|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.276M
-67.71%
YoY
|
-$25.63M
-352.59%
YoY
|
$10.15M
-577.0%
YoY
|
-$2.127M
-41.33%
YoY
|
-$3.626M
-52.75%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
-20.23%
YoY
|
$5.516M
1.65%
YoY
|
$5.426M
-0.72%
YoY
|
$5.465M
1.25%
YoY
|
$5.397M
-13.97%
YoY
|
| Cash From Operating Activities |
$417.9K
-157.39%
YoY
|
-$728.1K
-148.87%
YoY
|
$1.490M
60.4%
YoY
|
$928.8K
-60.89%
YoY
|
$2.375M
-35.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.703M
18.88%
YoY
|
$2.274M
-65.88%
YoY
|
$6.663M
216.16%
YoY
|
$2.108M
-231.95%
YoY
|
-$1.597M
-43.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.19M
6.96%
YoY
|
$15.14M
-88.08%
YoY
|
$127.0M
-202.18%
YoY
|
-$124.3M
-581.63%
YoY
|
$25.80M
-15.43%
YoY
|
| Cash From Investing Activities |
$13.49M
4.86%
YoY
|
$12.87M
-89.31%
YoY
|
$120.3M
-195.2%
YoY
|
-$126.4M
-622.11%
YoY
|
$24.20M
-12.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$4.500M
309.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$140.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$110.6K
-105.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.52M
36.85%
YoY
|
-$10.61M
-91.95%
YoY
|
-$131.8M
-203.57%
YoY
|
$127.3M
-643.43%
YoY
|
-$23.42M
-22.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$417.9K
-157.39%
YoY
|
-$728.1K
-148.87%
YoY
|
$1.490M
60.4%
YoY
|
$928.8K
-60.89%
YoY
|
$2.375M
-35.7%
YoY
|
| Cash From Investing Activities |
$13.49M
4.86%
YoY
|
$12.87M
-89.31%
YoY
|
$120.3M
-195.2%
YoY
|
-$126.4M
-622.11%
YoY
|
$24.20M
-12.55%
YoY
|
| Cash From Financing Activities |
-$14.52M
36.85%
YoY
|
-$10.61M
-91.95%
YoY
|
-$131.8M
-203.57%
YoY
|
$127.3M
-643.43%
YoY
|
-$23.42M
-22.51%
YoY
|
| Net Change In Cash |
-$614.1K
-140.24%
YoY
|
$1.526M
-115.25%
YoY
|
-$10.01M
-651.42%
YoY
|
$1.815M
-42.6%
YoY
|
$3.161M
174.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$417.9K
-157.39%
YoY
|
-$728.1K
-148.87%
YoY
|
$1.490M
60.4%
YoY
|
$928.8K
-60.89%
YoY
|
$2.375M
-35.7%
YoY
|
| Capital Expenditures |
$2.703M
18.88%
YoY
|
$2.274M
-65.88%
YoY
|
$6.663M
216.16%
YoY
|
$2.108M
-231.95%
YoY
|
-$1.597M
-43.56%
YoY
|
| Free Cash Flow |
-$2.285M
-23.87%
YoY
|
-$3.002M
-41.98%
YoY
|
-$5.173M
338.9%
YoY
|
-$1.179M
-129.67%
YoY
|
$3.972M
-39.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$440.9K
-80.54%
YoY
|
-$4.544M
48.28%
YoY
|
-$1.291M
-78.7%
YoY
|
-$5.277M
-55.46%
YoY
|
$2.265M
-143.22%
YoY
|
-$3.065M
-67.97%
YoY
|
-$6.060M
-128.2%
YoY
|
-$11.85M
811.67%
YoY
|
-$5.242M
426.51%
YoY
|
-$9.568M
1126.56%
YoY
|
$21.49M
-2913.26%
YoY
|
-$1.300M
346.36%
YoY
|
-$995.5K
20.16%
YoY
|
-$780.1K
-18.92%
YoY
|
-$763.8K
-10.34%
YoY
|
-$291.2K
-134.25%
YoY
|
-$828.5K
-68.87%
YoY
|
-$962.1K
-66.82%
YoY
|
-$851.8K
-51.28%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-27.66%
YoY
|
$1.171M
-13.74%
YoY
|
$1.100M
-24.44%
YoY
|
$1.100M
-18.6%
YoY
|
$1.244M
-7.91%
YoY
|
$1.357M
-1.34%
YoY
|
$1.456M
7.71%
YoY
|
$1.351M
-1.28%
YoY
|
$1.351M
1.31%
YoY
|
$1.376M
-7.76%
YoY
|
$1.352M
2.54%
YoY
|
$1.369M
4.0%
YoY
|
$1.334M
-0.42%
YoY
|
$1.491M
15.3%
YoY
|
$1.318M
0.86%
YoY
|
$1.316M
-3.8%
YoY
|
$1.339M
-6.28%
YoY
|
$1.293M
-11.41%
YoY
|
$1.307M
-19.67%
YoY
|
| Cash From Operating Activities |
-$957.2K
705.01%
YoY
|
$798.1K
155.15%
YoY
|
$632.0K
-23.18%
YoY
|
-$893.3K
22.49%
YoY
|
-$118.9K
-89.52%
YoY
|
$312.8K
-68.71%
YoY
|
$822.7K
-60.64%
YoY
|
-$729.3K
-3086.45%
YoY
|
-$1.134M
-30.34%
YoY
|
$999.8K
-204.21%
YoY
|
$2.090M
-11.0%
YoY
|
$24.42K
-95.29%
YoY
|
-$1.628M
66.43%
YoY
|
-$959.5K
-176.76%
YoY
|
$2.348M
62.43%
YoY
|
$518.4K
-54.9%
YoY
|
-$978.3K
-33.37%
YoY
|
$1.250M
58.22%
YoY
|
$1.446M
-46.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$165.8K
-70.84%
YoY
|
$524.0K
56.84%
YoY
|
$1.438M
98.14%
YoY
|
$172.5K
-4.95%
YoY
|
$568.6K
-44.93%
YoY
|
$334.1K
-91.31%
YoY
|
$725.7K
-60.13%
YoY
|
$181.5K
-55.07%
YoY
|
$1.032M
72.69%
YoY
|
$3.843M
2190.3%
YoY
|
$1.820M
-264.45%
YoY
|
$404.0K
-178.71%
YoY
|
$597.9K
-286.99%
YoY
|
$167.8K
-135.32%
YoY
|
-$1.107M
40.17%
YoY
|
-$513.3K
120.74%
YoY
|
-$319.7K
219.74%
YoY
|
-$475.1K
48.48%
YoY
|
-$789.5K
507.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.052M
-50.06%
YoY
|
$2.582M
1.81%
YoY
|
$1.499M
-184.32%
YoY
|
-$2.008M
-151.06%
YoY
|
$14.12M
35.13%
YoY
|
$2.536M
-163.15%
YoY
|
-$1.778M
-107.19%
YoY
|
$3.932M
-201.02%
YoY
|
$10.45M
-90.51%
YoY
|
-$4.016M
68.62%
YoY
|
$24.73M
-1644.17%
YoY
|
-$3.892M
-327.87%
YoY
|
$110.1M
-190.29%
YoY
|
-$2.382M
-81.1%
YoY
|
-$1.602M
-30.86%
YoY
|
$1.708M
-92.13%
YoY
|
-$122.0M
-741.74%
YoY
|
-$12.60M
-316.1%
YoY
|
-$2.316M
-237.88%
YoY
|
| Cash From Investing Activities |
$6.886M
-49.19%
YoY
|
$2.058M
-6.55%
YoY
|
$61.10K
-102.44%
YoY
|
-$2.180M
-158.13%
YoY
|
$13.55M
43.91%
YoY
|
$2.202M
-128.02%
YoY
|
-$2.504M
-110.93%
YoY
|
$3.751M
-187.3%
YoY
|
$9.418M
-91.4%
YoY
|
-$7.859M
208.26%
YoY
|
$22.91M
-945.94%
YoY
|
-$4.296M
-459.56%
YoY
|
$109.6M
-189.57%
YoY
|
-$2.550M
-80.5%
YoY
|
-$2.708M
-12.81%
YoY
|
$1.195M
-94.44%
YoY
|
-$122.3M
-746.84%
YoY
|
-$13.07M
-337.28%
YoY
|
-$3.106M
-299.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.179M
-14.03%
YoY
|
-$3.437M
104.83%
YoY
|
$24.70K
-92.85%
YoY
|
-$1.598M
-2.89%
YoY
|
-$9.514M
24.61%
YoY
|
-$1.678M
-130.05%
YoY
|
$345.6K
-101.33%
YoY
|
-$1.646M
-252.31%
YoY
|
-$7.635M
-93.22%
YoY
|
$5.583M
283.28%
YoY
|
-$25.92M
1112.44%
YoY
|
$1.081M
-134.4%
YoY
|
-$112.5M
-185.86%
YoY
|
$1.457M
-212.91%
YoY
|
-$2.138M
-1705.47%
YoY
|
-$3.141M
1099.94%
YoY
|
$131.1M
-695.93%
YoY
|
-$1.290M
-72.95%
YoY
|
$133.2K
-104.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$957.2K
705.01%
YoY
|
$798.1K
155.15%
YoY
|
$632.0K
-23.18%
YoY
|
-$893.3K
22.49%
YoY
|
-$118.9K
-89.52%
YoY
|
$312.8K
-68.71%
YoY
|
$822.7K
-60.64%
YoY
|
-$729.3K
-3086.45%
YoY
|
-$1.134M
-30.34%
YoY
|
$999.8K
-204.21%
YoY
|
$2.090M
-11.0%
YoY
|
$24.42K
-95.29%
YoY
|
-$1.628M
66.43%
YoY
|
-$959.5K
-176.76%
YoY
|
$2.348M
62.43%
YoY
|
$518.4K
-54.9%
YoY
|
-$978.3K
-33.37%
YoY
|
$1.250M
58.22%
YoY
|
$1.446M
-46.46%
YoY
|
| Cash From Investing Activities |
$6.886M
-49.19%
YoY
|
$2.058M
-6.55%
YoY
|
$61.10K
-102.44%
YoY
|
-$2.180M
-158.13%
YoY
|
$13.55M
43.91%
YoY
|
$2.202M
-128.02%
YoY
|
-$2.504M
-110.93%
YoY
|
$3.751M
-187.3%
YoY
|
$9.418M
-91.4%
YoY
|
-$7.859M
208.26%
YoY
|
$22.91M
-945.94%
YoY
|
-$4.296M
-459.56%
YoY
|
$109.6M
-189.57%
YoY
|
-$2.550M
-80.5%
YoY
|
-$2.708M
-12.81%
YoY
|
$1.195M
-94.44%
YoY
|
-$122.3M
-746.84%
YoY
|
-$13.07M
-337.28%
YoY
|
-$3.106M
-299.1%
YoY
|
| Cash From Financing Activities |
-$8.179M
-14.03%
YoY
|
-$3.437M
104.83%
YoY
|
$24.70K
-92.85%
YoY
|
-$1.598M
-2.89%
YoY
|
-$9.514M
24.61%
YoY
|
-$1.678M
-130.05%
YoY
|
$345.6K
-101.33%
YoY
|
-$1.646M
-252.31%
YoY
|
-$7.635M
-93.22%
YoY
|
$5.583M
283.28%
YoY
|
-$25.92M
1112.44%
YoY
|
$1.081M
-134.4%
YoY
|
-$112.5M
-185.86%
YoY
|
$1.457M
-212.91%
YoY
|
-$2.138M
-1705.47%
YoY
|
-$3.141M
1099.94%
YoY
|
$131.1M
-695.93%
YoY
|
-$1.290M
-72.95%
YoY
|
$133.2K
-104.59%
YoY
|
| Net Change In Cash |
-$2.250M
-157.4%
YoY
|
-$580.6K
-169.36%
YoY
|
$717.8K
-153.75%
YoY
|
-$4.672M
-439.66%
YoY
|
$3.920M
504.06%
YoY
|
$837.1K
-165.59%
YoY
|
-$1.335M
45.16%
YoY
|
$1.375M
-143.1%
YoY
|
$649.0K
-114.03%
YoY
|
-$1.276M
-37.81%
YoY
|
-$920.0K
-63.17%
YoY
|
-$3.191M
123.52%
YoY
|
-$4.625M
-159.35%
YoY
|
-$2.052M
-84.35%
YoY
|
-$2.498M
63.57%
YoY
|
-$1.428M
-106.38%
YoY
|
$7.793M
-271.06%
YoY
|
-$13.11M
-957.14%
YoY
|
-$1.527M
-212.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$957.2K
705.01%
YoY
|
$798.1K
155.15%
YoY
|
$632.0K
-23.18%
YoY
|
-$893.3K
22.49%
YoY
|
-$118.9K
-89.52%
YoY
|
$312.8K
-68.71%
YoY
|
$822.7K
-60.64%
YoY
|
-$729.3K
-3086.45%
YoY
|
-$1.134M
-30.34%
YoY
|
$999.8K
-204.21%
YoY
|
$2.090M
-11.0%
YoY
|
$24.42K
-95.29%
YoY
|
-$1.628M
66.43%
YoY
|
-$959.5K
-176.76%
YoY
|
$2.348M
62.43%
YoY
|
$518.4K
-54.9%
YoY
|
-$978.3K
-33.37%
YoY
|
$1.250M
58.22%
YoY
|
$1.446M
-46.46%
YoY
|
| Capital Expenditures |
$165.8K
-70.84%
YoY
|
$524.0K
56.84%
YoY
|
$1.438M
98.14%
YoY
|
$172.5K
-4.95%
YoY
|
$568.6K
-44.93%
YoY
|
$334.1K
-91.31%
YoY
|
$725.7K
-60.13%
YoY
|
$181.5K
-55.07%
YoY
|
$1.032M
72.69%
YoY
|
$3.843M
2190.3%
YoY
|
$1.820M
-264.45%
YoY
|
$404.0K
-178.71%
YoY
|
$597.9K
-286.99%
YoY
|
$167.8K
-135.32%
YoY
|
-$1.107M
40.17%
YoY
|
-$513.3K
120.74%
YoY
|
-$319.7K
219.74%
YoY
|
-$475.1K
48.48%
YoY
|
-$789.5K
507.34%
YoY
|
| Free Cash Flow |
-$1.123M
63.34%
YoY
|
$274.1K
-1386.85%
YoY
|
-$805.9K
-931.17%
YoY
|
-$1.066M
17.02%
YoY
|
-$687.5K
-68.27%
YoY
|
-$21.30K
-99.25%
YoY
|
$96.96K
-64.09%
YoY
|
-$910.8K
139.96%
YoY
|
-$2.167M
-2.67%
YoY
|
-$2.843M
152.22%
YoY
|
$270.0K
-92.19%
YoY
|
-$379.5K
-136.79%
YoY
|
-$2.226M
238.03%
YoY
|
-$1.127M
-165.35%
YoY
|
$3.455M
54.57%
YoY
|
$1.032M
-25.34%
YoY
|
-$658.5K
-51.87%
YoY
|
$1.725M
55.41%
YoY
|
$2.235M
-21.02%
YoY
|
Loading...