2015 Q3 Form 10-Q Financial Statement
#000156459015007620 Filed on August 28, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
Revenue | $173.0M | $165.4M | $159.5M |
YoY Change | 8.48% | -5.86% | 2.29% |
Cost Of Revenue | $115.0M | $103.8M | $106.6M |
YoY Change | 7.82% | -12.63% | 2.84% |
Gross Profit | $58.00M | $61.60M | $52.83M |
YoY Change | 9.8% | 8.26% | 1.2% |
Gross Profit Margin | 33.53% | 37.24% | 33.13% |
Selling, General & Admin | $41.22M | $47.50M | $40.50M |
YoY Change | 1.77% | 17.28% | 12.19% |
% of Gross Profit | 71.06% | 77.11% | 76.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.800M | $2.500M | $2.200M |
YoY Change | 27.27% | 38.89% | 46.67% |
% of Gross Profit | 4.83% | 4.06% | 4.16% |
Operating Expenses | $41.22M | $47.50M | $40.50M |
YoY Change | 1.77% | 17.28% | 12.19% |
Operating Profit | $16.79M | $14.10M | $12.34M |
YoY Change | 36.0% | -14.02% | -23.1% |
Interest Expense | -$3.400M | -$9.000M | $4.107M |
YoY Change | -182.79% | 60.71% | 22.05% |
% of Operating Profit | -20.25% | -63.83% | 33.27% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $13.30M | $5.200M | $8.236M |
YoY Change | 61.49% | -51.85% | -35.07% |
Income Tax | $5.100M | $2.000M | $3.173M |
% Of Pretax Income | 38.35% | 38.46% | 38.53% |
Net Earnings | $8.200M | $3.200M | $5.063M |
YoY Change | 61.96% | -56.76% | -33.87% |
Net Earnings / Revenue | 4.74% | 1.93% | 3.17% |
Basic Earnings Per Share | $0.20 | $0.12 | |
Diluted Earnings Per Share | $0.19 | $76.37K | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 42.00M | 41.77M | |
Diluted Shares Outstanding | 42.34M | 41.97M |
Balance Sheet
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $600.0K | $1.800M | $1.700M |
YoY Change | -64.71% | 28.57% | |
Cash & Equivalents | $600.0K | $1.751M | $1.652M |
Short-Term Investments | |||
Other Short-Term Assets | $6.600M | $10.40M | $11.20M |
YoY Change | -41.07% | 4.0% | |
Inventory | $235.4M | $185.9M | $207.4M |
Prepaid Expenses | |||
Receivables | $419.0K | $425.0K | $400.0K |
Other Receivables | $3.700M | $5.200M | $8.500M |
Total Short-Term Assets | $246.7M | $203.7M | $229.2M |
YoY Change | 7.64% | 15.51% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $69.10M | $54.32M | $47.90M |
YoY Change | 44.26% | 72.47% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.300M | $1.608M | $8.600M |
YoY Change | -38.37% | -43.24% | |
Total Long-Term Assets | $79.20M | $67.05M | $63.10M |
YoY Change | 25.52% | 39.95% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $246.7M | $203.7M | $229.2M |
Total Long-Term Assets | $79.20M | $67.05M | $63.10M |
Total Assets | $325.9M | $270.7M | $292.3M |
YoY Change | 11.5% | 20.74% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $60.20M | $28.50M | $49.70M |
YoY Change | 21.13% | 3.02% | |
Accrued Expenses | $19.00M | $42.62M | $29.00M |
YoY Change | -34.48% | 33.67% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $70.70M | $50.20M | $62.90M |
YoY Change | 12.4% | 44.67% | |
Long-Term Debt Due | $1.300M | $1.333M | $1.860M |
YoY Change | -30.11% | -28.33% | |
Total Short-Term Liabilities | $165.3M | $117.2M | $153.1M |
YoY Change | 7.99% | 25.91% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $156.0M | $156.7M | $155.0M |
YoY Change | 0.62% | -31.65% | |
Other Long-Term Liabilities | $28.70M | $28.10M | $28.70M |
YoY Change | 0.0% | 22.17% | |
Total Long-Term Liabilities | $184.7M | $184.8M | $183.7M |
YoY Change | 0.54% | -26.72% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $165.3M | $117.2M | $153.1M |
Total Long-Term Liabilities | $184.7M | $184.8M | $183.7M |
Total Liabilities | $350.1M | $302.1M | $336.8M |
YoY Change | 3.95% | -12.53% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$108.0M | ||
YoY Change | -11.32% | ||
Common Stock | $77.00M | $76.68M | |
YoY Change | 11918.03% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$24.20M | -$31.33M | -$44.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $325.9M | $270.7M | $292.3M |
YoY Change | 11.5% | 20.74% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.200M | $3.200M | $5.063M |
YoY Change | 61.96% | -56.76% | -33.87% |
Depreciation, Depletion And Amortization | $2.800M | $2.500M | $2.200M |
YoY Change | 27.27% | 38.89% | 46.67% |
Cash From Operating Activities | $2.200M | $34.30M | $1.100M |
YoY Change | 100.0% | -14.46% | -111.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.50M | -$6.700M | -$10.80M |
YoY Change | -2.78% | 36.73% | 80.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$10.50M | -$6.700M | -$10.80M |
YoY Change | -2.78% | 36.73% | 77.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.000M | -27.60M | 9.600M |
YoY Change | -27.08% | -21.59% | -40.37% |
NET CHANGE | |||
Cash From Operating Activities | 2.200M | 34.30M | 1.100M |
Cash From Investing Activities | -10.50M | -6.700M | -10.80M |
Cash From Financing Activities | 7.000M | -27.60M | 9.600M |
Net Change In Cash | -1.300M | 0.0000000009313 | -100.0K |
YoY Change | 1200.0% | -94.12% | -112.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.200M | $34.30M | $1.100M |
Capital Expenditures | -$10.50M | -$6.700M | -$10.80M |
Free Cash Flow | $12.70M | $41.00M | $11.90M |
YoY Change | 6.72% | -8.89% | -471.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42004000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38315000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
6840000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
1695000 | ||
us-gaap |
Depreciation
Depreciation
|
4629000 | ||
us-gaap |
Depreciation
Depreciation
|
3167000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
362000 | ||
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
419000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
425000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
420000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
76579000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
76257000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
172985000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
159468000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
317478000 | ||
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41818000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
41818000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11126000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
291893000 | ||
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
114983000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
106641000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
216325000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
58002000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
52827000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2757000 | ||
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41216000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5063000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Interest Expense
InterestExpense
|
9365000 | ||
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3173000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4286000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1062000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8200000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6840000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1695000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
418000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5593000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41768000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41927000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38105000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42336000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
41966000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42242000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-19414000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
6460000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
14073000 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
283000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1036000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
18980000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1168000 | ||
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1354000 | |
CY2015 | us-gaap |
Fiscal Period Duration
FiscalPeriodDuration
|
P364D | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
18152000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
210000 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
674000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
902000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
903000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
-705000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
-5561000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1954000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-202000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1077000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2258000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-41000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
49537000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
46047000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3334000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1191000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
31712000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
22023000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4245000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1685000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1527000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
5315000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-734000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-18118000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19414000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19590000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-19590000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
33863000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
73393000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
5931000 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
287000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
993000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
74475000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
38006000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
298000 | ||
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1652000 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7104000 | |
CY2015Q1 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
4000000 | |
CY2015Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
4052000 | |
CY2014Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9258000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
19624000 | ||
spwh |
Loss Contingency Trial Start Date
LossContingencyTrialStartDate
|
2015-03-02 | ||
spwh |
Loss Contingency Trial End Date
LossContingencyTrialEndDate
|
2015-03-06 | ||
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1421000 | |
CY2015Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1554000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
157379000 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
158046000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | ||
CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | |
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Reporting Periods </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company operates on a fiscal calendar that, in a given fiscal year, consists of the 52- or 53-week period ending on the Saturday closest to January 31st. The fiscal second quarters ended August 1, 2015 and August 2, 2014 both consisted of 13 weeks and are referred to herein as the second quarter of fiscal year 2015 and second quarter of fiscal year 2014, respectively. Fiscal year 2014 contained 52 weeks of operations ended January 31, 2015. Fiscal year 2015 will contain 52 weeks of operations and will end on January 30, 2016.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain costs are estimated for the full year and allocated to interim periods based on estimates of time expired, benefit received, or activity associated with the interim period. </p></div> | ||
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
332000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
198000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
315000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22000 | ||
CY2015Q3 | spwh |
Restricted Stock Units Vested Over Grant Date
RestrictedStockUnitsVestedOverGrantDate
|
P12M | |
CY2015Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9869000 | |
CY2015Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
61 | |
CY2015Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
19 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Fiscal Period Duration
FiscalPeriodDuration
|
P364D | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
94141000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
74727000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25039000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20410000 | |
CY2015Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
22378000 | |
CY2015Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
8305000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11024000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11663000 | |
CY2015Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3708000 | |
CY2015Q1 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
1263000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9401000 | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6577000 | |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
158800000 | |
CY2015Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
159600000 | |
CY2015Q1 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
11887000 | |
CY2015Q3 | spwh |
Reversal Of Accrual For Litigation Settlement
ReversalOfAccrualForLitigationSettlement
|
4000000 |