|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.34M
-35.26%
YoY
|
-$36.05M
573.31%
YoY
|
-$5.354M
-83.08%
YoY
|
-$31.64M
-235.22%
YoY
|
$23.40M
-38.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.208M
11.13%
YoY
|
-$1.087M
-41.37%
YoY
|
-$1.854M
65.68%
YoY
|
-$1.119M
-24.39%
YoY
|
-$1.480M
2.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.48M
476.49%
YoY
|
-$12.75M
-44.66%
YoY
|
-$23.03M
-35.7%
YoY
|
-$35.82M
315.1%
YoY
|
-$8.630M
1132.86%
YoY
|
| Cash From Investing Activities |
-$73.48M
476.49%
YoY
|
-$12.75M
-44.66%
YoY
|
-$23.03M
-35.7%
YoY
|
-$35.82M
315.1%
YoY
|
-$8.630M
1132.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.98M
428.48%
YoY
|
$14.19M
-42.73%
YoY
|
$24.77M
-33.03%
YoY
|
$37.00M
222.54%
YoY
|
$11.47M
373.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.41M
429.5%
YoY
|
$14.05M
-42.34%
YoY
|
$24.37M
-33.55%
YoY
|
$36.67M
233.39%
YoY
|
$11.00M
372.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.208M
11.13%
YoY
|
-$1.087M
-41.37%
YoY
|
-$1.854M
65.68%
YoY
|
-$1.119M
-24.39%
YoY
|
-$1.480M
2.07%
YoY
|
| Cash From Investing Activities |
-$73.48M
476.49%
YoY
|
-$12.75M
-44.66%
YoY
|
-$23.03M
-35.7%
YoY
|
-$35.82M
315.1%
YoY
|
-$8.630M
1132.86%
YoY
|
| Cash From Financing Activities |
$74.41M
429.5%
YoY
|
$14.05M
-42.34%
YoY
|
$24.37M
-33.55%
YoY
|
$36.67M
233.39%
YoY
|
$11.00M
372.1%
YoY
|
| Net Change In Cash |
-$283.0K
-229.22%
YoY
|
$219.0K
-142.36%
YoY
|
-$517.0K
92.19%
YoY
|
-$269.0K
-130.22%
YoY
|
$890.0K
394.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.208M
11.13%
YoY
|
-$1.087M
-41.37%
YoY
|
-$1.854M
65.68%
YoY
|
-$1.119M
-24.39%
YoY
|
-$1.480M
2.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.67M
N/A
|
$15.21M
N/A
|
-$18.80M
-246.65%
YoY
|
-$4.551M
342.27%
YoY
|
$7.905M
-119.81%
YoY
|
-$21.53M
-76992.86%
YoY
|
$12.82M
38.47%
YoY
|
-$1.029M
-110.21%
YoY
|
-$39.90M
-367.23%
YoY
|
$28.00K
-100.18%
YoY
|
$9.260M
-33.14%
YoY
|
$10.08M
-31.75%
YoY
|
$14.93M
103.68%
YoY
|
-$15.45M
-322.3%
YoY
|
$13.85M
58.83%
YoY
|
$14.77M
32.23%
YoY
|
$7.330M
11.4%
YoY
|
$6.950M
-386.01%
YoY
|
$8.720M
-199.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.67M
N/A
|
-$1.025M
N/A
|
-$283.0K
-102.83%
YoY
|
-$29.00K
-462.5%
YoY
|
-$839.0K
117.36%
YoY
|
-$10.98M
2506.89%
YoY
|
$9.989M
-3221.56%
YoY
|
$8.000K
-102.67%
YoY
|
-$386.0K
-17.87%
YoY
|
-$421.0K
-2.09%
YoY
|
-$320.0K
14.29%
YoY
|
-$300.0K
-38.78%
YoY
|
-$470.0K
67.86%
YoY
|
-$430.0K
4.88%
YoY
|
-$280.0K
3.7%
YoY
|
-$490.0K
157.89%
YoY
|
-$280.0K
0.0%
YoY
|
-$410.0K
24.24%
YoY
|
-$270.0K
17.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.77M
N/A
|
-$7.366M
N/A
|
-$3.086M
-83.29%
YoY
|
-$404.0K
-95.19%
YoY
|
$441.0K
-122.77%
YoY
|
-$4.602M
-52.72%
YoY
|
-$18.47M
17.19%
YoY
|
-$8.393M
783.47%
YoY
|
-$1.937M
-64.65%
YoY
|
-$9.733M
3643.46%
YoY
|
-$15.76M
712.37%
YoY
|
-$950.0K
-1.04%
YoY
|
-$5.480M
783.87%
YoY
|
-$260.0K
-144.83%
YoY
|
-$1.940M
-746.67%
YoY
|
-$960.0K
N/A
|
-$620.0K
-200.0%
YoY
|
$580.0K
100.0%
YoY
|
$300.0K
-3.23%
YoY
|
| Cash From Investing Activities |
-$73.77M
N/A
|
-$7.366M
N/A
|
-$3.086M
-83.29%
YoY
|
-$404.0K
-95.19%
YoY
|
$441.0K
-122.77%
YoY
|
-$4.602M
-52.72%
YoY
|
-$18.47M
17.19%
YoY
|
-$8.393M
783.47%
YoY
|
-$1.937M
-64.65%
YoY
|
-$9.733M
3643.46%
YoY
|
-$15.76M
712.37%
YoY
|
-$950.0K
-1.04%
YoY
|
-$5.480M
783.87%
YoY
|
-$260.0K
-144.83%
YoY
|
-$1.940M
-746.67%
YoY
|
-$960.0K
N/A
|
-$620.0K
-200.0%
YoY
|
$580.0K
100.0%
YoY
|
$300.0K
-3.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.50M
N/A
|
$10.18M
N/A
|
$3.349M
-82.61%
YoY
|
$760.0K
-84.98%
YoY
|
-$123.0K
-102.4%
YoY
|
$4.874M
-50.32%
YoY
|
$19.26M
13.25%
YoY
|
$5.059M
214.22%
YoY
|
$5.116M
-22.13%
YoY
|
$9.810M
1409.23%
YoY
|
$17.01M
544.32%
YoY
|
$1.610M
7950.0%
YoY
|
$6.570M
173.75%
YoY
|
$650.0K
N/A
|
$2.640M
N/A
|
$20.00K
N/A
|
$2.400M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.93M
N/A
|
$10.16M
N/A
|
$3.319M
-82.46%
YoY
|
$752.0K
-84.98%
YoY
|
-$123.0K
-102.43%
YoY
|
$4.820M
-50.62%
YoY
|
$18.92M
12.36%
YoY
|
$5.007M
229.41%
YoY
|
$5.064M
-21.61%
YoY
|
$9.762M
2069.33%
YoY
|
$16.84M
555.25%
YoY
|
$1.520M
2940.0%
YoY
|
$6.460M
177.25%
YoY
|
$450.0K
-2350.0%
YoY
|
$2.570M
-8666.67%
YoY
|
$50.00K
-350.0%
YoY
|
$2.330M
-23400.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$30.00K
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.67M
N/A
|
-$1.025M
N/A
|
-$283.0K
-102.83%
YoY
|
-$29.00K
-462.5%
YoY
|
-$839.0K
117.36%
YoY
|
-$10.98M
2506.89%
YoY
|
$9.989M
-3221.56%
YoY
|
$8.000K
-102.67%
YoY
|
-$386.0K
-17.87%
YoY
|
-$421.0K
-2.09%
YoY
|
-$320.0K
14.29%
YoY
|
-$300.0K
-38.78%
YoY
|
-$470.0K
67.86%
YoY
|
-$430.0K
4.88%
YoY
|
-$280.0K
3.7%
YoY
|
-$490.0K
157.89%
YoY
|
-$280.0K
0.0%
YoY
|
-$410.0K
24.24%
YoY
|
-$270.0K
17.39%
YoY
|
| Cash From Investing Activities |
-$73.77M
N/A
|
-$7.366M
N/A
|
-$3.086M
-83.29%
YoY
|
-$404.0K
-95.19%
YoY
|
$441.0K
-122.77%
YoY
|
-$4.602M
-52.72%
YoY
|
-$18.47M
17.19%
YoY
|
-$8.393M
783.47%
YoY
|
-$1.937M
-64.65%
YoY
|
-$9.733M
3643.46%
YoY
|
-$15.76M
712.37%
YoY
|
-$950.0K
-1.04%
YoY
|
-$5.480M
783.87%
YoY
|
-$260.0K
-144.83%
YoY
|
-$1.940M
-746.67%
YoY
|
-$960.0K
N/A
|
-$620.0K
-200.0%
YoY
|
$580.0K
100.0%
YoY
|
$300.0K
-3.23%
YoY
|
| Cash From Financing Activities |
$74.93M
N/A
|
$10.16M
N/A
|
$3.319M
-82.46%
YoY
|
$752.0K
-84.98%
YoY
|
-$123.0K
-102.43%
YoY
|
$4.820M
-50.62%
YoY
|
$18.92M
12.36%
YoY
|
$5.007M
229.41%
YoY
|
$5.064M
-21.61%
YoY
|
$9.762M
2069.33%
YoY
|
$16.84M
555.25%
YoY
|
$1.520M
2940.0%
YoY
|
$6.460M
177.25%
YoY
|
$450.0K
-2350.0%
YoY
|
$2.570M
-8666.67%
YoY
|
$50.00K
-350.0%
YoY
|
$2.330M
-23400.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$30.00K
-50.0%
YoY
|
| Net Change In Cash |
-$33.51M
N/A
|
$1.766M
N/A
|
-$50.00K
-100.48%
YoY
|
$319.0K
-109.44%
YoY
|
-$521.0K
-119.01%
YoY
|
-$10.76M
2644.13%
YoY
|
$10.44M
1273.95%
YoY
|
-$3.378M
-1351.11%
YoY
|
$2.741M
437.45%
YoY
|
-$392.0K
63.33%
YoY
|
$760.0K
117.14%
YoY
|
$270.0K
-119.29%
YoY
|
$510.0K
-64.34%
YoY
|
-$240.0K
-260.0%
YoY
|
$350.0K
N/A
|
-$1.400M
566.67%
YoY
|
$1.430M
333.33%
YoY
|
$150.0K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.67M
N/A
|
-$1.025M
N/A
|
-$283.0K
-102.83%
YoY
|
-$29.00K
-462.5%
YoY
|
-$839.0K
117.36%
YoY
|
-$10.98M
2506.89%
YoY
|
$9.989M
-3221.56%
YoY
|
$8.000K
-102.67%
YoY
|
-$386.0K
-17.87%
YoY
|
-$421.0K
-2.09%
YoY
|
-$320.0K
14.29%
YoY
|
-$300.0K
-38.78%
YoY
|
-$470.0K
67.86%
YoY
|
-$430.0K
4.88%
YoY
|
-$280.0K
3.7%
YoY
|
-$490.0K
157.89%
YoY
|
-$280.0K
0.0%
YoY
|
-$410.0K
24.24%
YoY
|
-$270.0K
17.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...