|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.572M
-112.5%
YoY
|
-$68.57M
-400.65%
YoY
|
$22.81M
-149.13%
YoY
|
-$46.42M
-48.31%
YoY
|
-$89.80M
14.69%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$2.000K
-99.46%
YoY
|
$367.0K
-57.77%
YoY
|
$869.0K
44.83%
YoY
|
$600.0K
-25.0%
YoY
|
| Cash From Operating Activities |
-$12.62M
-46.15%
YoY
|
-$23.44M
-28.95%
YoY
|
-$33.00M
326.79%
YoY
|
-$7.731M
-87.99%
YoY
|
-$64.35M
-25.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.81M
340.65%
YoY
|
$7.672M
-27.83%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.81M
340.65%
YoY
|
$7.672M
-26.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$221.0K
N/A
|
N/A
N/A
|
$7.831M
-40.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$221.0K
-100.75%
YoY
|
-$29.55M
-135.16%
YoY
|
$84.05M
-35.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.62M
-46.15%
YoY
|
-$23.44M
-28.95%
YoY
|
-$33.00M
326.79%
YoY
|
-$7.731M
-87.99%
YoY
|
-$64.35M
-25.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.81M
340.65%
YoY
|
$7.672M
-26.72%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$221.0K
-100.75%
YoY
|
-$29.55M
-135.16%
YoY
|
$84.05M
-35.78%
YoY
|
| Net Change In Cash |
-$12.62M
-46.15%
YoY
|
-$23.44M
-28.47%
YoY
|
-$32.77M
842.59%
YoY
|
-$3.477M
-112.7%
YoY
|
$27.38M
-50.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.62M
-46.15%
YoY
|
-$23.44M
-28.95%
YoY
|
-$33.00M
326.79%
YoY
|
-$7.731M
-87.99%
YoY
|
-$64.35M
-25.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.203M
-48.05%
YoY
|
$31.52M
-250.9%
YoY
|
-$7.382M
-56.83%
YoY
|
-$1.700M
-90.5%
YoY
|
-$13.87M
9.18%
YoY
|
-$20.89M
-140.8%
YoY
|
-$17.10M
434.38%
YoY
|
-$17.90M
50.42%
YoY
|
-$12.70M
-4.51%
YoY
|
$51.19M
91.22%
YoY
|
-$3.200M
-72.65%
YoY
|
-$11.90M
-58.54%
YoY
|
-$13.30M
-59.45%
YoY
|
$26.77M
-191.56%
YoY
|
-$11.70M
-48.0%
YoY
|
-$28.70M
54.3%
YoY
|
-$32.80M
69.07%
YoY
|
-$29.24M
57.29%
YoY
|
-$22.50M
19.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.15%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-70.54%
YoY
|
$110.0K
-57.2%
YoY
|
$108.0K
-63.27%
YoY
|
$113.0K
-40.21%
YoY
|
$129.0K
-32.46%
YoY
|
$257.0K
73.65%
YoY
|
$294.0K
100.0%
YoY
|
$189.0K
18.87%
YoY
|
$191.0K
0.53%
YoY
|
$148.0K
-22.11%
YoY
|
| Cash From Operating Activities |
$15.86M
-496.4%
YoY
|
-$8.351M
-64.31%
YoY
|
$17.42M
36.5%
YoY
|
-$17.69M
-5.61%
YoY
|
-$4.002M
-167.4%
YoY
|
-$23.40M
33.77%
YoY
|
$12.76M
-19.83%
YoY
|
-$18.74M
0.97%
YoY
|
$5.938M
-146.2%
YoY
|
-$17.49M
-139.33%
YoY
|
$15.92M
-1763.53%
YoY
|
-$18.56M
-19.4%
YoY
|
-$12.85M
-54.46%
YoY
|
$44.48M
-262.65%
YoY
|
-$957.0K
-80.67%
YoY
|
-$23.03M
39.04%
YoY
|
-$28.22M
82.33%
YoY
|
-$27.35M
66.97%
YoY
|
-$4.952M
-76.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$129.0K
-100.76%
YoY
|
$50.00M
357.79%
YoY
|
-$16.06M
-635.47%
YoY
|
-$23.28M
-41.42%
YoY
|
$17.03M
325.63%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$129.0K
-100.76%
YoY
|
$50.00M
357.79%
YoY
|
-$16.06M
-634.93%
YoY
|
-$23.28M
-41.43%
YoY
|
$17.03M
331.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.626M
-14.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
-99.99%
YoY
|
$220.0K
-96.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.18M
-71.84%
YoY
|
$6.131M
-79.02%
YoY
|
-$53.68M
-32241.92%
YoY
|
$3.814M
-11.49%
YoY
|
$50.35M
212.92%
YoY
|
$29.22M
-62.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.86M
-496.4%
YoY
|
-$8.351M
-64.31%
YoY
|
$17.42M
36.5%
YoY
|
-$17.69M
-5.61%
YoY
|
-$4.002M
-167.4%
YoY
|
-$23.40M
33.77%
YoY
|
$12.76M
-19.83%
YoY
|
-$18.74M
0.97%
YoY
|
$5.938M
-146.2%
YoY
|
-$17.49M
-139.33%
YoY
|
$15.92M
-1763.53%
YoY
|
-$18.56M
-19.4%
YoY
|
-$12.85M
-54.46%
YoY
|
$44.48M
-262.65%
YoY
|
-$957.0K
-80.67%
YoY
|
-$23.03M
39.04%
YoY
|
-$28.22M
82.33%
YoY
|
-$27.35M
66.97%
YoY
|
-$4.952M
-76.71%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$129.0K
-100.76%
YoY
|
$50.00M
357.79%
YoY
|
-$16.06M
-634.93%
YoY
|
-$23.28M
-41.43%
YoY
|
$17.03M
331.01%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
-99.99%
YoY
|
$220.0K
-96.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.18M
-71.84%
YoY
|
$6.131M
-79.02%
YoY
|
-$53.68M
-32241.92%
YoY
|
$3.814M
-11.49%
YoY
|
$50.35M
212.92%
YoY
|
$29.22M
-62.15%
YoY
|
| Net Change In Cash |
$15.86M
-496.4%
YoY
|
-$8.351M
-64.31%
YoY
|
$17.42M
36.5%
YoY
|
-$17.69M
-5.61%
YoY
|
-$4.002M
-167.4%
YoY
|
-$23.40M
33.78%
YoY
|
$12.76M
-20.92%
YoY
|
-$18.74M
0.97%
YoY
|
$5.938M
-146.2%
YoY
|
-$17.49M
-129.82%
YoY
|
$16.14M
219.92%
YoY
|
-$18.56M
-30.5%
YoY
|
-$12.85M
-68.24%
YoY
|
$58.66M
-21431.27%
YoY
|
$5.045M
-87.78%
YoY
|
-$26.71M
387.68%
YoY
|
-$40.47M
395.57%
YoY
|
-$275.0K
-99.31%
YoY
|
$41.30M
-31.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.86M
-496.4%
YoY
|
-$8.351M
-64.31%
YoY
|
$17.42M
36.5%
YoY
|
-$17.69M
-5.61%
YoY
|
-$4.002M
-167.4%
YoY
|
-$23.40M
33.77%
YoY
|
$12.76M
-19.83%
YoY
|
-$18.74M
0.97%
YoY
|
$5.938M
-146.2%
YoY
|
-$17.49M
-139.33%
YoY
|
$15.92M
-1763.53%
YoY
|
-$18.56M
-19.4%
YoY
|
-$12.85M
-54.46%
YoY
|
$44.48M
-262.65%
YoY
|
-$957.0K
-80.67%
YoY
|
-$23.03M
39.04%
YoY
|
-$28.22M
82.33%
YoY
|
-$27.35M
66.97%
YoY
|
-$4.952M
-76.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.952M
-76.64%
YoY
|
Loading...