|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.56M
68.15%
YoY
|
-$7.472M
45.88%
YoY
|
-$5.122M
97.61%
YoY
|
-$2.592M
-55.23%
YoY
|
-$5.789M
66.26%
YoY
|
| Depreciation, Depletion And Amortization |
$234.0K
-51.45%
YoY
|
$482.0K
-10.41%
YoY
|
$538.0K
187.7%
YoY
|
$187.0K
466.67%
YoY
|
$33.00K
-79.88%
YoY
|
| Cash From Operating Activities |
-$4.137M
-18.95%
YoY
|
-$5.104M
-13.3%
YoY
|
-$5.887M
-25.64%
YoY
|
-$7.917M
56.43%
YoY
|
-$5.061M
17.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.869M
-14011.43%
YoY
|
-$35.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
-13.85%
YoY
|
-$1.625M
46.53%
YoY
|
-$1.109M
-49.93%
YoY
|
-$2.215M
6228.57%
YoY
|
-$35.00K
-245.83%
YoY
|
| Cash From Investing Activities |
-$1.400M
-13.85%
YoY
|
-$1.625M
46.53%
YoY
|
-$1.109M
-84.35%
YoY
|
-$7.084M
10020.0%
YoY
|
-$70.00K
-391.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.383M
N/A
|
N/A
N/A
|
$5.552M
N/A
|
N/A
N/A
|
$10.27M
104.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.588M
38.67%
YoY
|
$6.193M
12.64%
YoY
|
$5.498M
-53.01%
YoY
|
$11.70M
16.3%
YoY
|
$10.06M
87.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.137M
-18.95%
YoY
|
-$5.104M
-13.3%
YoY
|
-$5.887M
-25.64%
YoY
|
-$7.917M
56.43%
YoY
|
-$5.061M
17.51%
YoY
|
| Cash From Investing Activities |
-$1.400M
-13.85%
YoY
|
-$1.625M
46.53%
YoY
|
-$1.109M
-84.35%
YoY
|
-$7.084M
10020.0%
YoY
|
-$70.00K
-391.67%
YoY
|
| Cash From Financing Activities |
$8.588M
38.67%
YoY
|
$6.193M
12.64%
YoY
|
$5.498M
-53.01%
YoY
|
$11.70M
16.3%
YoY
|
$10.06M
87.72%
YoY
|
| Net Change In Cash |
$3.051M
-669.22%
YoY
|
-$536.0K
-64.22%
YoY
|
-$1.498M
-54.62%
YoY
|
-$3.301M
-166.97%
YoY
|
$4.929M
358.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.137M
-18.95%
YoY
|
-$5.104M
-13.3%
YoY
|
-$5.887M
-25.64%
YoY
|
-$7.917M
56.43%
YoY
|
-$5.061M
17.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.869M
-14011.43%
YoY
|
-$35.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$5.887M
-53.96%
YoY
|
-$12.79M
154.4%
YoY
|
-$5.026M
16.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.18M
N/A
|
-$9.328M
N/A
|
-$3.948M
45.58%
YoY
|
-$1.739M
68.83%
YoY
|
-$1.214M
-34.73%
YoY
|
-$2.048M
222.01%
YoY
|
-$2.712M
530.7%
YoY
|
-$1.030M
90.74%
YoY
|
-$1.860M
250.94%
YoY
|
-$636.0K
29.8%
YoY
|
-$430.0K
0.0%
YoY
|
-$540.0K
-59.4%
YoY
|
-$530.0K
26.19%
YoY
|
-$490.0K
28.95%
YoY
|
-$430.0K
-8.51%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
N/A
|
$189.0K
N/A
|
$137.0K
2640.0%
YoY
|
$4.000K
N/A
|
$3.000K
N/A
|
$3.000K
200.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.276M
N/A
|
-$1.861M
N/A
|
-$2.767M
87.09%
YoY
|
-$900.0K
-7.22%
YoY
|
-$1.835M
-5.22%
YoY
|
-$1.630M
740.21%
YoY
|
-$1.479M
14690.0%
YoY
|
-$970.0K
40.58%
YoY
|
-$1.936M
350.23%
YoY
|
-$194.0K
-42.94%
YoY
|
-$10.00K
-97.92%
YoY
|
-$690.0K
187.5%
YoY
|
-$430.0K
-14.0%
YoY
|
-$340.0K
88.89%
YoY
|
-$480.0K
77.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$5.000K
-79.17%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$9.000K
N/A
|
-$24.00K
140.0%
YoY
|
-$10.00K
-200.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$701.0K
N/A
|
-$2.101M
N/A
|
$58.00K
427.27%
YoY
|
-$1.635M
8075.0%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$701.0K
N/A
|
-$2.101M
N/A
|
$53.00K
-507.69%
YoY
|
-$1.635M
5350.0%
YoY
|
-$503.0K
4930.0%
YoY
|
-$9.000K
N/A
|
-$13.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.383M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$293.0K
-246.5%
YoY
|
$0.00
-100.0%
YoY
|
$1.676M
N/A
|
$11.22M
N/A
|
-$200.0K
-110.2%
YoY
|
$1.110M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.960M
1125.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.621M
N/A
|
$3.967M
N/A
|
$1.572M
471.64%
YoY
|
$0.00
N/A
|
$1.000K
-99.94%
YoY
|
-$37.00K
-100.33%
YoY
|
$275.0K
-150.93%
YoY
|
$0.00
-100.0%
YoY
|
$1.676M
N/A
|
$11.22M
N/A
|
-$540.0K
-127.55%
YoY
|
$1.110M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.960M
1125.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.276M
N/A
|
-$1.861M
N/A
|
-$2.767M
87.09%
YoY
|
-$900.0K
-7.22%
YoY
|
-$1.835M
-5.22%
YoY
|
-$1.630M
740.21%
YoY
|
-$1.479M
14690.0%
YoY
|
-$970.0K
40.58%
YoY
|
-$1.936M
350.23%
YoY
|
-$194.0K
-42.94%
YoY
|
-$10.00K
-97.92%
YoY
|
-$690.0K
187.5%
YoY
|
-$430.0K
-14.0%
YoY
|
-$340.0K
88.89%
YoY
|
-$480.0K
77.78%
YoY
|
| Cash From Investing Activities |
$701.0K
N/A
|
-$2.101M
N/A
|
$53.00K
-507.69%
YoY
|
-$1.635M
5350.0%
YoY
|
-$503.0K
4930.0%
YoY
|
-$9.000K
N/A
|
-$13.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.621M
N/A
|
$3.967M
N/A
|
$1.572M
471.64%
YoY
|
$0.00
N/A
|
$1.000K
-99.94%
YoY
|
-$37.00K
-100.33%
YoY
|
$275.0K
-150.93%
YoY
|
$0.00
-100.0%
YoY
|
$1.676M
N/A
|
$11.22M
N/A
|
-$540.0K
-127.55%
YoY
|
$1.110M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.960M
1125.0%
YoY
|
| Net Change In Cash |
$3.046M
N/A
|
$5.000K
N/A
|
-$1.142M
-6.16%
YoY
|
-$2.535M
153.5%
YoY
|
-$2.337M
765.56%
YoY
|
-$1.676M
-115.19%
YoY
|
-$1.217M
121.27%
YoY
|
-$1.000M
-343.9%
YoY
|
-$270.0K
-37.21%
YoY
|
$11.03M
-3344.12%
YoY
|
-$550.0K
-137.16%
YoY
|
$410.0K
-270.83%
YoY
|
-$430.0K
-295.45%
YoY
|
-$340.0K
209.09%
YoY
|
$1.480M
-14900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.276M
N/A
|
-$1.861M
N/A
|
-$2.767M
87.09%
YoY
|
-$900.0K
-7.22%
YoY
|
-$1.835M
-5.22%
YoY
|
-$1.630M
740.21%
YoY
|
-$1.479M
14690.0%
YoY
|
-$970.0K
40.58%
YoY
|
-$1.936M
350.23%
YoY
|
-$194.0K
-42.94%
YoY
|
-$10.00K
-97.92%
YoY
|
-$690.0K
187.5%
YoY
|
-$430.0K
-14.0%
YoY
|
-$340.0K
88.89%
YoY
|
-$480.0K
77.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$5.000K
-79.17%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$9.000K
N/A
|
-$24.00K
140.0%
YoY
|
-$10.00K
-200.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.762M
89.83%
YoY
|
-$900.0K
-6.25%
YoY
|
-$1.832M
-4.88%
YoY
|
-$1.621M
735.57%
YoY
|
-$1.455M
1.599789418414079e+19%
YoY
|
-$960.0K
37.14%
YoY
|
-$1.926M
347.91%
YoY
|
-$194.0K
-42.94%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
191.67%
YoY
|
-$430.0K
-14.0%
YoY
|
-$340.0K
88.89%
YoY
|
-$480.0K
77.78%
YoY
|
Loading...