|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.97M
-26.53%
YoY
|
-$53.04M
10.68%
YoY
|
-$47.92M
3.77%
YoY
|
-$46.18M
9.19%
YoY
|
-$42.29M
43.17%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
-54.35%
YoY
|
$46.00K
-34.29%
YoY
|
$70.00K
-5.41%
YoY
|
$74.00K
8.82%
YoY
|
$68.00K
88.89%
YoY
|
| Cash From Operating Activities |
-$33.33M
-40.45%
YoY
|
-$55.96M
68.19%
YoY
|
-$33.28M
-20.17%
YoY
|
-$41.68M
16.18%
YoY
|
-$35.88M
30.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-12.5%
YoY
|
$8.000K
-91.4%
YoY
|
$93.00K
25.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$55.78M
135.38%
YoY
|
$23.70M
-129.97%
YoY
|
-$79.08M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$55.78M
135.43%
YoY
|
$23.69M
-129.93%
YoY
|
-$79.17M
106883.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.057M
26.82%
YoY
|
$1.622M
0.0%
YoY
|
$1.622M
N/A
|
$0.00
-100.0%
YoY
|
$4.770M
N/A
|
| Cash From Financing Activities |
$43.48M
-2780.7%
YoY
|
-$1.622M
-103.3%
YoY
|
$49.14M
-20490.04%
YoY
|
-$241.0K
-137.48%
YoY
|
$643.0K
-99.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.33M
-40.45%
YoY
|
-$55.96M
68.19%
YoY
|
-$33.28M
-20.17%
YoY
|
-$41.68M
16.18%
YoY
|
-$35.88M
30.37%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$55.78M
135.43%
YoY
|
$23.69M
-129.93%
YoY
|
-$79.17M
106883.78%
YoY
|
| Cash From Financing Activities |
$43.48M
-2780.7%
YoY
|
-$1.622M
-103.3%
YoY
|
$49.14M
-20490.04%
YoY
|
-$241.0K
-137.48%
YoY
|
$643.0K
-99.64%
YoY
|
| Net Change In Cash |
$10.15M
-117.63%
YoY
|
-$57.59M
-180.38%
YoY
|
$71.64M
-492.95%
YoY
|
-$18.23M
-84.06%
YoY
|
-$114.4M
-174.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.33M
-40.45%
YoY
|
-$55.96M
68.19%
YoY
|
-$33.28M
-20.17%
YoY
|
-$41.68M
16.18%
YoY
|
-$35.88M
30.37%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-12.5%
YoY
|
$8.000K
-91.4%
YoY
|
$93.00K
25.68%
YoY
|
| Free Cash Flow |
N/A
|
-$55.96M
68.15%
YoY
|
-$33.28M
-20.17%
YoY
|
-$41.69M
15.9%
YoY
|
-$35.97M
30.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.27M
-12.64%
YoY
|
-$14.65M
-37.83%
YoY
|
-$8.212M
-5.29%
YoY
|
-$2.067M
-77.49%
YoY
|
-$14.04M
20.78%
YoY
|
-$23.56M
136.77%
YoY
|
-$8.671M
-29.81%
YoY
|
-$9.181M
-28.41%
YoY
|
-$11.63M
-9.12%
YoY
|
-$9.950M
-10.71%
YoY
|
-$12.35M
8.36%
YoY
|
-$12.82M
8.02%
YoY
|
-$12.79M
8.75%
YoY
|
-$11.14M
21.34%
YoY
|
-$11.40M
-0.4%
YoY
|
-$11.87M
0.83%
YoY
|
-$11.76M
18.96%
YoY
|
-$9.184M
10.12%
YoY
|
-$11.45M
19.4%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0K
4100.0%
YoY
|
$5.000K
-44.44%
YoY
|
$3.000K
-70.0%
YoY
|
$7.000K
-41.67%
YoY
|
$6.000K
-60.0%
YoY
|
$9.000K
-43.75%
YoY
|
$10.00K
0.0%
YoY
|
$12.00K
-33.33%
YoY
|
$15.00K
-21.05%
YoY
|
$16.00K
-33.33%
YoY
|
$10.00K
-56.52%
YoY
|
$18.00K
100.0%
YoY
|
$19.00K
-9.52%
YoY
|
$24.00K
20.0%
YoY
|
$23.00K
27.78%
YoY
|
$9.000K
80.0%
YoY
|
$21.00K
61.54%
YoY
|
$20.00K
100.0%
YoY
|
$18.00K
80.0%
YoY
|
| Cash From Operating Activities |
-$8.732M
-31.39%
YoY
|
-$6.456M
-68.78%
YoY
|
-$5.316M
-42.36%
YoY
|
-$8.828M
-20.51%
YoY
|
-$12.73M
-14.92%
YoY
|
-$20.68M
84.47%
YoY
|
-$9.223M
-24.83%
YoY
|
-$11.11M
-657.25%
YoY
|
-$14.96M
26.87%
YoY
|
-$11.21M
-4.51%
YoY
|
-$12.27M
43.04%
YoY
|
$1.993M
-120.89%
YoY
|
-$11.79M
-0.3%
YoY
|
-$11.74M
19.79%
YoY
|
-$8.578M
12.91%
YoY
|
-$9.541M
-1.55%
YoY
|
-$11.83M
34.59%
YoY
|
-$9.799M
5.71%
YoY
|
-$7.597M
0.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
N/A
|
$10.00K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-96.92%
YoY
|
-$6.000K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-70.0%
YoY
|
-$65.00K
62.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.300M
-36.17%
YoY
|
$14.00M
-182.88%
YoY
|
$22.00M
-34.35%
YoY
|
$10.48M
-239.95%
YoY
|
$14.57M
-343.75%
YoY
|
-$16.89M
37.66%
YoY
|
$33.51M
-155.09%
YoY
|
-$7.491M
N/A
|
-$5.977M
N/A
|
-$12.27M
N/A
|
| Cash From Investing Activities |
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.300M
-36.17%
YoY
|
$14.00M
-182.87%
YoY
|
$22.00M
-34.34%
YoY
|
$10.48M
-239.95%
YoY
|
$14.57M
-343.51%
YoY
|
-$16.89M
36.95%
YoY
|
$33.51M
-155.08%
YoY
|
-$7.491M
39326.32%
YoY
|
-$5.983M
29815.0%
YoY
|
-$12.34M
30737.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.92M
-3485.89%
YoY
|
$44.69M
-7251.04%
YoY
|
-$402.0K
-0.74%
YoY
|
-$400.0K
9.59%
YoY
|
-$411.0K
81.06%
YoY
|
-$625.0K
13.22%
YoY
|
-$405.0K
-1.22%
YoY
|
-$365.0K
-15.51%
YoY
|
-$227.0K
-100.45%
YoY
|
-$552.0K
-1633.33%
YoY
|
-$410.0K
355.56%
YoY
|
-$432.0K
336.36%
YoY
|
$50.53M
-57519.32%
YoY
|
$36.00K
-78.44%
YoY
|
-$90.00K
-629.41%
YoY
|
-$99.00K
-155.31%
YoY
|
-$88.00K
-131.1%
YoY
|
$167.0K
-99.82%
YoY
|
$17.00K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.732M
-31.39%
YoY
|
-$6.456M
-68.78%
YoY
|
-$5.316M
-42.36%
YoY
|
-$8.828M
-20.51%
YoY
|
-$12.73M
-14.92%
YoY
|
-$20.68M
84.47%
YoY
|
-$9.223M
-24.83%
YoY
|
-$11.11M
-657.25%
YoY
|
-$14.96M
26.87%
YoY
|
-$11.21M
-4.51%
YoY
|
-$12.27M
43.04%
YoY
|
$1.993M
-120.89%
YoY
|
-$11.79M
-0.3%
YoY
|
-$11.74M
19.79%
YoY
|
-$8.578M
12.91%
YoY
|
-$9.541M
-1.55%
YoY
|
-$11.83M
34.59%
YoY
|
-$9.799M
5.71%
YoY
|
-$7.597M
0.09%
YoY
|
| Cash From Investing Activities |
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.300M
-36.17%
YoY
|
$14.00M
-182.87%
YoY
|
$22.00M
-34.34%
YoY
|
$10.48M
-239.95%
YoY
|
$14.57M
-343.51%
YoY
|
-$16.89M
36.95%
YoY
|
$33.51M
-155.08%
YoY
|
-$7.491M
39326.32%
YoY
|
-$5.983M
29815.0%
YoY
|
-$12.34M
30737.5%
YoY
|
| Cash From Financing Activities |
$13.92M
-3485.89%
YoY
|
$44.69M
-7251.04%
YoY
|
-$402.0K
-0.74%
YoY
|
-$400.0K
9.59%
YoY
|
-$411.0K
81.06%
YoY
|
-$625.0K
13.22%
YoY
|
-$405.0K
-1.22%
YoY
|
-$365.0K
-15.51%
YoY
|
-$227.0K
-100.45%
YoY
|
-$552.0K
-1633.33%
YoY
|
-$410.0K
355.56%
YoY
|
-$432.0K
336.36%
YoY
|
$50.53M
-57519.32%
YoY
|
$36.00K
-78.44%
YoY
|
-$90.00K
-629.41%
YoY
|
-$99.00K
-155.31%
YoY
|
-$88.00K
-131.1%
YoY
|
$167.0K
-99.82%
YoY
|
$17.00K
-99.96%
YoY
|
| Net Change In Cash |
$5.174M
-139.38%
YoY
|
$38.24M
-279.5%
YoY
|
-$5.718M
-40.61%
YoY
|
-$9.228M
-19.55%
YoY
|
-$13.14M
-13.48%
YoY
|
-$21.30M
765.58%
YoY
|
-$9.628M
-829.39%
YoY
|
-$11.47M
-148.69%
YoY
|
-$15.19M
-130.85%
YoY
|
-$2.461M
-185.84%
YoY
|
$1.320M
-105.16%
YoY
|
$23.56M
-1.28%
YoY
|
$49.22M
-353.66%
YoY
|
$2.867M
-118.36%
YoY
|
-$25.56M
28.35%
YoY
|
$23.87M
-133.93%
YoY
|
-$19.41M
127.68%
YoY
|
-$15.62M
-118.37%
YoY
|
-$19.92M
-156.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.732M
-31.39%
YoY
|
-$6.456M
-68.78%
YoY
|
-$5.316M
-42.36%
YoY
|
-$8.828M
-20.51%
YoY
|
-$12.73M
-14.92%
YoY
|
-$20.68M
84.47%
YoY
|
-$9.223M
-24.83%
YoY
|
-$11.11M
-657.25%
YoY
|
-$14.96M
26.87%
YoY
|
-$11.21M
-4.51%
YoY
|
-$12.27M
43.04%
YoY
|
$1.993M
-120.89%
YoY
|
-$11.79M
-0.3%
YoY
|
-$11.74M
19.79%
YoY
|
-$8.578M
12.91%
YoY
|
-$9.541M
-1.55%
YoY
|
-$11.83M
34.59%
YoY
|
-$9.799M
5.71%
YoY
|
-$7.597M
0.09%
YoY
|
| Capital Expenditures |
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
N/A
|
$10.00K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-96.92%
YoY
|
-$6.000K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-70.0%
YoY
|
-$65.00K
62.5%
YoY
|
| Free Cash Flow |
-$8.742M
-31.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.73M
N/A
|
-$20.68M
84.52%
YoY
|
-$9.223M
-24.89%
YoY
|
N/A
|
N/A
|
-$11.21M
-4.53%
YoY
|
-$12.28M
43.19%
YoY
|
$1.993M
-120.9%
YoY
|
N/A
|
-$11.74M
19.86%
YoY
|
-$8.576M
13.86%
YoY
|
-$9.535M
-1.59%
YoY
|
-$11.83M
34.29%
YoY
|
-$9.793M
5.87%
YoY
|
-$7.532M
-0.24%
YoY
|
Loading...