|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.03M
-63.08%
YoY
|
-$70.49M
7.08%
YoY
|
-$65.83M
-29.92%
YoY
|
-$93.93M
-426.26%
YoY
|
$28.79M
-147.5%
YoY
|
| Depreciation, Depletion And Amortization |
$30.19M
41.85%
YoY
|
$21.28M
-1.4%
YoY
|
$21.59M
236.23%
YoY
|
$6.420M
265.6%
YoY
|
$1.756M
183.23%
YoY
|
| Cash From Operating Activities |
-$3.530M
-91.56%
YoY
|
-$41.81M
24.21%
YoY
|
-$33.66M
-46.98%
YoY
|
-$63.49M
30.92%
YoY
|
-$48.49M
143.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.0K
-37.57%
YoY
|
$354.0K
-29.06%
YoY
|
$499.0K
N/A
|
$0.00
-100.0%
YoY
|
-$3.641M
2327.33%
YoY
|
| Acquisitions |
$5.334M
-95.98%
YoY
|
$132.8M
208.06%
YoY
|
$43.10M
32.26%
YoY
|
$32.59M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$25.00M
-124.74%
YoY
|
-$101.1M
522.43%
YoY
|
-$16.24M
-44.03%
YoY
|
-$29.01M
159.3%
YoY
|
-$11.19M
N/A
|
| Cash From Investing Activities |
$24.78M
-124.43%
YoY
|
-$101.4M
505.99%
YoY
|
-$16.74M
-42.31%
YoY
|
-$29.01M
95.63%
YoY
|
-$14.83M
9786.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.25M
-146.9%
YoY
|
$79.43M
-572.6%
YoY
|
-$16.81M
-12.42%
YoY
|
-$19.19M
-122.48%
YoY
|
$85.36M
-75.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.530M
-91.56%
YoY
|
-$41.81M
24.21%
YoY
|
-$33.66M
-46.98%
YoY
|
-$63.49M
30.92%
YoY
|
-$48.49M
143.93%
YoY
|
| Cash From Investing Activities |
$24.78M
-124.43%
YoY
|
-$101.4M
505.99%
YoY
|
-$16.74M
-42.31%
YoY
|
-$29.01M
95.63%
YoY
|
-$14.83M
9786.0%
YoY
|
| Cash From Financing Activities |
-$37.25M
-146.9%
YoY
|
$79.43M
-572.6%
YoY
|
-$16.81M
-12.42%
YoY
|
-$19.19M
-122.48%
YoY
|
$85.36M
-75.35%
YoY
|
| Net Change In Cash |
-$16.00M
-74.91%
YoY
|
-$63.79M
-5.07%
YoY
|
-$67.20M
-39.83%
YoY
|
-$111.7M
-606.88%
YoY
|
$22.04M
-93.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.530M
-91.56%
YoY
|
-$41.81M
24.21%
YoY
|
-$33.66M
-46.98%
YoY
|
-$63.49M
30.92%
YoY
|
-$48.49M
143.93%
YoY
|
| Capital Expenditures |
$221.0K
-37.57%
YoY
|
$354.0K
-29.06%
YoY
|
$499.0K
N/A
|
$0.00
-100.0%
YoY
|
-$3.641M
2327.33%
YoY
|
| Free Cash Flow |
-$3.751M
-91.1%
YoY
|
-$42.17M
23.43%
YoY
|
-$34.16M
-46.2%
YoY
|
-$63.49M
41.55%
YoY
|
-$44.85M
127.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.925M
-80.93%
YoY
|
-$6.863M
15.77%
YoY
|
-$860.0K
-98.39%
YoY
|
-$2.966M
-65.42%
YoY
|
-$15.34M
525.02%
YoY
|
-$5.928M
-80.36%
YoY
|
-$53.53M
177.17%
YoY
|
-$8.578M
-379.87%
YoY
|
-$2.454M
-87.35%
YoY
|
-$30.19M
-30.04%
YoY
|
-$19.31M
-12.23%
YoY
|
$3.065M
-124.14%
YoY
|
-$19.40M
20.64%
YoY
|
-$43.15M
185.31%
YoY
|
-$22.01M
192.19%
YoY
|
-$12.70M
21.29%
YoY
|
-$16.08M
-125.97%
YoY
|
-$15.12M
-74.45%
YoY
|
-$7.531M
312.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.334M
31.22%
YoY
|
$9.250M
76.76%
YoY
|
$6.807M
30.2%
YoY
|
$6.800M
29.92%
YoY
|
$5.589M
8.82%
YoY
|
$5.233M
-5.88%
YoY
|
$5.228M
6.91%
YoY
|
$5.234M
-12.77%
YoY
|
$5.136M
46.32%
YoY
|
$5.560M
225.15%
YoY
|
$4.890M
654.63%
YoY
|
$6.000M
979.14%
YoY
|
$3.510M
414.66%
YoY
|
$1.710M
261.52%
YoY
|
$648.0K
70.08%
YoY
|
$556.0K
152.73%
YoY
|
$682.0K
10.0%
YoY
|
$473.0K
N/A
|
| Cash From Operating Activities |
-$2.697M
-70.44%
YoY
|
-$3.302M
-75.46%
YoY
|
$11.24M
-1169.36%
YoY
|
-$2.343M
-54.19%
YoY
|
-$9.124M
-58.88%
YoY
|
-$13.46M
-24.14%
YoY
|
-$1.051M
-144.72%
YoY
|
-$5.115M
-48.95%
YoY
|
-$22.19M
168.93%
YoY
|
-$17.74M
3.81%
YoY
|
$2.350M
-114.57%
YoY
|
-$10.02M
-10.34%
YoY
|
-$8.250M
-56.8%
YoY
|
-$17.09M
19.69%
YoY
|
-$16.13M
17.99%
YoY
|
-$11.18M
5.59%
YoY
|
-$19.10M
91.73%
YoY
|
-$14.28M
-25.9%
YoY
|
-$13.67M
6114.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.000K
-99.42%
YoY
|
$36.00K
12.5%
YoY
|
$97.00K
16.87%
YoY
|
$87.00K
29.85%
YoY
|
$172.0K
-17.7%
YoY
|
$32.00K
-81.18%
YoY
|
$83.00K
-24.55%
YoY
|
$67.00K
570.0%
YoY
|
$209.0K
N/A
|
$170.0K
-34.62%
YoY
|
$110.0K
-146.03%
YoY
|
$10.00K
-138.46%
YoY
|
N/A
|
$260.0K
-122.75%
YoY
|
-$239.0K
-64.54%
YoY
|
-$26.00K
-97.64%
YoY
|
-$724.0K
382.67%
YoY
|
-$1.143M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.621M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.14M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.879M
-106.32%
YoY
|
$8.642M
-13.08%
YoY
|
$4.217M
-46.48%
YoY
|
$4.263M
-25.96%
YoY
|
-$124.6M
-1604.56%
YoY
|
$9.943M
-195.51%
YoY
|
$7.879M
32.87%
YoY
|
$5.758M
-669.54%
YoY
|
$8.284M
266.55%
YoY
|
-$10.41M
-67.48%
YoY
|
$5.930M
2489.52%
YoY
|
-$1.011M
-229.62%
YoY
|
$2.260M
N/A
|
-$32.01M
940.64%
YoY
|
$229.0K
-102.82%
YoY
|
$780.0K
N/A
|
$0.00
N/A
|
-$3.076M
N/A
|
| Cash From Investing Activities |
$5.334M
27.73%
YoY
|
$7.878M
-106.31%
YoY
|
$8.606M
-13.17%
YoY
|
$4.120M
-47.15%
YoY
|
$4.176M
-26.62%
YoY
|
-$124.8M
-1647.55%
YoY
|
$9.911M
-193.85%
YoY
|
$7.796M
34.18%
YoY
|
$5.691M
-128.38%
YoY
|
$8.065M
220.04%
YoY
|
-$10.56M
-67.28%
YoY
|
$5.810M
-58200.0%
YoY
|
-$20.05M
-2759.15%
YoY
|
$2.520M
-448.07%
YoY
|
-$32.27M
664.87%
YoY
|
-$10.00K
-99.89%
YoY
|
$754.0K
-168.55%
YoY
|
-$724.0K
8.06%
YoY
|
-$4.219M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0K
2087.5%
YoY
|
N/A
N/A
|
$198.0K
N/A
|
$9.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.16M
31.38%
YoY
|
-$10.20M
-110.47%
YoY
|
-$11.53M
26.9%
YoY
|
-$7.789M
263.97%
YoY
|
-$7.731M
14.08%
YoY
|
$97.44M
-1063.08%
YoY
|
-$9.088M
-202.81%
YoY
|
-$2.140M
-77.73%
YoY
|
-$6.777M
14.48%
YoY
|
-$10.12M
-40.24%
YoY
|
$8.840M
-456.45%
YoY
|
-$9.610M
-10110.42%
YoY
|
-$5.920M
-4761.42%
YoY
|
-$16.93M
24436.23%
YoY
|
-$2.480M
20566.67%
YoY
|
$96.00K
-179.34%
YoY
|
$127.0K
-99.85%
YoY
|
-$69.00K
-100.02%
YoY
|
-$12.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.697M
-70.44%
YoY
|
-$3.302M
-75.46%
YoY
|
$11.24M
-1169.36%
YoY
|
-$2.343M
-54.19%
YoY
|
-$9.124M
-58.88%
YoY
|
-$13.46M
-24.14%
YoY
|
-$1.051M
-144.72%
YoY
|
-$5.115M
-48.95%
YoY
|
-$22.19M
168.93%
YoY
|
-$17.74M
3.81%
YoY
|
$2.350M
-114.57%
YoY
|
-$10.02M
-10.34%
YoY
|
-$8.250M
-56.8%
YoY
|
-$17.09M
19.69%
YoY
|
-$16.13M
17.99%
YoY
|
-$11.18M
5.59%
YoY
|
-$19.10M
91.73%
YoY
|
-$14.28M
-25.9%
YoY
|
-$13.67M
6114.09%
YoY
|
| Cash From Investing Activities |
$5.334M
27.73%
YoY
|
$7.878M
-106.31%
YoY
|
$8.606M
-13.17%
YoY
|
$4.120M
-47.15%
YoY
|
$4.176M
-26.62%
YoY
|
-$124.8M
-1647.55%
YoY
|
$9.911M
-193.85%
YoY
|
$7.796M
34.18%
YoY
|
$5.691M
-128.38%
YoY
|
$8.065M
220.04%
YoY
|
-$10.56M
-67.28%
YoY
|
$5.810M
-58200.0%
YoY
|
-$20.05M
-2759.15%
YoY
|
$2.520M
-448.07%
YoY
|
-$32.27M
664.87%
YoY
|
-$10.00K
-99.89%
YoY
|
$754.0K
-168.55%
YoY
|
-$724.0K
8.06%
YoY
|
-$4.219M
N/A
|
| Cash From Financing Activities |
-$10.16M
31.38%
YoY
|
-$10.20M
-110.47%
YoY
|
-$11.53M
26.9%
YoY
|
-$7.789M
263.97%
YoY
|
-$7.731M
14.08%
YoY
|
$97.44M
-1063.08%
YoY
|
-$9.088M
-202.81%
YoY
|
-$2.140M
-77.73%
YoY
|
-$6.777M
14.48%
YoY
|
-$10.12M
-40.24%
YoY
|
$8.840M
-456.45%
YoY
|
-$9.610M
-10110.42%
YoY
|
-$5.920M
-4761.42%
YoY
|
-$16.93M
24436.23%
YoY
|
-$2.480M
20566.67%
YoY
|
$96.00K
-179.34%
YoY
|
$127.0K
-99.85%
YoY
|
-$69.00K
-100.02%
YoY
|
-$12.00K
N/A
|
| Net Change In Cash |
-$7.520M
-40.69%
YoY
|
-$5.624M
-86.23%
YoY
|
$8.312M
-3745.61%
YoY
|
-$6.012M
-1211.28%
YoY
|
-$12.68M
-45.52%
YoY
|
-$40.83M
106.3%
YoY
|
-$228.0K
-136.19%
YoY
|
$541.0K
-103.91%
YoY
|
-$23.27M
-31.99%
YoY
|
-$19.79M
-37.17%
YoY
|
$630.0K
-101.24%
YoY
|
-$13.82M
24.62%
YoY
|
-$34.22M
87.87%
YoY
|
-$31.50M
109.0%
YoY
|
-$50.88M
184.21%
YoY
|
-$11.09M
-43.1%
YoY
|
-$18.22M
-124.45%
YoY
|
-$15.07M
-104.62%
YoY
|
-$17.90M
8037.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.697M
-70.44%
YoY
|
-$3.302M
-75.46%
YoY
|
$11.24M
-1169.36%
YoY
|
-$2.343M
-54.19%
YoY
|
-$9.124M
-58.88%
YoY
|
-$13.46M
-24.14%
YoY
|
-$1.051M
-144.72%
YoY
|
-$5.115M
-48.95%
YoY
|
-$22.19M
168.93%
YoY
|
-$17.74M
3.81%
YoY
|
$2.350M
-114.57%
YoY
|
-$10.02M
-10.34%
YoY
|
-$8.250M
-56.8%
YoY
|
-$17.09M
19.69%
YoY
|
-$16.13M
17.99%
YoY
|
-$11.18M
5.59%
YoY
|
-$19.10M
91.73%
YoY
|
-$14.28M
-25.9%
YoY
|
-$13.67M
6114.09%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.000K
-99.42%
YoY
|
$36.00K
12.5%
YoY
|
$97.00K
16.87%
YoY
|
$87.00K
29.85%
YoY
|
$172.0K
-17.7%
YoY
|
$32.00K
-81.18%
YoY
|
$83.00K
-24.55%
YoY
|
$67.00K
570.0%
YoY
|
$209.0K
N/A
|
$170.0K
-34.62%
YoY
|
$110.0K
-146.03%
YoY
|
$10.00K
-138.46%
YoY
|
N/A
|
$260.0K
-122.75%
YoY
|
-$239.0K
-64.54%
YoY
|
-$26.00K
-97.64%
YoY
|
-$724.0K
382.67%
YoY
|
-$1.143M
N/A
|
| Free Cash Flow |
-$2.697M
-70.72%
YoY
|
-$3.303M
-75.77%
YoY
|
$11.20M
-1134.44%
YoY
|
-$2.440M
-53.06%
YoY
|
-$9.211M
-58.61%
YoY
|
-$13.63M
-24.07%
YoY
|
-$1.083M
-149.68%
YoY
|
-$5.198M
-48.69%
YoY
|
-$22.25M
169.42%
YoY
|
-$17.95M
N/A
|
$2.180M
-113.3%
YoY
|
-$10.13M
-7.38%
YoY
|
-$8.260M
-56.69%
YoY
|
N/A
|
-$16.39M
30.83%
YoY
|
-$10.94M
10.36%
YoY
|
-$19.07M
115.24%
YoY
|
-$13.55M
-29.11%
YoY
|
-$12.53M
N/A
|
Loading...