2024 Q4 Form 10-Q Financial Statement
#000095017024135215 Filed on December 11, 2024
Income Statement
Concept | 2024 Q4 | 2023 Q4 |
---|---|---|
Revenue | $324.3M | $340.6M |
YoY Change | -4.79% | -5.32% |
Cost Of Revenue | $221.2M | $237.4M |
YoY Change | -6.83% | -0.63% |
Gross Profit | $103.1M | $103.2M |
YoY Change | -0.09% | -14.6% |
Gross Profit Margin | 31.79% | 30.3% |
Selling, General & Admin | $99.97M | $100.1M |
YoY Change | -0.14% | -2.16% |
% of Gross Profit | 96.98% | 97.02% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.71M | |
YoY Change | 36.65% | |
% of Gross Profit | 10.38% | |
Operating Expenses | $99.97M | $100.1M |
YoY Change | -0.14% | -2.16% |
Operating Profit | $3.115M | $3.072M |
YoY Change | 1.4% | -83.39% |
Interest Expense | $3.317M | $3.944M |
YoY Change | -15.9% | 232.27% |
% of Operating Profit | 106.48% | 128.39% |
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | ||
Pretax Income | -$872.0K | |
YoY Change | -105.04% | |
Income Tax | $162.0K | $459.0K |
% Of Pretax Income | ||
Net Earnings | $364.0K | -$1.331M |
YoY Change | -127.35% | -110.34% |
Net Earnings / Revenue | 0.11% | -0.39% |
Basic Earnings Per Share | $0.01 | -$0.04 |
Diluted Earnings Per Share | $0.01 | -$0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 37.87M | 37.39M |
Diluted Shares Outstanding | 37.87M | 37.39M |
Balance Sheet
Concept | 2024 Q4 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.915M | |
YoY Change | 13.87% | |
Cash & Equivalents | $2.666M | $2.915M |
Short-Term Investments | ||
Other Short-Term Assets | $29.62M | |
YoY Change | 54.39% | |
Inventory | $446.3M | |
Prepaid Expenses | ||
Receivables | $1.447M | $3.105M |
Other Receivables | $622.0K | |
Total Short-Term Assets | $462.5M | $482.6M |
YoY Change | -4.16% | -5.11% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $175.2M | $199.6M |
YoY Change | -12.21% | 35.72% |
Goodwill | $1.496M | $1.496M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $505.2M | $497.7M |
YoY Change | 1.5% | 19.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $462.5M | $482.6M |
Total Long-Term Assets | $505.2M | $497.7M |
Total Assets | $967.7M | $980.3M |
YoY Change | -1.29% | 5.94% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $112.7M | $83.30M |
YoY Change | 35.29% | -35.98% |
Accrued Expenses | $95.09M | $88.85M |
YoY Change | 7.03% | -4.52% |
Deferred Revenue | $34.08M | $34.46M |
YoY Change | -1.1% | -8.36% |
Short-Term Debt | $185.4M | |
YoY Change | 76.45% | |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $386.7M | $405.8M |
YoY Change | -4.71% | 7.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $23.97M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $299.4M | |
YoY Change | 14.66% | |
Total Long-Term Liabilities | $337.4M | $302.3M |
YoY Change | 11.63% | 13.89% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $386.7M | $405.8M |
Total Long-Term Liabilities | $337.4M | $302.3M |
Total Liabilities | $724.1M | $708.0M |
YoY Change | 2.27% | 10.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $158.0M | $191.1M |
YoY Change | -17.31% | -6.2% |
Common Stock | $85.52M | $81.13M |
YoY Change | 5.41% | 2.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $243.6M | $272.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $967.7M | $980.3M |
YoY Change | -1.29% | 5.94% |
Cashflow Statement
Concept | 2024 Q4 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $364.0K | -$1.331M |
YoY Change | -127.35% | -110.34% |
Depreciation, Depletion And Amortization | $10.71M | |
YoY Change | 36.65% | |
Cash From Operating Activities | $41.66M | |
YoY Change | 536.85% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $19.17M | |
YoY Change | -220.65% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$19.17M | |
YoY Change | 20.65% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -22.47M | |
YoY Change | -481.51% | |
NET CHANGE | ||
Cash From Operating Activities | 41.66M | |
Cash From Investing Activities | -19.17M | |
Cash From Financing Activities | -22.47M | |
Net Change In Cash | 26.00K | |
YoY Change | -100.75% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $41.66M | |
Capital Expenditures | $19.17M | |
Free Cash Flow | $22.49M | |
YoY Change | 0.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001132105 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-01 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-11-02 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36401 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
39-1975614 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1475 West 9000 South, Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
West Jordan | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84088 | ||
dei |
City Area Code
CityAreaCode
|
801 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
566-6681 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
SPWH | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37957282 | |
CY2024Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2666000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3141000 | |
CY2024Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1447000 | |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2119000 | |
CY2024Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
523000 | |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | |
CY2024Q4 | us-gaap |
Retail Related Inventory
RetailRelatedInventory
|
438136000 | |
CY2024Q1 | us-gaap |
Retail Related Inventory
RetailRelatedInventory
|
354710000 | |
CY2024Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19745000 | |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
20078000 | |
CY2024Q4 | us-gaap |
Assets Current
AssetsCurrent
|
462517000 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
380048000 | |
CY2024Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
320729000 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
309377000 | |
CY2024Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175181000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
194452000 | |
CY2024Q4 | us-gaap |
Goodwill
Goodwill
|
1496000 | |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
1496000 | |
CY2024Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
7480000 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
505000 | |
CY2024Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
282000 | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
327000 | |
CY2024Q4 | us-gaap |
Assets
Assets
|
967685000 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
886205000 | |
CY2024Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
112690000 | |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56122000 | |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95094000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83665000 | |
CY2024Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
126000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
48866000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
48693000 | |
CY2024Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
130042000 | |
CY2024Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
126043000 | |
CY2024Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
386692000 | |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
314649000 | |
CY2024Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23969000 | |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
313454000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307000000 | |
CY2024Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
337423000 | |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
307000000 | |
CY2024Q4 | us-gaap |
Liabilities
Liabilities
|
724115000 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
621649000 | |
CY2024Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2024Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37957000 | |
CY2024Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37957000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37529000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37529000 | |
CY2024Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
379000 | |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
375000 | |
CY2024Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
85144000 | |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
81798000 | |
CY2024Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
158047000 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
182383000 | |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243570000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264556000 | |
CY2024Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
967685000 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
886205000 | |
CY2024Q4 | us-gaap |
Revenues
Revenues
|
324261000 | |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
340569000 | |
us-gaap |
Revenues
Revenues
|
857235000 | ||
us-gaap |
Revenues
Revenues
|
917593000 | ||
CY2024Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
221173000 | |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
237384000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
590343000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
633547000 | ||
CY2024Q4 | us-gaap |
Gross Profit
GrossProfit
|
103088000 | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
103185000 | |
us-gaap |
Gross Profit
GrossProfit
|
266892000 | ||
us-gaap |
Gross Profit
GrossProfit
|
284046000 | ||
CY2024Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
99973000 | |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
100113000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
288727000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
301450000 | ||
CY2024Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3115000 | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3072000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21835000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17404000 | ||
CY2024Q4 | us-gaap |
Interest Expense
InterestExpense
|
3317000 | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
3944000 | |
us-gaap |
Interest Expense
InterestExpense
|
9408000 | ||
us-gaap |
Interest Expense
InterestExpense
|
9518000 | ||
CY2024Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-457000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | ||
CY2024Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
162000 | |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
459000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7364000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6664000 | ||
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
364000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1331000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24336000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20258000 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.54 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37869000 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37393000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37729000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37500000 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37869000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37500000 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272714000 | |
CY2023Q4 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
92000 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
965000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1331000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243035000 | |
CY2024Q4 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
148000 | |
CY2024Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1047000 | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
364000 | |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243570000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
293113000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2748000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1649000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
457000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3341000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20258000 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272256000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264556000 | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
297000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
209000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3438000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24336000 | ||
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243570000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-24336000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-20258000 | ||
us-gaap |
Depreciation
Depreciation
|
30491000 | ||
us-gaap |
Depreciation
Depreciation
|
28367000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
217000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
114000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-501000 | ||
spwh |
Noncash Lease Expense
NoncashLeaseExpense
|
3239000 | ||
spwh |
Noncash Lease Expense
NoncashLeaseExpense
|
24493000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6975000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6664000 | ||
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.54 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37393000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37729000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37500000 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37869000 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37393000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37729000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37500000 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272714000 | |
CY2023Q4 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
92000 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
965000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1331000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272256000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243035000 | |
CY2024Q4 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
148000 | |
CY2024Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1047000 | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
364000 | |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243570000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
293113000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2748000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1649000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
457000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3341000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20258000 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272256000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264556000 | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
297000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
209000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3438000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-20258000 | ||
us-gaap |
Depreciation
Depreciation
|
30491000 | ||
us-gaap |
Depreciation
Depreciation
|
28367000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
217000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
114000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-501000 | ||
spwh |
Noncash Lease Expense
NoncashLeaseExpense
|
3239000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6975000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6664000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3438000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3341000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-673000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3438000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3341000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-673000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1051000 | ||
spwh |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-7964000 | ||
spwh |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-10539000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
83426000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
47196000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-220000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7403000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
56128000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
26081000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9727000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4413000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-649000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-1554000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18671000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16637000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11305000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71170000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
55000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11250000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71170000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3999000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
97885000 | ||
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
25000000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
1670000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-5611000 | ||
spwh |
Proceeds From Issuance Of Common Stock Per Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockPerEmployeeStockPurchasePlan
|
208000 | ||
spwh |
Proceeds From Issuance Of Common Stock Per Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockPerEmployeeStockPurchasePlan
|
456000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
2748000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
296000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1649000 | ||
spwh |
Payment Of Deferred Financing Costs And Discount On Term Loan
PaymentOfDeferredFinancingCostsAndDiscountOnTermLoan
|
1135000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29446000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
88333000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-475000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
526000 | ||
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3141000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2389000 | |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2666000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2915000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9013000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8551000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
260000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1554000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14620000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
52314000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1051000 | ||
spwh |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-7964000 | ||
spwh |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-10539000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
83426000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
47196000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-220000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7403000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
56128000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
26081000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9727000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4413000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-649000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-1554000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18671000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16637000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11305000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71170000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
55000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11250000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71170000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3999000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
97885000 | ||
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
25000000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
1670000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-5611000 | ||
spwh |
Proceeds From Issuance Of Common Stock Per Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockPerEmployeeStockPurchasePlan
|
208000 | ||
spwh |
Proceeds From Issuance Of Common Stock Per Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockPerEmployeeStockPurchasePlan
|
456000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
2748000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
296000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1649000 | ||
spwh |
Payment Of Deferred Financing Costs And Discount On Term Loan
PaymentOfDeferredFinancingCostsAndDiscountOnTermLoan
|
1135000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29446000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
88333000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-475000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
526000 | ||
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3141000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2389000 | |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2666000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2915000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9013000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8551000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
260000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1554000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14620000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
52314000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
774000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3583000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
774000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3583000 | ||
CY2024Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
146 | |
CY2024Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
32 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
spwh |
Percentage Of Gift Card Historical Breakage
PercentageOfGiftCardHistoricalBreakage
|
0.04 | ||
CY2024Q4 | spwh |
Gift Card Escheat Liability
GiftCardEscheatLiability
|
0 | |
spwh |
Redemption Period
RedemptionPeriod
|
P2Y | ||
spwh |
Percentage Of Breakage Of Loyalty Reward
PercentageOfBreakageOfLoyaltyReward
|
0.35 | ||
CY2024Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
146 | |
CY2024Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
32 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
spwh |
Percentage Of Gift Card Historical Breakage
PercentageOfGiftCardHistoricalBreakage
|
0.04 | ||
CY2024Q4 | spwh |
Gift Card Escheat Liability
GiftCardEscheatLiability
|
0 | |
spwh |
Redemption Period
RedemptionPeriod
|
P2Y | ||
spwh |
Percentage Of Breakage Of Loyalty Reward
PercentageOfBreakageOfLoyaltyReward
|
0.35 | ||
CY2024Q4 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
2321000 | |
CY2024Q4 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
2321000 | |
CY2024Q1 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
1659000 | |
CY2024Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
3464000 | |
CY2024Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
2476000 | |
CY2024Q4 | spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
329000 | |
spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
1099000 | ||
CY2024Q4 | spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
1263000 | |
spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
3086000 | ||
CY2023Q4 | spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
338000 | |
spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
1137000 | ||
CY2023Q4 | spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
583000 | |
CY2024Q4 | spwh |
Revenue Recognition Gift Card Liability
RevenueRecognitionGiftCardLiability
|
2820000 | |
spwh |
Revenue Recognition Gift Card Liability
RevenueRecognitionGiftCardLiability
|
15656000 | ||
spwh |
Contract With Customer Liability Revenue Recognition Period
ContractWithCustomerLiabilityRevenueRecognitionPeriod
|
P2Y | ||
CY2024Q4 | spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | |
CY2023Q4 | spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | |
spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | ||
spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | ||
CY2024Q1 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
1659000 | |
CY2024Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
2476000 | |
CY2024Q4 | spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
329000 | |
spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
1099000 | ||
CY2024Q4 | spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
1263000 | |
spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
3086000 | ||
CY2023Q4 | spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
338000 | |
spwh |
Revenue Recognition Breakage Gift Cards
RevenueRecognitionBreakageGiftCards
|
1137000 | ||
CY2023Q4 | spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
583000 | |
spwh |
Revenue Recognition Customer Loyalty Breakage
RevenueRecognitionCustomerLoyaltyBreakage
|
2513000 | ||
CY2024Q4 | spwh |
Revenue Recognition Gift Card Liability
RevenueRecognitionGiftCardLiability
|
2820000 | |
spwh |
Revenue Recognition Gift Card Liability
RevenueRecognitionGiftCardLiability
|
15656000 | ||
CY2024Q4 | spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | |
CY2023Q4 | spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | |
spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | ||
spwh |
Percentage Of Revenue From Contract With Customer Excluding Assessed Tax Total
PercentageOfRevenueFromContractWithCustomerExcludingAssessedTaxTotal
|
1 | ||
CY2024Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
406140000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
398867000 | |
CY2024Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
230959000 | |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
204415000 | |
CY2024Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175181000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
194452000 | |
CY2024Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
406140000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
398867000 | |
CY2024Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
230959000 | |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
204415000 | |
CY2024Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175181000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
194452000 | |
CY2024Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
16031000 | |
CY2024Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
14361000 | |
CY2024Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
34080000 | |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
38044000 | |
CY2024Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13051000 | |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10507000 | |
CY2024Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
7909000 | |
CY2024Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
5170000 | |
CY2024Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
5129000 | |
CY2024Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
3814000 | |
CY2024Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
31000 | |
CY2024Q1 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
0 | |
CY2024Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
18863000 | |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11769000 | |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95094000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83665000 | |
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
CY2024Q4 | spwh |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
1939000 | |
spwh |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
14620000 | ||
CY2024Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
16031000 | |
CY2024Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
14361000 | |
CY2024Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
34080000 | |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
38044000 | |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10507000 | |
CY2024Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
7909000 | |
CY2024Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
5170000 | |
CY2024Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
5129000 | |
CY2024Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
3814000 | |
CY2024Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
31000 | |
CY2024Q1 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
0 | |
CY2024Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
18863000 | |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11769000 | |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95094000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83665000 | |
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
CY2024Q4 | spwh |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
1939000 | |
spwh |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
14620000 | ||
CY2024Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
17226000 | |
CY2023Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16448000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
51385000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
48165000 | ||
CY2024Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5926000 | |
CY2023Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5474000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
18283000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
16702000 | ||
CY2024Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
93000 | |
CY2023Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
385000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
327000 | ||
CY2024Q4 | us-gaap |
Lease Cost
LeaseCost
|
23245000 | |
CY2023Q4 | us-gaap |
Lease Cost
LeaseCost
|
22307000 | |
us-gaap |
Lease Cost
LeaseCost
|
69995000 | ||
us-gaap |
Lease Cost
LeaseCost
|
65861000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
55885000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
51849000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14620000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
52314000 | ||
CY2024Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y11M1D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y9M29D | |
CY2024Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0761 | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0776 | |
CY2024Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
17226000 | |
CY2023Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16448000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
51385000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
48165000 | ||
CY2024Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5926000 | |
CY2023Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5474000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
18283000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
16702000 | ||
CY2024Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
93000 | |
CY2023Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
385000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
327000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
994000 | ||
CY2024Q4 | us-gaap |
Lease Cost
LeaseCost
|
23245000 | |
CY2023Q4 | us-gaap |
Lease Cost
LeaseCost
|
22307000 | |
us-gaap |
Lease Cost
LeaseCost
|
69995000 | ||
us-gaap |
Lease Cost
LeaseCost
|
65861000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
55885000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
51849000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14620000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
52314000 | ||
CY2024Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y11M1D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y9M29D | |
CY2024Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0761 | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0776 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
18699000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
72751000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
70380000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
63761000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
57501000 | |
CY2024Q4 | spwh |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
188195000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
471287000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
362320000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
48866000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
313454000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
362320000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
108967000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12Y | |
CY2024Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
25000000 | |
CY2024Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1031000 | |
CY2024Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
23969000 | |
CY2024Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2024Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23969000 | |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
25000000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
18699000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
72751000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
70380000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
63761000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
57501000 | |
CY2024Q4 | spwh |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
188195000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
471287000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
362320000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
48866000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
313454000 | |
CY2024Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
362320000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
108967000 | |
CY2024Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12Y | |
CY2024Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
25000000 | |
CY2024Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1031000 | |
CY2024Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
23969000 | |
CY2024Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2024Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23969000 | |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
25000000 | |
CY2024Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
25000000 | |
CY2022Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
508000 | |
CY2024Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
162000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6664000 | ||
CY2024Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.802 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.232 | ||
CY2023Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.526 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
364000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1331000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24336000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20258000 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37869000 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37393000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37729000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37500000 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2023Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37869000 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37393000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37729000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37500000 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.54 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | ||
CY2024Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
685000 | |
CY2023Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
483000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
665000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
354000 | ||
CY2024Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
25000000 | |
CY2022Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
508000 | |
CY2024Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
162000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7364000 | ||
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
459000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6664000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.232 | ||
CY2023Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.526 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
364000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1331000 | |
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37869000 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37393000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37729000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37500000 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2023Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37729000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37500000 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.54 | ||
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | ||
CY2024Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
685000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
354000 | ||
CY2024Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |