14%
YoY
|
-$380.0K
-231.03%
YoY
|
| Capital Expenditures |
$1.144M
15.87%
YoY
|
$862.5K
102.46%
YoY
|
$986.9K
23.37%
YoY
|
$426.0K
275.66%
YoY
|
$800.0K
-33.34%
YoY
|
$113.4K
278.0%
YoY
|
$1.200M
2900.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Free Cash Flow |
$1.422M
-142.27%
YoY
|
-$5.236M
-757.33%
YoY
|
-$3.364M
-60.3%
YoY
|
$796.5K
4621.4%
YoY
|
-$8.475M
1000.65%
YoY
|
$16.87K
-104.11%
YoY
|
-$770.0K
24.19%
YoY
|
-$410.0K
-264.0%
YoY
|
Loading...