|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$244.0M
21.7%
YoY
|
$200.5M
123.03%
YoY
|
$89.90M
44850.0%
YoY
|
$200.0K
-99.95%
YoY
|
$425.4M
329.7%
YoY
|
| Depreciation, Depletion And Amortization |
$122.6M
33.84%
YoY
|
$91.60M
44.94%
YoY
|
$63.20M
36.21%
YoY
|
$46.40M
9.69%
YoY
|
$42.30M
32.6%
YoY
|
| Cash From Operating Activities |
$333.3M
16.58%
YoY
|
$285.9M
37.12%
YoY
|
$208.5M
-252.41%
YoY
|
-$136.8M
-178.35%
YoY
|
$174.6M
38.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$92.10M
142.37%
YoY
|
$38.00M
59.0%
YoY
|
$23.90M
50.31%
YoY
|
$15.90M
-265.63%
YoY
|
-$9.600M
-55.35%
YoY
|
| Acquisitions |
$445.0M
52.4%
YoY
|
$292.0M
-46.62%
YoY
|
$547.0M
1267.5%
YoY
|
$40.00M
-84.92%
YoY
|
$265.2M
154.02%
YoY
|
| Other Investing Activities |
-$468.9M
90.22%
YoY
|
-$246.5M
-54.88%
YoY
|
-$546.3M
988.25%
YoY
|
-$50.20M
-115.51%
YoY
|
$323.7M
-409.46%
YoY
|
| Cash From Investing Activities |
-$561.0M
97.19%
YoY
|
-$284.5M
-50.11%
YoY
|
-$570.2M
762.63%
YoY
|
-$66.10M
-121.04%
YoY
|
$314.1M
-349.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$551.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.70M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$425.5M
701.32%
YoY
|
$53.10M
-82.85%
YoY
|
$309.6M
-895.89%
YoY
|
-$38.90M
-76.79%
YoY
|
-$167.6M
-1154.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$333.3M
16.58%
YoY
|
$285.9M
37.12%
YoY
|
$208.5M
-252.41%
YoY
|
-$136.8M
-178.35%
YoY
|
$174.6M
38.24%
YoY
|
| Cash From Investing Activities |
-$561.0M
97.19%
YoY
|
-$284.5M
-50.11%
YoY
|
-$570.2M
762.63%
YoY
|
-$66.10M
-121.04%
YoY
|
$314.1M
-349.09%
YoY
|
| Cash From Financing Activities |
$425.5M
701.32%
YoY
|
$53.10M
-82.85%
YoY
|
$309.6M
-895.89%
YoY
|
-$38.90M
-76.79%
YoY
|
-$167.6M
-1154.09%
YoY
|
| Net Change In Cash |
$204.6M
262.12%
YoY
|
$56.50M
-208.24%
YoY
|
-$52.20M
-78.15%
YoY
|
-$238.9M
-172.9%
YoY
|
$327.7M
2309.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$333.3M
16.58%
YoY
|
$285.9M
37.12%
YoY
|
$208.5M
-252.41%
YoY
|
-$136.8M
-178.35%
YoY
|
$174.6M
38.24%
YoY
|
| Capital Expenditures |
$92.10M
142.37%
YoY
|
$38.00M
59.0%
YoY
|
$23.90M
50.31%
YoY
|
$15.90M
-265.63%
YoY
|
-$9.600M
-55.35%
YoY
|
| Free Cash Flow |
$241.2M
-2.7%
YoY
|
$247.9M
34.29%
YoY
|
$184.6M
-220.89%
YoY
|
-$152.7M
-182.9%
YoY
|
$184.2M
24.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.90M
16.99%
YoY
|
$77.90M
36.43%
YoY
|
$62.70M
24.9%
YoY
|
$52.20M
18.1%
YoY
|
$51.20M
4.49%
YoY
|
$57.10M
81.27%
YoY
|
$50.20M
39.44%
YoY
|
$44.20M
3.27%
YoY
|
$49.00M
N/A
|
$31.50M
916.13%
YoY
|
$36.00M
176.92%
YoY
|
$42.80M
275.44%
YoY
|
$3.100M
-99.06%
YoY
|
$13.00M
-79.0%
YoY
|
$11.40M
-57.46%
YoY
|
$331.1M
1245.93%
YoY
|
$61.90M
171.49%
YoY
|
| Depreciation, Depletion And Amortization |
$32.10M
18.89%
YoY
|
$30.70M
29.54%
YoY
|
$32.40M
37.87%
YoY
|
$32.50M
-26.8%
YoY
|
$27.00M
28.57%
YoY
|
$23.70M
41.07%
YoY
|
$23.50M
46.88%
YoY
|
$44.40M
314.95%
YoY
|
$21.00M
N/A
|
$16.80M
48.67%
YoY
|
$16.00M
37.93%
YoY
|
$10.70M
-23.57%
YoY
|
$11.30M
-5.83%
YoY
|
$11.60M
28.89%
YoY
|
$14.00M
60.92%
YoY
|
$12.00M
-8.4%
YoY
|
$9.000M
-10.89%
YoY
|
| Cash From Operating Activities |
$30.60M
-380.73%
YoY
|
$195.2M
17.24%
YoY
|
$106.5M
107.2%
YoY
|
$42.50M
-37.5%
YoY
|
-$10.90M
-203.81%
YoY
|
$166.5M
31.62%
YoY
|
$51.40M
-28.61%
YoY
|
$68.00M
-1645.45%
YoY
|
$10.50M
N/A
|
$126.5M
-1003.57%
YoY
|
$72.00M
-283.21%
YoY
|
-$4.400M
-92.31%
YoY
|
-$14.00M
-118.69%
YoY
|
-$39.30M
-310.16%
YoY
|
-$57.20M
-195.02%
YoY
|
$74.90M
7.15%
YoY
|
$18.70M
-37.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.50M
236.36%
YoY
|
$68.50M
598.98%
YoY
|
$10.40M
31.65%
YoY
|
$7.700M
-62.07%
YoY
|
$5.500M
N/A
|
$9.800M
32.43%
YoY
|
$7.900M
68.09%
YoY
|
$20.30M
407.5%
YoY
|
N/A
|
$7.400M
-285.0%
YoY
|
$4.700M
-220.51%
YoY
|
$4.000M
-290.48%
YoY
|
-$4.000M
21.21%
YoY
|
-$3.900M
143.75%
YoY
|
-$2.100M
-19.23%
YoY
|
-$3.300M
-49.23%
YoY
|
-$1.600M
-71.43%
YoY
|
| Acquisitions |
$439.6M
44.56%
YoY
|
N/A
|
N/A
|
N/A
|
$304.1M
3.4%
YoY
|
N/A
|
N/A
|
N/A
|
$294.1M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$41.80M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$377.3M
25.31%
YoY
|
$6.700M
157.69%
YoY
|
-$31.00M
-1576.19%
YoY
|
-$143.5M
-42.87%
YoY
|
-$301.1M
N/A
|
$2.600M
-262.5%
YoY
|
$2.100M
-100.38%
YoY
|
-$251.2M
-251300.0%
YoY
|
N/A
|
-$1.600M
-136.36%
YoY
|
-$546.2M
-27410.0%
YoY
|
$100.0K
-100.18%
YoY
|
$4.400M
-99.25%
YoY
|
$2.000M
-102.42%
YoY
|
-$55.70M
-1691.43%
YoY
|
$585.3M
-3388.2%
YoY
|
-$82.70M
-5.92%
YoY
|
| Cash From Investing Activities |
-$395.8M
29.09%
YoY
|
-$61.80M
758.33%
YoY
|
-$41.40M
613.79%
YoY
|
-$151.2M
-44.31%
YoY
|
-$306.6M
0.89%
YoY
|
-$7.200M
-20.0%
YoY
|
-$5.800M
-98.95%
YoY
|
-$271.5M
6861.54%
YoY
|
-$303.9M
N/A
|
-$9.000M
-2350.0%
YoY
|
-$550.9M
28894.74%
YoY
|
-$3.900M
-93.25%
YoY
|
$400.0K
-99.93%
YoY
|
-$1.900M
-97.75%
YoY
|
-$57.80M
-6522.22%
YoY
|
$582.0M
-2495.06%
YoY
|
-$84.30M
-9.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.6M
-53.05%
YoY
|
$900.0K
-100.73%
YoY
|
$29.30M
-154.66%
YoY
|
$59.60M
-74.14%
YoY
|
$335.7M
14.69%
YoY
|
-$123.8M
7.19%
YoY
|
-$53.60M
-114.75%
YoY
|
$230.5M
266.45%
YoY
|
$292.7M
N/A
|
-$115.5M
-1962.9%
YoY
|
$363.3M
-1138.0%
YoY
|
$62.90M
-651.75%
YoY
|
$6.200M
-103.7%
YoY
|
-$35.00M
-232.08%
YoY
|
-$11.40M
-55.47%
YoY
|
-$167.7M
245.06%
YoY
|
$26.50M
-147.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.60M
-380.73%
YoY
|
$195.2M
17.24%
YoY
|
$106.5M
107.2%
YoY
|
$42.50M
-37.5%
YoY
|
-$10.90M
-203.81%
YoY
|
$166.5M
31.62%
YoY
|
$51.40M
-28.61%
YoY
|
$68.00M
-1645.45%
YoY
|
$10.50M
N/A
|
$126.5M
-1003.57%
YoY
|
$72.00M
-283.21%
YoY
|
-$4.400M
-92.31%
YoY
|
-$14.00M
-118.69%
YoY
|
-$39.30M
-310.16%
YoY
|
-$57.20M
-195.02%
YoY
|
$74.90M
7.15%
YoY
|
$18.70M
-37.87%
YoY
|
| Cash From Investing Activities |
-$395.8M
29.09%
YoY
|
-$61.80M
758.33%
YoY
|
-$41.40M
613.79%
YoY
|
-$151.2M
-44.31%
YoY
|
-$306.6M
0.89%
YoY
|
-$7.200M
-20.0%
YoY
|
-$5.800M
-98.95%
YoY
|
-$271.5M
6861.54%
YoY
|
-$303.9M
N/A
|
-$9.000M
-2350.0%
YoY
|
-$550.9M
28894.74%
YoY
|
-$3.900M
-93.25%
YoY
|
$400.0K
-99.93%
YoY
|
-$1.900M
-97.75%
YoY
|
-$57.80M
-6522.22%
YoY
|
$582.0M
-2495.06%
YoY
|
-$84.30M
-9.84%
YoY
|
| Cash From Financing Activities |
$157.6M
-53.05%
YoY
|
$900.0K
-100.73%
YoY
|
$29.30M
-154.66%
YoY
|
$59.60M
-74.14%
YoY
|
$335.7M
14.69%
YoY
|
-$123.8M
7.19%
YoY
|
-$53.60M
-114.75%
YoY
|
$230.5M
266.45%
YoY
|
$292.7M
N/A
|
-$115.5M
-1962.9%
YoY
|
$363.3M
-1138.0%
YoY
|
$62.90M
-651.75%
YoY
|
$6.200M
-103.7%
YoY
|
-$35.00M
-232.08%
YoY
|
-$11.40M
-55.47%
YoY
|
-$167.7M
245.06%
YoY
|
$26.50M
-147.92%
YoY
|
| Net Change In Cash |
-$207.7M
-1098.56%
YoY
|
$134.3M
278.31%
YoY
|
$94.40M
-1280.0%
YoY
|
-$49.10M
-281.85%
YoY
|
$20.80M
3366.67%
YoY
|
$35.50M
1675.0%
YoY
|
-$8.000M
-93.08%
YoY
|
$27.00M
-51.44%
YoY
|
$600.0K
N/A
|
$2.000M
-127.03%
YoY
|
-$115.6M
51.71%
YoY
|
$55.60M
-143.95%
YoY
|
-$7.400M
-101.51%
YoY
|
-$76.20M
94.88%
YoY
|
-$126.5M
-427.72%
YoY
|
$489.2M
-16406.67%
YoY
|
-$39.10M
-67.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.60M
-380.73%
YoY
|
$195.2M
17.24%
YoY
|
$106.5M
107.2%
YoY
|
$42.50M
-37.5%
YoY
|
-$10.90M
-203.81%
YoY
|
$166.5M
31.62%
YoY
|
$51.40M
-28.61%
YoY
|
$68.00M
-1645.45%
YoY
|
$10.50M
N/A
|
$126.5M
-1003.57%
YoY
|
$72.00M
-283.21%
YoY
|
-$4.400M
-92.31%
YoY
|
-$14.00M
-118.69%
YoY
|
-$39.30M
-310.16%
YoY
|
-$57.20M
-195.02%
YoY
|
$74.90M
7.15%
YoY
|
$18.70M
-37.87%
YoY
|
| Capital Expenditures |
$18.50M
236.36%
YoY
|
$68.50M
598.98%
YoY
|
$10.40M
31.65%
YoY
|
$7.700M
-62.07%
YoY
|
$5.500M
N/A
|
$9.800M
32.43%
YoY
|
$7.900M
68.09%
YoY
|
$20.30M
407.5%
YoY
|
N/A
|
$7.400M
-285.0%
YoY
|
$4.700M
-220.51%
YoY
|
$4.000M
-290.48%
YoY
|
-$4.000M
21.21%
YoY
|
-$3.900M
143.75%
YoY
|
-$2.100M
-19.23%
YoY
|
-$3.300M
-49.23%
YoY
|
-$1.600M
-71.43%
YoY
|
| Free Cash Flow |
$12.10M
-173.78%
YoY
|
$126.7M
-19.14%
YoY
|
$96.10M
120.92%
YoY
|
$34.80M
-27.04%
YoY
|
-$16.40M
N/A
|
$156.7M
31.57%
YoY
|
$43.50M
-35.36%
YoY
|
$47.70M
-667.86%
YoY
|
N/A
|
$119.1M
-1291.0%
YoY
|
$67.30M
-290.11%
YoY
|
-$8.400M
-84.75%
YoY
|
-$10.00M
-112.79%
YoY
|
-$35.40M
-274.38%
YoY
|
-$55.10M
-187.74%
YoY
|
$78.20M
2.36%
YoY
|
$20.30M
-43.14%
YoY
|
Loading...