|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.433B
-552.64%
YoY
|
$316.5M
-122.51%
YoY
|
-$1.406B
-50.54%
YoY
|
-$2.842B
-242.08%
YoY
|
$2.001B
218.55%
YoY
|
| Depreciation, Depletion And Amortization |
$210.7M
0.36%
YoY
|
$209.9M
-6.89%
YoY
|
$225.5M
14.71%
YoY
|
$196.5M
10.03%
YoY
|
$178.6M
21.52%
YoY
|
| Cash From Operating Activities |
$1.993B
-74.25%
YoY
|
$7.740B
859.17%
YoY
|
$807.0M
-111.0%
YoY
|
-$7.337B
-280.73%
YoY
|
$4.060B
131.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.169B
66.27%
YoY
|
$1.906B
17.97%
YoY
|
$1.615B
-43.06%
YoY
|
$2.837B
-187.99%
YoY
|
-$3.224B
75.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.584B
-1188.69%
YoY
|
-$145.5M
-104.04%
YoY
|
$3.600B
-50.19%
YoY
|
$7.227B
735.93%
YoY
|
$864.6M
-142.25%
YoY
|
| Cash From Investing Activities |
-$1.584B
-22.76%
YoY
|
-$2.051B
-203.36%
YoY
|
$1.984B
-54.8%
YoY
|
$4.390B
-286.08%
YoY
|
-$2.359B
-39.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.105B
-53.76%
YoY
|
-$2.389B
-295.29%
YoY
|
$1.223B
-194.76%
YoY
|
-$1.291B
-63.15%
YoY
|
-$3.503B
-317.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.993B
-74.25%
YoY
|
$7.740B
859.17%
YoY
|
$807.0M
-111.0%
YoY
|
-$7.337B
-280.73%
YoY
|
$4.060B
131.84%
YoY
|
| Cash From Investing Activities |
-$1.584B
-22.76%
YoY
|
-$2.051B
-203.36%
YoY
|
$1.984B
-54.8%
YoY
|
$4.390B
-286.08%
YoY
|
-$2.359B
-39.31%
YoY
|
| Cash From Financing Activities |
-$1.105B
-53.76%
YoY
|
-$2.389B
-295.29%
YoY
|
$1.223B
-194.76%
YoY
|
-$1.291B
-63.15%
YoY
|
-$3.503B
-317.53%
YoY
|
| Net Change In Cash |
-$695.6M
-121.07%
YoY
|
$3.301B
-17.78%
YoY
|
$4.014B
-194.73%
YoY
|
-$4.238B
135.11%
YoY
|
-$1.803B
242.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.993B
-74.25%
YoY
|
$7.740B
859.17%
YoY
|
$807.0M
-111.0%
YoY
|
-$7.337B
-280.73%
YoY
|
$4.060B
131.84%
YoY
|
| Capital Expenditures |
$3.169B
66.27%
YoY
|
$1.906B
17.97%
YoY
|
$1.615B
-43.06%
YoY
|
$2.837B
-187.99%
YoY
|
-$3.224B
75.12%
YoY
|
| Free Cash Flow |
-$1.175B
-120.14%
YoY
|
$5.835B
-821.8%
YoY
|
-$808.4M
-92.05%
YoY
|
-$10.17B
-239.68%
YoY
|
$7.284B
102.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.001B
-455.04%
YoY
|
$30.60M
361.67%
YoY
|
-$372.3M
563.04%
YoY
|
-$89.84M
-206.87%
YoY
|
$282.0M
-141.08%
YoY
|
$6.627M
-97.53%
YoY
|
-$56.15M
-93.2%
YoY
|
$84.06M
-151.53%
YoY
|
-$686.4M
-21.04%
YoY
|
$268.8M
-117.16%
YoY
|
-$825.1M
27.04%
YoY
|
-$163.1M
-176.41%
YoY
|
-$869.3M
-2551.73%
YoY
|
-$1.567B
-317.35%
YoY
|
-$649.5M
-1018.63%
YoY
|
$213.5M
-81.8%
YoY
|
$35.46M
-97.21%
YoY
|
$720.9M
-32.88%
YoY
|
$70.71M
-113.76%
YoY
|
$1.173B
-197.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$673.6M
-74.91%
YoY
|
$1.888B
-81.28%
YoY
|
-$1.011B
-195.35%
YoY
|
$1.790B
-349.2%
YoY
|
-$2.685B
-258.39%
YoY
|
$10.08B
-1624.51%
YoY
|
$1.060B
-637.08%
YoY
|
-$718.3M
2336.48%
YoY
|
$1.695B
-165.12%
YoY
|
-$661.4M
-139.59%
YoY
|
-$197.4M
-95.73%
YoY
|
-$29.48M
-98.35%
YoY
|
-$2.603B
-159.11%
YoY
|
$1.671B
-18.34%
YoY
|
-$4.620B
123.49%
YoY
|
-$1.786B
453.66%
YoY
|
$4.404B
13.91%
YoY
|
$2.046B
159.18%
YoY
|
-$2.067B
-311.7%
YoY
|
-$322.5M
-91.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.764B
163.4%
YoY
|
$601.3M
30.41%
YoY
|
$398.5M
34.22%
YoY
|
$404.5M
-15.35%
YoY
|
$669.8M
16.91%
YoY
|
$461.1M
28.2%
YoY
|
$296.9M
8.07%
YoY
|
$477.8M
17.1%
YoY
|
$572.9M
-38.85%
YoY
|
$359.7M
-142.25%
YoY
|
$274.7M
-156.97%
YoY
|
$408.1M
-172.03%
YoY
|
$936.9M
-254.6%
YoY
|
-$851.3M
-24.27%
YoY
|
-$482.2M
-49.74%
YoY
|
-$566.5M
6.01%
YoY
|
-$606.0M
-26.06%
YoY
|
-$1.124B
245.66%
YoY
|
-$959.5M
204.3%
YoY
|
-$534.4M
40.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.15M
135.65%
YoY
|
-$10.74M
-97.0%
YoY
|
-$2.344B
7979.81%
YoY
|
$3.884B
1679.59%
YoY
|
$22.98M
-88.67%
YoY
|
-$357.8M
-116.26%
YoY
|
-$29.01M
-102.47%
YoY
|
$218.3M
912.83%
YoY
|
$202.9M
-86.8%
YoY
|
$2.201B
-23.19%
YoY
|
$1.175B
-76.89%
YoY
|
$21.55M
-100.95%
YoY
|
$1.537B
-27.64%
YoY
|
$2.865B
711.48%
YoY
|
$5.083B
2616.87%
YoY
|
-$2.258B
25.47%
YoY
|
$2.124B
10.74%
YoY
|
$353.1M
-122.92%
YoY
|
$187.1M
-109.84%
YoY
|
-$1.800B
243.57%
YoY
|
| Cash From Investing Activities |
-$1.710B
164.38%
YoY
|
-$612.1M
-25.25%
YoY
|
-$2.742B
741.38%
YoY
|
$3.480B
-1440.74%
YoY
|
-$646.8M
74.8%
YoY
|
-$818.9M
-144.48%
YoY
|
-$325.9M
-136.21%
YoY
|
-$259.6M
-32.85%
YoY
|
-$370.0M
-161.68%
YoY
|
$1.841B
-8.58%
YoY
|
$900.0M
-80.44%
YoY
|
-$386.5M
-86.32%
YoY
|
$600.0M
-60.48%
YoY
|
$2.014B
-361.16%
YoY
|
$4.601B
-695.72%
YoY
|
-$2.824B
21.01%
YoY
|
$1.518B
38.2%
YoY
|
-$771.1M
-58.66%
YoY
|
-$772.4M
-65.14%
YoY
|
-$2.334B
157.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$253.1M
1737.3%
YoY
|
-$62.16M
-98.34%
YoY
|
$141.8M
-292.92%
YoY
|
-$1.437B
-201.48%
YoY
|
$13.77M
-100.64%
YoY
|
-$3.745B
7911.94%
YoY
|
-$73.50M
97.34%
YoY
|
$1.416B
-59.12%
YoY
|
-$2.158B
-16.99%
YoY
|
-$46.74M
-92.67%
YoY
|
-$37.24M
-98.53%
YoY
|
$3.465B
-22.75%
YoY
|
-$2.599B
-35.62%
YoY
|
-$637.8M
-208.96%
YoY
|
-$2.539B
-185.37%
YoY
|
$4.485B
-248.27%
YoY
|
-$4.037B
166.92%
YoY
|
$585.3M
-65.34%
YoY
|
$2.974B
-8924.57%
YoY
|
-$3.025B
-306.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$673.6M
-74.91%
YoY
|
$1.888B
-81.28%
YoY
|
-$1.011B
-195.35%
YoY
|
$1.790B
-349.2%
YoY
|
-$2.685B
-258.39%
YoY
|
$10.08B
-1624.51%
YoY
|
$1.060B
-637.08%
YoY
|
-$718.3M
2336.48%
YoY
|
$1.695B
-165.12%
YoY
|
-$661.4M
-139.59%
YoY
|
-$197.4M
-95.73%
YoY
|
-$29.48M
-98.35%
YoY
|
-$2.603B
-159.11%
YoY
|
$1.671B
-18.34%
YoY
|
-$4.620B
123.49%
YoY
|
-$1.786B
453.66%
YoY
|
$4.404B
13.91%
YoY
|
$2.046B
159.18%
YoY
|
-$2.067B
-311.7%
YoY
|
-$322.5M
-91.69%
YoY
|
| Cash From Investing Activities |
-$1.710B
164.38%
YoY
|
-$612.1M
-25.25%
YoY
|
-$2.742B
741.38%
YoY
|
$3.480B
-1440.74%
YoY
|
-$646.8M
74.8%
YoY
|
-$818.9M
-144.48%
YoY
|
-$325.9M
-136.21%
YoY
|
-$259.6M
-32.85%
YoY
|
-$370.0M
-161.68%
YoY
|
$1.841B
-8.58%
YoY
|
$900.0M
-80.44%
YoY
|
-$386.5M
-86.32%
YoY
|
$600.0M
-60.48%
YoY
|
$2.014B
-361.16%
YoY
|
$4.601B
-695.72%
YoY
|
-$2.824B
21.01%
YoY
|
$1.518B
38.2%
YoY
|
-$771.1M
-58.66%
YoY
|
-$772.4M
-65.14%
YoY
|
-$2.334B
157.99%
YoY
|
| Cash From Financing Activities |
$253.1M
1737.3%
YoY
|
-$62.16M
-98.34%
YoY
|
$141.8M
-292.92%
YoY
|
-$1.437B
-201.48%
YoY
|
$13.77M
-100.64%
YoY
|
-$3.745B
7911.94%
YoY
|
-$73.50M
97.34%
YoY
|
$1.416B
-59.12%
YoY
|
-$2.158B
-16.99%
YoY
|
-$46.74M
-92.67%
YoY
|
-$37.24M
-98.53%
YoY
|
$3.465B
-22.75%
YoY
|
-$2.599B
-35.62%
YoY
|
-$637.8M
-208.96%
YoY
|
-$2.539B
-185.37%
YoY
|
$4.485B
-248.27%
YoY
|
-$4.037B
166.92%
YoY
|
$585.3M
-65.34%
YoY
|
$2.974B
-8924.57%
YoY
|
-$3.025B
-306.04%
YoY
|
| Net Change In Cash |
-$2.131B
-35.79%
YoY
|
$1.214B
-78.01%
YoY
|
-$3.611B
-646.5%
YoY
|
$3.833B
774.26%
YoY
|
-$3.318B
298.69%
YoY
|
$5.520B
387.28%
YoY
|
$660.8M
-0.68%
YoY
|
$438.4M
-85.62%
YoY
|
-$832.3M
-81.92%
YoY
|
$1.133B
-62.82%
YoY
|
$665.3M
-126.02%
YoY
|
$3.049B
-2542.81%
YoY
|
-$4.602B
-344.27%
YoY
|
$3.047B
63.78%
YoY
|
-$2.557B
-2001.76%
YoY
|
-$124.8M
-97.8%
YoY
|
$1.884B
-45.41%
YoY
|
$1.860B
203.61%
YoY
|
$134.5M
-110.56%
YoY
|
-$5.681B
71.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$673.6M
-74.91%
YoY
|
$1.888B
-81.28%
YoY
|
-$1.011B
-195.35%
YoY
|
$1.790B
-349.2%
YoY
|
-$2.685B
-258.39%
YoY
|
$10.08B
-1624.51%
YoY
|
$1.060B
-637.08%
YoY
|
-$718.3M
2336.48%
YoY
|
$1.695B
-165.12%
YoY
|
-$661.4M
-139.59%
YoY
|
-$197.4M
-95.73%
YoY
|
-$29.48M
-98.35%
YoY
|
-$2.603B
-159.11%
YoY
|
$1.671B
-18.34%
YoY
|
-$4.620B
123.49%
YoY
|
-$1.786B
453.66%
YoY
|
$4.404B
13.91%
YoY
|
$2.046B
159.18%
YoY
|
-$2.067B
-311.7%
YoY
|
-$322.5M
-91.69%
YoY
|
| Capital Expenditures |
$1.764B
163.4%
YoY
|
$601.3M
30.41%
YoY
|
$398.5M
34.22%
YoY
|
$404.5M
-15.35%
YoY
|
$669.8M
16.91%
YoY
|
$461.1M
28.2%
YoY
|
$296.9M
8.07%
YoY
|
$477.8M
17.1%
YoY
|
$572.9M
-38.85%
YoY
|
$359.7M
-142.25%
YoY
|
$274.7M
-156.97%
YoY
|
$408.1M
-172.03%
YoY
|
$936.9M
-254.6%
YoY
|
-$851.3M
-24.27%
YoY
|
-$482.2M
-49.74%
YoY
|
-$566.5M
6.01%
YoY
|
-$606.0M
-26.06%
YoY
|
-$1.124B
245.66%
YoY
|
-$959.5M
204.3%
YoY
|
-$534.4M
40.3%
YoY
|
| Free Cash Flow |
-$2.438B
-27.34%
YoY
|
$1.287B
-86.63%
YoY
|
-$1.409B
-284.65%
YoY
|
$1.385B
-215.83%
YoY
|
-$3.355B
-398.91%
YoY
|
$9.623B
-1042.36%
YoY
|
$763.3M
-261.68%
YoY
|
-$1.196B
173.37%
YoY
|
$1.122B
-131.71%
YoY
|
-$1.021B
-140.49%
YoY
|
-$472.1M
-88.59%
YoY
|
-$437.5M
-64.11%
YoY
|
-$3.540B
-170.67%
YoY
|
$2.522B
-20.44%
YoY
|
-$4.137B
273.54%
YoY
|
-$1.219B
-675.3%
YoY
|
$5.010B
6.92%
YoY
|
$3.170B
184.41%
YoY
|
-$1.108B
-185.75%
YoY
|
$211.9M
-106.05%
YoY
|
Loading...