|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$588.0M
-15.01%
YoY
|
$691.8M
-25.63%
YoY
|
$930.3M
-76.23%
YoY
|
$3.914B
568.59%
YoY
|
$585.5M
255.86%
YoY
|
| Depreciation, Depletion And Amortization |
$5.740M
13.55%
YoY
|
$5.055M
29.38%
YoY
|
$3.907M
40.44%
YoY
|
$2.782M
-2.76%
YoY
|
$2.861M
-5.67%
YoY
|
| Cash From Operating Activities |
$1.314B
3.08%
YoY
|
$1.275B
-814.93%
YoY
|
-$178.3M
-104.37%
YoY
|
$4.078B
395.74%
YoY
|
$822.5M
351.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$877.0M
-9.75%
YoY
|
$971.8M
-11.94%
YoY
|
$1.104B
21.91%
YoY
|
$905.2M
-294.79%
YoY
|
-$464.7M
43.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$105.0M
-143.35%
YoY
|
-$242.2M
-35.91%
YoY
|
-$377.9M
8997.14%
YoY
|
-$4.154M
-99.23%
YoY
|
-$542.2M
-448.18%
YoY
|
| Cash From Investing Activities |
-$772.0M
-36.41%
YoY
|
-$1.214B
-18.06%
YoY
|
-$1.481B
62.91%
YoY
|
-$909.4M
-9.69%
YoY
|
-$1.007B
502.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$147.0M
-152.06%
YoY
|
$282.4M
489.34%
YoY
|
$47.92M
-102.39%
YoY
|
-$2.003B
-266.02%
YoY
|
$1.206B
-1381.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.314B
3.08%
YoY
|
$1.275B
-814.93%
YoY
|
-$178.3M
-104.37%
YoY
|
$4.078B
395.74%
YoY
|
$822.5M
351.35%
YoY
|
| Cash From Investing Activities |
-$772.0M
-36.41%
YoY
|
-$1.214B
-18.06%
YoY
|
-$1.481B
62.91%
YoY
|
-$909.4M
-9.69%
YoY
|
-$1.007B
502.63%
YoY
|
| Cash From Financing Activities |
-$147.0M
-152.06%
YoY
|
$282.4M
489.34%
YoY
|
$47.92M
-102.39%
YoY
|
-$2.003B
-266.02%
YoY
|
$1.206B
-1381.69%
YoY
|
| Net Change In Cash |
$395.0M
15.14%
YoY
|
$343.1M
-121.28%
YoY
|
-$1.612B
-238.33%
YoY
|
$1.165B
14.01%
YoY
|
$1.022B
-1393.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.314B
3.08%
YoY
|
$1.275B
-814.93%
YoY
|
-$178.3M
-104.37%
YoY
|
$4.078B
395.74%
YoY
|
$822.5M
351.35%
YoY
|
| Capital Expenditures |
$877.0M
-9.75%
YoY
|
$971.8M
-11.94%
YoY
|
$1.104B
21.91%
YoY
|
$905.2M
-294.79%
YoY
|
-$464.7M
43.96%
YoY
|
| Free Cash Flow |
$437.0M
44.28%
YoY
|
$302.9M
-123.63%
YoY
|
-$1.282B
-140.41%
YoY
|
$3.172B
146.45%
YoY
|
$1.287B
154.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$364.7M
164.29%
YoY
|
$184.0M
53.17%
YoY
|
$178.4M
35.76%
YoY
|
$88.00M
-58.8%
YoY
|
$138.0M
-115.87%
YoY
|
$120.1M
-40.87%
YoY
|
$131.4M
-72.58%
YoY
|
$213.6M
-63.19%
YoY
|
-$869.5M
-215.95%
YoY
|
$203.2M
-82.35%
YoY
|
$479.4M
-56.42%
YoY
|
$580.2M
-32.47%
YoY
|
$749.9M
-5.81%
YoY
|
$1.151B
257.93%
YoY
|
$1.100B
936.64%
YoY
|
$859.3M
856.85%
YoY
|
$796.1M
1071.25%
YoY
|
$321.6M
380.02%
YoY
|
$106.1M
6130.36%
YoY
|
$89.80M
76.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.402M
-12.38%
YoY
|
$1.410M
-5.05%
YoY
|
$1.408M
3.99%
YoY
|
$1.500M
24.79%
YoY
|
$1.600M
27.69%
YoY
|
$1.485M
21.62%
YoY
|
$1.354M
34.06%
YoY
|
$1.202M
30.79%
YoY
|
$1.253M
65.52%
YoY
|
$1.221M
74.43%
YoY
|
$1.010M
55.38%
YoY
|
$919.0K
58.18%
YoY
|
$757.0K
-11.25%
YoY
|
$700.0K
-14.84%
YoY
|
$650.0K
-8.06%
YoY
|
$581.0K
-12.89%
YoY
|
$853.0K
23.09%
YoY
|
$822.0K
-15.61%
YoY
|
$707.0K
-40.89%
YoY
|
$667.0K
294.67%
YoY
|
| Cash From Operating Activities |
$862.6M
299.36%
YoY
|
$557.9M
87.2%
YoY
|
$431.8M
61.52%
YoY
|
$108.0M
-91.87%
YoY
|
$216.0M
43.46%
YoY
|
$298.0M
-150.73%
YoY
|
$267.3M
-36.34%
YoY
|
$1.328B
118.42%
YoY
|
$150.6M
-124.33%
YoY
|
-$587.5M
-151.63%
YoY
|
$419.9M
-71.65%
YoY
|
$608.1M
47.38%
YoY
|
-$618.8M
-159.17%
YoY
|
$1.138B
181.86%
YoY
|
$1.481B
692.43%
YoY
|
$412.6M
108.62%
YoY
|
$1.046B
2963.99%
YoY
|
$403.7M
23139.55%
YoY
|
$186.9M
249.36%
YoY
|
$197.8M
75.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$178.4M
0.22%
YoY
|
$242.0M
-31.53%
YoY
|
$243.9M
10.62%
YoY
|
$213.0M
40.67%
YoY
|
$178.0M
2.53%
YoY
|
$353.5M
17.2%
YoY
|
$220.5M
-21.56%
YoY
|
$151.4M
-44.85%
YoY
|
$173.6M
-29.53%
YoY
|
$301.6M
6.32%
YoY
|
$281.1M
-224.28%
YoY
|
$274.5M
-227.82%
YoY
|
$246.4M
-236.41%
YoY
|
$283.7M
-257.53%
YoY
|
-$226.2M
92.43%
YoY
|
-$214.8M
113.96%
YoY
|
-$180.6M
170.71%
YoY
|
-$180.1M
87.84%
YoY
|
-$117.5M
68.55%
YoY
|
-$100.4M
20.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.73M
-117.75%
YoY
|
-$48.29M
-56.3%
YoY
|
-$234.8M
-256.4%
YoY
|
$29.00M
-105.85%
YoY
|
$359.0M
10.68%
YoY
|
-$110.5M
-142.28%
YoY
|
$150.1M
-114.47%
YoY
|
-$495.9M
-369.84%
YoY
|
$324.4M
51.5%
YoY
|
$261.3M
-140.23%
YoY
|
-$1.037B
-378.69%
YoY
|
$183.8M
-51.01%
YoY
|
$214.1M
-310.09%
YoY
|
-$649.6M
290.92%
YoY
|
$372.1M
-1014.29%
YoY
|
$375.2M
-192.38%
YoY
|
-$101.9M
-244.03%
YoY
|
-$166.2M
-314.89%
YoY
|
-$40.70M
-152.78%
YoY
|
-$406.1M
-320.11%
YoY
|
| Cash From Investing Activities |
-$242.1M
-233.77%
YoY
|
-$290.3M
-37.43%
YoY
|
-$478.7M
580.08%
YoY
|
-$184.0M
-71.58%
YoY
|
$181.0M
20.06%
YoY
|
-$464.0M
1052.5%
YoY
|
-$70.39M
-94.66%
YoY
|
-$647.3M
613.27%
YoY
|
$150.8M
-567.36%
YoY
|
-$40.26M
-95.69%
YoY
|
-$1.318B
-1003.2%
YoY
|
-$90.76M
-156.59%
YoY
|
-$32.26M
-88.58%
YoY
|
-$933.2M
169.54%
YoY
|
$146.0M
-192.23%
YoY
|
$160.4M
-131.67%
YoY
|
-$282.5M
-7090.79%
YoY
|
-$346.2M
1767.42%
YoY
|
-$158.2M
-2243.37%
YoY
|
-$506.5M
-599.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
N/A
|
-$325.0K
N/A
|
$1.098B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$444.6M
-473.63%
YoY
|
-$7.488M
-63.47%
YoY
|
-$13.93M
-104.16%
YoY
|
-$7.000M
-87.76%
YoY
|
-$119.0M
856.05%
YoY
|
-$20.50M
-104.47%
YoY
|
$335.3M
724.92%
YoY
|
-$57.19M
-87.98%
YoY
|
-$12.45M
-150.17%
YoY
|
$458.4M
-139.81%
YoY
|
$40.64M
-519.91%
YoY
|
-$475.9M
-42.87%
YoY
|
$24.81M
-373.76%
YoY
|
-$1.151B
183.53%
YoY
|
-$9.679M
-101.61%
YoY
|
-$833.0M
-181.75%
YoY
|
-$9.063M
38.26%
YoY
|
-$406.0M
275.35%
YoY
|
$600.2M
-6872.64%
YoY
|
$1.019B
-377.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$862.6M
299.36%
YoY
|
$557.9M
87.2%
YoY
|
$431.8M
61.52%
YoY
|
$108.0M
-91.87%
YoY
|
$216.0M
43.46%
YoY
|
$298.0M
-150.73%
YoY
|
$267.3M
-36.34%
YoY
|
$1.328B
118.42%
YoY
|
$150.6M
-124.33%
YoY
|
-$587.5M
-151.63%
YoY
|
$419.9M
-71.65%
YoY
|
$608.1M
47.38%
YoY
|
-$618.8M
-159.17%
YoY
|
$1.138B
181.86%
YoY
|
$1.481B
692.43%
YoY
|
$412.6M
108.62%
YoY
|
$1.046B
2963.99%
YoY
|
$403.7M
23139.55%
YoY
|
$186.9M
249.36%
YoY
|
$197.8M
75.02%
YoY
|
| Cash From Investing Activities |
-$242.1M
-233.77%
YoY
|
-$290.3M
-37.43%
YoY
|
-$478.7M
580.08%
YoY
|
-$184.0M
-71.58%
YoY
|
$181.0M
20.06%
YoY
|
-$464.0M
1052.5%
YoY
|
-$70.39M
-94.66%
YoY
|
-$647.3M
613.27%
YoY
|
$150.8M
-567.36%
YoY
|
-$40.26M
-95.69%
YoY
|
-$1.318B
-1003.2%
YoY
|
-$90.76M
-156.59%
YoY
|
-$32.26M
-88.58%
YoY
|
-$933.2M
169.54%
YoY
|
$146.0M
-192.23%
YoY
|
$160.4M
-131.67%
YoY
|
-$282.5M
-7090.79%
YoY
|
-$346.2M
1767.42%
YoY
|
-$158.2M
-2243.37%
YoY
|
-$506.5M
-599.93%
YoY
|
| Cash From Financing Activities |
$444.6M
-473.63%
YoY
|
-$7.488M
-63.47%
YoY
|
-$13.93M
-104.16%
YoY
|
-$7.000M
-87.76%
YoY
|
-$119.0M
856.05%
YoY
|
-$20.50M
-104.47%
YoY
|
$335.3M
724.92%
YoY
|
-$57.19M
-87.98%
YoY
|
-$12.45M
-150.17%
YoY
|
$458.4M
-139.81%
YoY
|
$40.64M
-519.91%
YoY
|
-$475.9M
-42.87%
YoY
|
$24.81M
-373.76%
YoY
|
-$1.151B
183.53%
YoY
|
-$9.679M
-101.61%
YoY
|
-$833.0M
-181.75%
YoY
|
-$9.063M
38.26%
YoY
|
-$406.0M
275.35%
YoY
|
$600.2M
-6872.64%
YoY
|
$1.019B
-377.18%
YoY
|
| Net Change In Cash |
$1.065B
283.13%
YoY
|
$260.1M
-239.54%
YoY
|
-$60.86M
-111.44%
YoY
|
-$83.00M
-113.31%
YoY
|
$278.0M
-3.77%
YoY
|
-$186.4M
10.08%
YoY
|
$532.2M
-162.05%
YoY
|
$623.6M
1406.47%
YoY
|
$288.9M
-146.13%
YoY
|
-$169.4M
-82.11%
YoY
|
-$857.7M
-153.02%
YoY
|
$41.40M
-115.92%
YoY
|
-$626.3M
-183.03%
YoY
|
-$946.7M
171.56%
YoY
|
$1.618B
157.23%
YoY
|
-$260.0M
-136.61%
YoY
|
$754.2M
2285.47%
YoY
|
-$348.6M
178.93%
YoY
|
$628.9M
1108.67%
YoY
|
$710.2M
-563.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$862.6M
299.36%
YoY
|
$557.9M
87.2%
YoY
|
$431.8M
61.52%
YoY
|
$108.0M
-91.87%
YoY
|
$216.0M
43.46%
YoY
|
$298.0M
-150.73%
YoY
|
$267.3M
-36.34%
YoY
|
$1.328B
118.42%
YoY
|
$150.6M
-124.33%
YoY
|
-$587.5M
-151.63%
YoY
|
$419.9M
-71.65%
YoY
|
$608.1M
47.38%
YoY
|
-$618.8M
-159.17%
YoY
|
$1.138B
181.86%
YoY
|
$1.481B
692.43%
YoY
|
$412.6M
108.62%
YoY
|
$1.046B
2963.99%
YoY
|
$403.7M
23139.55%
YoY
|
$186.9M
249.36%
YoY
|
$197.8M
75.02%
YoY
|
| Capital Expenditures |
$178.4M
0.22%
YoY
|
$242.0M
-31.53%
YoY
|
$243.9M
10.62%
YoY
|
$213.0M
40.67%
YoY
|
$178.0M
2.53%
YoY
|
$353.5M
17.2%
YoY
|
$220.5M
-21.56%
YoY
|
$151.4M
-44.85%
YoY
|
$173.6M
-29.53%
YoY
|
$301.6M
6.32%
YoY
|
$281.1M
-224.28%
YoY
|
$274.5M
-227.82%
YoY
|
$246.4M
-236.41%
YoY
|
$283.7M
-257.53%
YoY
|
-$226.2M
92.43%
YoY
|
-$214.8M
113.96%
YoY
|
-$180.6M
170.71%
YoY
|
-$180.1M
87.84%
YoY
|
-$117.5M
68.55%
YoY
|
-$100.4M
20.67%
YoY
|
| Free Cash Flow |
$684.2M
1700.59%
YoY
|
$315.9M
-669.93%
YoY
|
$187.9M
301.36%
YoY
|
-$105.0M
-108.92%
YoY
|
$38.00M
-264.97%
YoY
|
-$55.43M
-93.77%
YoY
|
$46.80M
-66.29%
YoY
|
$1.177B
252.82%
YoY
|
-$23.03M
-97.34%
YoY
|
-$889.1M
-204.09%
YoY
|
$138.8M
-91.87%
YoY
|
$333.5M
-46.84%
YoY
|
-$865.2M
-170.55%
YoY
|
$854.1M
46.32%
YoY
|
$1.708B
460.81%
YoY
|
$627.4M
110.42%
YoY
|
$1.226B
1116.14%
YoY
|
$583.7M
498.08%
YoY
|
$304.5M
147.06%
YoY
|
$298.2M
51.97%
YoY
|
Loading...