Financial Snapshot

Revenue
$30.56M
TTM
Gross Margin
60.66%
TTM
Net Earnings
$42.30M
TTM
Current Assets
$209.3M
Q3 2024
Current Liabilities
$154.2M
Q3 2024
Current Ratio
135.74%
Q3 2024
Total Assets
$222.1M
Q3 2024
Total Liabilities
$164.7M
Q3 2024
Book Value
$57.44M
Q3 2024
Cash
$173.6M
Q3 2024
P/E
2.027
Nov 29, 2024 EST
Free Cash Flow
-$21.07M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $33.62M $60.55M $50.88M $50.92M $30.86M $40.25M $48.26M $45.58M $32.53M $22.60M $13.71M $22.25M $93.71M $68.54M $19.56M $22.74M $13.98M
YoY Change -44.48% 19.01% -0.08% 65.0% -23.33% -16.6% 5.88% 40.12% 43.94% 64.84% -38.38% -76.26% 36.72% 250.41% -13.98% 62.66% 117.08%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $33.62M $60.55M $50.88M $50.92M $30.86M $40.25M $48.26M $45.58M $32.53M $22.60M $13.71M $22.25M $93.71M $68.54M $19.56M $22.74M $13.98M
Cost Of Revenue $9.476M $17.67M $23.69M $27.47M $18.49M $24.36M $27.12M $25.60M $19.45M $15.78M $8.820M $11.96M $46.41M $33.61M $8.190M $7.690M $6.300M
Gross Profit $24.14M $42.88M $27.19M $23.45M $12.38M $15.89M $21.14M $19.98M $13.08M $6.820M $4.890M $10.30M $47.30M $34.93M $11.36M $15.05M $7.680M
Gross Profit Margin 71.81% 70.82% 53.44% 46.05% 40.12% 39.48% 43.8% 43.84% 40.21% 30.18% 35.67% 46.29% 50.47% 50.96% 58.08% 66.18% 54.94%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $15.99M $20.11M $19.09M $17.28M $16.54M $19.50M $15.46M $13.39M $11.41M $12.25M $11.98M $14.66M $21.28M $17.49M $12.65M $11.82M $8.440M
YoY Change -20.47% 5.32% 10.5% 4.47% -15.18% 26.13% 15.46% 17.35% -6.86% 2.25% -18.28% -31.11% 21.67% 38.26% 7.02% 40.05% 70.51%
% of Gross Profit 66.25% 46.9% 70.23% 73.69% 133.6% 122.72% 73.13% 67.02% 87.23% 179.62% 244.99% 142.33% 44.99% 50.07% 111.36% 78.54% 109.9%
Research & Development $26.12M $26.61M $26.41M $30.86M $23.80M $27.91M $25.20M $26.33M $25.31M $28.63M $28.36M $28.37M $24.93M $17.92M $13.86M $12.03M $10.93M
YoY Change -1.83% 0.74% -14.41% 29.66% -14.73% 10.75% -4.29% 4.03% -11.6% 0.95% -0.04% 13.8% 39.12% 29.29% 15.21% 10.06% 40.85%
% of Gross Profit 108.22% 62.06% 97.15% 131.6% 192.25% 175.65% 119.21% 131.78% 193.5% 419.79% 579.96% 275.44% 52.71% 51.3% 122.01% 79.93% 142.32%
Depreciation & Amortization $11.94M $12.01M $10.55M $9.770M $8.410M $6.160M $5.580M $5.300M $5.280M $5.300M $6.340M $6.200M $5.910M $3.910M $3.650M $3.280M
YoY Change -0.58% 13.83% 8.01% 16.17% 36.53% 10.39% 5.28% 0.38% -0.38% -16.4% 2.26% 4.91% 51.15% 7.12% 11.28%
% of Gross Profit 49.47% 28.01% 38.81% 41.66% 67.93% 38.77% 26.4% 26.53% 40.37% 77.71% 129.65% 60.19% 12.49% 11.19% 32.13% 21.79%
Operating Expenses $42.12M $46.72M $45.51M $48.13M $40.33M $47.40M $40.67M $39.72M $36.72M $40.88M $40.34M $43.02M $46.21M $35.41M $26.51M $23.85M $19.36M
YoY Change -9.85% 2.66% -5.45% 19.34% -14.92% 16.55% 2.39% 8.17% -10.18% 1.34% -6.23% -6.9% 30.5% 33.57% 11.15% 23.19% 52.32%
Operating Profit -$17.98M -$3.839M -$18.32M -$24.68M -$27.95M -$31.51M -$19.53M -$19.74M -$23.64M -$34.06M -$35.45M -$32.72M $1.090M -$480.0K -$15.15M -$8.800M -$11.68M
YoY Change 368.27% -79.04% -25.77% -11.7% -11.3% 61.34% -1.06% -16.5% -30.59% -3.92% 8.34% -3101.83% -327.08% -96.83% 72.16% -24.66% 36.61%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense $11.41M -$2.897M -$6.496M -$30.25M -$9.520M -$5.010M -$6.010M -$4.680M -$3.300M $100.0K $0.00 -$20.00K -$1.130M -$2.060M -$1.670M $590.0K $240.0K
YoY Change -493.82% -55.4% -78.53% 217.75% 90.02% -16.64% 28.42% 41.82% -3400.0% -100.0% -98.23% -45.15% 23.35% -383.05% 145.83% -78.38%
% of Operating Profit -103.67%
Other Income/Expense, Net $0.00 $0.00 -$400.0K $0.00 -$80.00K -$150.0K
YoY Change -100.0% -100.0% -46.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income -$38.32M -$6.260M -$19.64M -$53.54M -$37.48M -$37.19M -$25.86M -$24.50M -$27.09M -$33.96M -$35.44M -$32.74M -$40.00K -$2.540M -$16.81M -$8.210M -$11.44M
YoY Change 512.08% -68.12% -63.32% 42.85% 0.78% 43.81% 5.55% -9.56% -20.23% -4.18% 8.25% 81750.0% -98.43% -84.89% 104.75% -28.23% 53.76%
Income Tax $2.674M $2.748M $625.0K $940.0K -$780.0K -$970.0K $300.0K $280.0K $320.0K $160.0K $140.0K $230.0K $370.0K $150.0K $60.00K $70.00K $0.00
% Of Pretax Income
Net Earnings -$40.99M -$9.008M -$20.26M -$54.48M -$36.70M -$36.22M -$26.16M -$24.79M -$27.40M -$34.12M -$35.59M -$32.98M -$410.0K -$2.690M -$16.87M -$8.280M -$11.44M
YoY Change 355.04% -55.54% -62.81% 48.45% 1.33% 38.46% 5.53% -9.53% -19.7% -4.13% 7.91% 7943.9% -84.76% -84.05% 103.74% -27.62% 53.76%
Net Earnings / Revenue -121.94% -14.88% -39.83% -106.99% -118.92% -89.99% -54.21% -54.39% -84.23% -150.97% -259.59% -148.22% -0.44% -3.92% -86.25% -36.41% -81.83%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.18 -$0.05 -$138.1K -$1.938M -$1.545M -$1.545M -$1.347M -$1.554M -$1.853M -$2.307M -$3.133M -$3.804M -$50.31K -$430.4K -$1.955M -$959.4K -$1.326M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $5.705M $10.67M $4.835M $7.600M $14.10M $12.10M $3.300M $20.50M $8.700M $12.50M $37.20M $28.80M $57.20M $9.700M $7.800M $15.80M
YoY Change -46.54% 120.7% -36.38% -46.1% 16.53% 266.67% -83.9% 135.63% -30.4% -66.4% 29.17% -49.65% 489.69% 24.36% -50.63%
Cash & Equivalents $8.000K $5.671M $7.000K $0.00 $11.50M $7.500M $900.0K $11.40M $5.900M $10.30M $37.20M $21.50M $53.50M $0.00 $0.00 $5.800M
Short-Term Investments $0.00 $5.000M $0.00 $10.90M $0.00 $0.00 $300.0K $300.0K $400.0K $200.0K
Other Short-Term Assets $1.422M $1.404M $2.108M $11.90M $2.600M $3.200M $4.200M $3.200M $3.200M $3.000M $2.800M $3.100M $2.600M $3.300M $1.800M $1.100M
YoY Change 1.28% -33.4% -82.29% 357.69% -18.75% -23.81% 31.25% 0.0% 6.67% 7.14% -9.68% 19.23% -21.21% 83.33% 63.64%
Inventory $6.335M $9.387M $6.433M $6.200M $6.700M $8.200M $7.400M $8.700M $4.100M $9.200M $6.600M $7.400M $11.70M $8.800M $1.900M $2.000M
Prepaid Expenses
Receivables $8.612M $8.665M $14.41M $17.60M $10.00M $15.90M $20.90M $15.30M $16.50M $7.700M $5.500M $5.500M $8.400M $14.20M $7.000M $5.100M
Other Receivables $14.82M $10.31M $13.12M $8.400M $3.700M $3.700M $4.000M $2.400M $3.400M $3.900M $8.500M $4.800M $6.400M $3.300M $3.400M $3.500M
Total Short-Term Assets $36.90M $40.44M $40.90M $51.70M $37.00M $43.20M $39.70M $50.10M $35.80M $36.30M $60.70M $49.50M $86.30M $39.40M $21.90M $27.60M
YoY Change -8.77% -1.13% -20.89% 39.73% -14.35% 8.82% -20.76% 39.94% -1.38% -40.2% 22.63% -42.64% 119.04% 79.91% -20.65%
Property, Plant & Equipment $6.815M $8.489M $8.010M $9.200M $8.900M $6.300M $7.000M $6.700M $7.100M $8.700M $6.600M $9.200M $9.300M $5.300M $4.400M $4.200M
YoY Change -19.72% 5.98% -12.93% 3.37% 41.27% -10.0% 4.48% -5.63% -18.39% 31.82% -28.26% -1.08% 75.47% 20.45% 4.76%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $360.0K $337.0K $357.0K $400.0K $300.0K $300.0K $400.0K $300.0K $300.0K $600.0K $1.100M $900.0K $700.0K $400.0K $500.0K $400.0K
YoY Change 6.82% -5.6% -10.75% 33.33% 0.0% -25.0% 33.33% 0.0% -50.0% -45.45% 22.22% 28.57% 75.0% -20.0% 25.0%
Other Assets
YoY Change
Total Long-Term Assets $72.28M $58.31M $48.66M $35.50M $26.30M $19.40M $17.40M $15.00M $13.10M $13.10M $12.80M $18.90M $14.70M $10.30M $6.900M $7.000M
YoY Change 23.94% 19.83% 37.08% 34.98% 35.57% 11.49% 16.0% 14.5% 0.0% 2.34% -32.28% 28.57% 42.72% 49.28% -1.43%
Total Assets $109.2M $98.76M $89.56M $87.20M $63.30M $62.60M $57.10M $65.10M $48.90M $49.40M $73.50M $68.40M $101.0M $49.70M $28.80M $34.60M
YoY Change
Accounts Payable $16.28M $9.342M $13.92M $15.70M $8.800M $9.400M $13.00M $18.40M $9.500M $11.20M $7.300M $6.000M $8.600M $15.50M $3.400M $3.400M
YoY Change 74.28% -32.87% -11.36% 78.41% -6.38% -27.69% -29.35% 93.68% -15.18% 53.42% 21.67% -30.23% -44.52% 355.88% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $8.922M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $67.90M $13.17M $10.77M $21.30M $17.40M $11.10M $7.400M $7.700M $6.500M $2.300M $300.0K $100.0K $0.00 $3.600M $3.800M $300.0K
YoY Change 415.44% 22.37% -49.46% 22.41% 56.76% 50.0% -3.9% 18.46% 182.61% 666.67% 200.0% -100.0% -5.26% 1166.67%
Total Short-Term Liabilities $107.9M $36.83M $48.74M $62.50M $38.10M $27.20M $27.90M $31.50M $31.10M $19.00M $13.30M $12.00M $16.10M $27.60M $14.20M $8.500M
YoY Change 192.82% -24.43% -22.01% 64.04% 40.07% -2.51% -11.43% 1.29% 63.68% 42.86% 10.83% -25.47% -41.67% 94.37% 67.06%
Long-Term Debt $1.645M $48.94M $49.83M $45.40M $33.60M $31.50M $17.10M $16.30M $9.000M $0.00 $200.0K $200.0K $0.00 $0.00 $6.900M $6.700M
YoY Change -96.64% -1.79% 9.75% 35.12% 6.67% 84.21% 4.91% 81.11% -100.0% 0.0% -100.0% 2.99%
Other Long-Term Liabilities $5.478M $10.62M $15.16M $16.30M $20.80M $8.200M $7.900M $8.400M $10.00M $5.200M $1.100M $700.0K $600.0K $1.500M $6.800M $4.500M
YoY Change -48.43% -29.93% -6.99% -21.63% 153.66% 3.8% -5.95% -16.0% 92.31% 372.73% 57.14% 16.67% -60.0% -77.94% 51.11%
Total Long-Term Liabilities $7.123M $59.56M $64.99M $61.70M $54.40M $39.70M $25.00M $24.70M $19.00M $5.200M $1.300M $900.0K $600.0K $1.500M $13.70M $11.20M
YoY Change -88.04% -8.35% 5.33% 13.42% 37.03% 58.8% 1.21% 30.0% 265.38% 300.0% 44.44% 50.0% -60.0% -89.05% 22.32%
Total Liabilities $115.2M $96.65M $113.9M $124.3M $92.90M $67.60M $52.90M $56.20M $50.10M $24.30M $14.60M $12.90M $16.80M $29.00M $27.90M $19.80M
YoY Change 19.24% -15.12% -8.39% 33.8% 37.43% 27.79% -5.87% 12.18% 106.17% 66.44% 13.18% -23.21% -42.07% 3.94% 40.91%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $85.726 Million

About SEQUANS COMMUNICATIONS

Sequans Communications SA is a FR-based company operating in Semiconductors & Semiconductor Equipment industry. The company is headquartered in Colombes, Ile-De-France and currently employs 264 full-time employees. The company went IPO on 2011-04-15. Sequans Communications SA is a France-based company that develops and provides 5G and 4G chips and modules for massive, broadband, and IoT (Internet of things). The firm provides a product portfolio for 5G/4G massive IoT applications based on Monarch LTE-M/NB-IoT and Calliope Cat 1 chip platforms, featuring low power consumption, a set of integrated functionalities, and global deployment capability. The firm offers a product portfolio for 5G/4G broadband and critical IoT applications based on its Cassiopeia Cat 4/Cat 6 4G and high-end Taurus 5G chip platforms, optimized for low-cost residential, enterprise, and industrial applications. The firm is based in Paris, France and operates as well in the United States, United Kingdom, and Asia in countries such as Israel, Hong Kong, Singapore, Taiwan, South Korea, and China.

Industry: Semiconductors & Related Devices Peers: