|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.34M
21.13%
YoY
|
$77.05M
17.06%
YoY
|
$65.82M
19.39%
YoY
|
$55.13M
23.63%
YoY
|
$44.60M
-2.17%
YoY
|
| Depreciation, Depletion And Amortization |
$21.09M
12.65%
YoY
|
$18.72M
-46.12%
YoY
|
$34.75M
111.6%
YoY
|
$16.42M
11.04%
YoY
|
$14.79M
12.65%
YoY
|
| Cash From Operating Activities |
$178.8M
13.59%
YoY
|
$157.4M
18.97%
YoY
|
$132.3M
32.23%
YoY
|
$100.1M
-11.37%
YoY
|
$112.9M
27.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.52M
32.32%
YoY
|
$20.05M
1.44%
YoY
|
$19.76M
-0.6%
YoY
|
$19.88M
-201.49%
YoY
|
-$19.59M
-218.95%
YoY
|
| Acquisitions |
$142.6M
-3.58%
YoY
|
$147.9M
110.66%
YoY
|
$70.22M
-23.19%
YoY
|
$91.42M
435.68%
YoY
|
$17.07M
N/A
|
| Other Investing Activities |
-$142.6M
57.76%
YoY
|
-$90.41M
24.05%
YoY
|
-$72.88M
-21.56%
YoY
|
-$92.91M
242.65%
YoY
|
-$27.12M
-73.93%
YoY
|
| Cash From Investing Activities |
-$169.2M
53.14%
YoY
|
-$110.5M
19.23%
YoY
|
-$92.64M
-17.86%
YoY
|
-$112.8M
141.5%
YoY
|
-$46.70M
-61.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$114.3M
204.2%
YoY
|
$37.57M
281.16%
YoY
|
$9.856M
-77.19%
YoY
|
$43.22M
111.53%
YoY
|
$20.43M
7.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.8M
337.9%
YoY
|
-$23.03M
-244.18%
YoY
|
$15.97M
-150.49%
YoY
|
-$31.63M
278.32%
YoY
|
-$8.361M
-459.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$178.8M
13.59%
YoY
|
$157.4M
18.97%
YoY
|
$132.3M
32.23%
YoY
|
$100.1M
-11.37%
YoY
|
$112.9M
27.47%
YoY
|
| Cash From Investing Activities |
-$169.2M
53.14%
YoY
|
-$110.5M
19.23%
YoY
|
-$92.64M
-17.86%
YoY
|
-$112.8M
141.5%
YoY
|
-$46.70M
-61.23%
YoY
|
| Cash From Financing Activities |
-$100.8M
337.9%
YoY
|
-$23.03M
-244.18%
YoY
|
$15.97M
-150.49%
YoY
|
-$31.63M
278.32%
YoY
|
-$8.361M
-459.15%
YoY
|
| Net Change In Cash |
-$89.66M
-508.74%
YoY
|
$21.94M
-60.57%
YoY
|
$55.63M
-224.56%
YoY
|
-$44.66M
-177.18%
YoY
|
$57.86M
-295.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.8M
13.59%
YoY
|
$157.4M
18.97%
YoY
|
$132.3M
32.23%
YoY
|
$100.1M
-11.37%
YoY
|
$112.9M
27.47%
YoY
|
| Capital Expenditures |
$26.52M
32.32%
YoY
|
$20.05M
1.44%
YoY
|
$19.76M
-0.6%
YoY
|
$19.88M
-201.49%
YoY
|
-$19.59M
-218.95%
YoY
|
| Free Cash Flow |
$152.3M
10.86%
YoY
|
$137.4M
22.05%
YoY
|
$112.5M
40.37%
YoY
|
$80.17M
-39.48%
YoY
|
$132.5M
83.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.73M
-11.11%
YoY
|
$25.84M
47.17%
YoY
|
$25.57M
8.99%
YoY
|
$19.73M
9.43%
YoY
|
$22.20M
23.29%
YoY
|
$17.56M
-7.64%
YoY
|
$23.46M
39.29%
YoY
|
$18.03M
22.82%
YoY
|
$18.00M
17.75%
YoY
|
$19.01M
19.45%
YoY
|
$16.84M
6.17%
YoY
|
$14.68M
36.54%
YoY
|
$15.29M
21.31%
YoY
|
$15.92M
24.68%
YoY
|
$15.86M
38.55%
YoY
|
$10.75M
5.6%
YoY
|
$12.60M
23.56%
YoY
|
$12.77M
-5.23%
YoY
|
$11.45M
0.37%
YoY
|
| Depreciation, Depletion And Amortization |
$5.834M
17.69%
YoY
|
$15.37M
22.21%
YoY
|
$14.85M
33.72%
YoY
|
$14.50M
52.26%
YoY
|
$4.957M
-45.12%
YoY
|
$12.57M
30.33%
YoY
|
$11.10M
30.62%
YoY
|
$9.523M
16.96%
YoY
|
$9.032M
95.24%
YoY
|
$9.647M
16.65%
YoY
|
$8.500M
18.6%
YoY
|
$8.142M
26.86%
YoY
|
$4.626M
19.72%
YoY
|
$8.270M
33.58%
YoY
|
$7.167M
17.61%
YoY
|
$6.418M
3.53%
YoY
|
$3.864M
2.63%
YoY
|
$6.191M
18.83%
YoY
|
$6.094M
34.53%
YoY
|
| Cash From Operating Activities |
$55.63M
39.13%
YoY
|
$45.87M
13.09%
YoY
|
$60.61M
13.66%
YoY
|
$32.32M
9.79%
YoY
|
$39.98M
17.38%
YoY
|
$40.56M
23.67%
YoY
|
$53.33M
21.76%
YoY
|
$29.44M
-13.51%
YoY
|
$34.06M
57.48%
YoY
|
$32.80M
39.16%
YoY
|
$43.80M
10.33%
YoY
|
$34.04M
4.94%
YoY
|
$21.63M
397.61%
YoY
|
$23.57M
-24.76%
YoY
|
$39.70M
47.52%
YoY
|
$32.44M
-1.85%
YoY
|
$4.347M
-79.88%
YoY
|
$31.33M
36.02%
YoY
|
$26.91M
-6.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.140M
16.1%
YoY
|
$7.651M
23.13%
YoY
|
$6.058M
15.61%
YoY
|
$6.665M
31.75%
YoY
|
$6.150M
74.07%
YoY
|
$6.214M
45.83%
YoY
|
$5.240M
-8.07%
YoY
|
$5.059M
12.22%
YoY
|
$3.533M
-32.85%
YoY
|
$4.261M
-28.82%
YoY
|
$5.700M
-199.95%
YoY
|
$4.508M
-217.52%
YoY
|
$5.261M
20.8%
YoY
|
$5.986M
-248.87%
YoY
|
-$5.703M
-16.49%
YoY
|
-$3.836M
-29.97%
YoY
|
$4.355M
33.47%
YoY
|
-$4.021M
-16.75%
YoY
|
-$6.829M
110.77%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$141.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$992.0K
-74.73%
YoY
|
-$141.6M
-24187.76%
YoY
|
$5.987M
16.96%
YoY
|
-$93.06M
34.09%
YoY
|
-$3.925M
-57.57%
YoY
|
$588.0K
-12.37%
YoY
|
$5.119M
-111.08%
YoY
|
-$69.40M
39.93%
YoY
|
-$9.250M
29.81%
YoY
|
$671.0K
-93.31%
YoY
|
-$46.21M
336.16%
YoY
|
-$49.60M
562.52%
YoY
|
-$7.126M
-4.91%
YoY
|
$10.02M
-750.84%
YoY
|
-$10.59M
-87.34%
YoY
|
-$7.486M
-299.63%
YoY
|
| Cash From Investing Activities |
-$7.140M
-95.17%
YoY
|
-$7.651M
3270.48%
YoY
|
-$6.058M
-93.84%
YoY
|
-$7.657M
-14.77%
YoY
|
-$147.8M
4918.2%
YoY
|
-$227.0K
-129.95%
YoY
|
-$98.30M
30.89%
YoY
|
-$8.984M
-34.7%
YoY
|
-$2.945M
-35.84%
YoY
|
$758.0K
-101.45%
YoY
|
-$75.10M
35.81%
YoY
|
-$13.76M
25.51%
YoY
|
-$4.590M
-180.98%
YoY
|
-$52.20M
257.12%
YoY
|
-$55.30M
286.3%
YoY
|
-$10.96M
-15.49%
YoY
|
$5.668M
-218.03%
YoY
|
-$14.62M
-83.48%
YoY
|
-$14.32M
-2906.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.12M
17.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
141.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.86M
17.73%
YoY
|
-$20.68M
-542.75%
YoY
|
-$28.43M
-1361.65%
YoY
|
-$12.77M
-15.2%
YoY
|
-$38.95M
161.63%
YoY
|
$4.671M
-21.76%
YoY
|
$2.253M
125.3%
YoY
|
-$15.06M
-330.64%
YoY
|
-$14.89M
-713.98%
YoY
|
$5.970M
18.83%
YoY
|
$1.000M
-109.55%
YoY
|
$6.530M
-156.25%
YoY
|
$2.425M
-116.64%
YoY
|
$5.024M
-200.46%
YoY
|
-$10.47M
866.05%
YoY
|
-$11.61M
131.42%
YoY
|
-$14.58M
-631.35%
YoY
|
-$5.001M
-180.92%
YoY
|
-$1.084M
-122.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.63M
39.13%
YoY
|
$45.87M
13.09%
YoY
|
$60.61M
13.66%
YoY
|
$32.32M
9.79%
YoY
|
$39.98M
17.38%
YoY
|
$40.56M
23.67%
YoY
|
$53.33M
21.76%
YoY
|
$29.44M
-13.51%
YoY
|
$34.06M
57.48%
YoY
|
$32.80M
39.16%
YoY
|
$43.80M
10.33%
YoY
|
$34.04M
4.94%
YoY
|
$21.63M
397.61%
YoY
|
$23.57M
-24.76%
YoY
|
$39.70M
47.52%
YoY
|
$32.44M
-1.85%
YoY
|
$4.347M
-79.88%
YoY
|
$31.33M
36.02%
YoY
|
$26.91M
-6.33%
YoY
|
| Cash From Investing Activities |
-$7.140M
-95.17%
YoY
|
-$7.651M
3270.48%
YoY
|
-$6.058M
-93.84%
YoY
|
-$7.657M
-14.77%
YoY
|
-$147.8M
4918.2%
YoY
|
-$227.0K
-129.95%
YoY
|
-$98.30M
30.89%
YoY
|
-$8.984M
-34.7%
YoY
|
-$2.945M
-35.84%
YoY
|
$758.0K
-101.45%
YoY
|
-$75.10M
35.81%
YoY
|
-$13.76M
25.51%
YoY
|
-$4.590M
-180.98%
YoY
|
-$52.20M
257.12%
YoY
|
-$55.30M
286.3%
YoY
|
-$10.96M
-15.49%
YoY
|
$5.668M
-218.03%
YoY
|
-$14.62M
-83.48%
YoY
|
-$14.32M
-2906.86%
YoY
|
| Cash From Financing Activities |
-$45.86M
17.73%
YoY
|
-$20.68M
-542.75%
YoY
|
-$28.43M
-1361.65%
YoY
|
-$12.77M
-15.2%
YoY
|
-$38.95M
161.63%
YoY
|
$4.671M
-21.76%
YoY
|
$2.253M
125.3%
YoY
|
-$15.06M
-330.64%
YoY
|
-$14.89M
-713.98%
YoY
|
$5.970M
18.83%
YoY
|
$1.000M
-109.55%
YoY
|
$6.530M
-156.25%
YoY
|
$2.425M
-116.64%
YoY
|
$5.024M
-200.46%
YoY
|
-$10.47M
866.05%
YoY
|
-$11.61M
131.42%
YoY
|
-$14.58M
-631.35%
YoY
|
-$5.001M
-180.92%
YoY
|
-$1.084M
-122.54%
YoY
|
| Net Change In Cash |
$2.916M
-102.0%
YoY
|
$17.54M
-61.03%
YoY
|
$26.13M
-161.17%
YoY
|
$11.89M
120.38%
YoY
|
-$146.1M
-1000.16%
YoY
|
$45.01M
13.86%
YoY
|
-$42.72M
40.97%
YoY
|
$5.397M
-79.87%
YoY
|
$16.23M
-16.39%
YoY
|
$39.53M
-267.45%
YoY
|
-$30.30M
16.21%
YoY
|
$26.81M
171.7%
YoY
|
$19.41M
-534.83%
YoY
|
-$23.60M
-301.61%
YoY
|
-$26.07M
-326.51%
YoY
|
$9.868M
-34.48%
YoY
|
-$4.464M
-122.8%
YoY
|
$11.71M
-119.75%
YoY
|
$11.51M
-66.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.63M
39.13%
YoY
|
$45.87M
13.09%
YoY
|
$60.61M
13.66%
YoY
|
$32.32M
9.79%
YoY
|
$39.98M
17.38%
YoY
|
$40.56M
23.67%
YoY
|
$53.33M
21.76%
YoY
|
$29.44M
-13.51%
YoY
|
$34.06M
57.48%
YoY
|
$32.80M
39.16%
YoY
|
$43.80M
10.33%
YoY
|
$34.04M
4.94%
YoY
|
$21.63M
397.61%
YoY
|
$23.57M
-24.76%
YoY
|
$39.70M
47.52%
YoY
|
$32.44M
-1.85%
YoY
|
$4.347M
-79.88%
YoY
|
$31.33M
36.02%
YoY
|
$26.91M
-6.33%
YoY
|
| Capital Expenditures |
$7.140M
16.1%
YoY
|
$7.651M
23.13%
YoY
|
$6.058M
15.61%
YoY
|
$6.665M
31.75%
YoY
|
$6.150M
74.07%
YoY
|
$6.214M
45.83%
YoY
|
$5.240M
-8.07%
YoY
|
$5.059M
12.22%
YoY
|
$3.533M
-32.85%
YoY
|
$4.261M
-28.82%
YoY
|
$5.700M
-199.95%
YoY
|
$4.508M
-217.52%
YoY
|
$5.261M
20.8%
YoY
|
$5.986M
-248.87%
YoY
|
-$5.703M
-16.49%
YoY
|
-$3.836M
-29.97%
YoY
|
$4.355M
33.47%
YoY
|
-$4.021M
-16.75%
YoY
|
-$6.829M
110.77%
YoY
|
| Free Cash Flow |
$48.49M
43.32%
YoY
|
$38.22M
11.27%
YoY
|
$54.56M
13.44%
YoY
|
$25.66M
5.23%
YoY
|
$33.83M
10.82%
YoY
|
$34.35M
20.36%
YoY
|
$48.09M
26.22%
YoY
|
$24.38M
-17.43%
YoY
|
$30.53M
86.51%
YoY
|
$28.54M
62.3%
YoY
|
$38.10M
-16.08%
YoY
|
$29.53M
-18.59%
YoY
|
$16.37M
-204725.0%
YoY
|
$17.58M
-50.25%
YoY
|
$45.40M
34.57%
YoY
|
$36.27M
-5.85%
YoY
|
-$8.000K
-100.04%
YoY
|
$35.35M
26.87%
YoY
|
$33.74M
5.53%
YoY
|
Loading...