|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$100.3M
198.47%
YoY
|
$33.61M
-0.83%
YoY
|
$33.89M
223.08%
YoY
|
$10.49M
-16.53%
YoY
|
$12.57M
-17.55%
YoY
|
| Depreciation, Depletion And Amortization |
$337.1M
18.4%
YoY
|
$284.7M
31.69%
YoY
|
$216.2M
16.99%
YoY
|
$184.8M
42.85%
YoY
|
$129.4M
-2.29%
YoY
|
| Cash From Operating Activities |
$403.0M
14.16%
YoY
|
$353.0M
36.48%
YoY
|
$258.6M
53.88%
YoY
|
$168.1M
27.12%
YoY
|
$132.2M
-12.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$228.4M
0.33%
YoY
|
$227.7M
13.67%
YoY
|
$200.3M
23.21%
YoY
|
$162.6M
-224.32%
YoY
|
-$130.8M
39.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.711M
-86.37%
YoY
|
-$27.23M
1403.48%
YoY
|
-$1.811M
-97.84%
YoY
|
-$84.01M
-58.62%
YoY
|
-$203.0M
4747.59%
YoY
|
| Cash From Investing Activities |
-$232.1M
-8.94%
YoY
|
-$254.9M
26.12%
YoY
|
-$202.1M
-18.04%
YoY
|
-$246.6M
-26.13%
YoY
|
-$333.8M
240.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$105.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$558.3M
23860.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.8M
247.67%
YoY
|
-$36.75M
108.43%
YoY
|
-$17.63M
-96.17%
YoY
|
-$459.8M
-185.19%
YoY
|
$539.8M
96.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$403.0M
14.16%
YoY
|
$353.0M
36.48%
YoY
|
$258.6M
53.88%
YoY
|
$168.1M
27.12%
YoY
|
$132.2M
-12.59%
YoY
|
| Cash From Investing Activities |
-$232.1M
-8.94%
YoY
|
-$254.9M
26.12%
YoY
|
-$202.1M
-18.04%
YoY
|
-$246.6M
-26.13%
YoY
|
-$333.8M
240.09%
YoY
|
| Cash From Financing Activities |
-$127.8M
247.67%
YoY
|
-$36.75M
108.43%
YoY
|
-$17.63M
-96.17%
YoY
|
-$459.8M
-185.19%
YoY
|
$539.8M
96.61%
YoY
|
| Net Change In Cash |
$43.13M
-29.72%
YoY
|
$61.38M
57.69%
YoY
|
$38.92M
-107.23%
YoY
|
-$538.3M
-259.17%
YoY
|
$338.2M
3.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$403.0M
14.16%
YoY
|
$353.0M
36.48%
YoY
|
$258.6M
53.88%
YoY
|
$168.1M
27.12%
YoY
|
$132.2M
-12.59%
YoY
|
| Capital Expenditures |
$228.4M
0.33%
YoY
|
$227.7M
13.67%
YoY
|
$200.3M
23.21%
YoY
|
$162.6M
-224.32%
YoY
|
-$130.8M
39.17%
YoY
|
| Free Cash Flow |
$174.6M
39.3%
YoY
|
$125.4M
114.78%
YoY
|
$58.37M
956.78%
YoY
|
$5.523M
-97.9%
YoY
|
$263.0M
7.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.286M
-125.97%
YoY
|
$4.401M
-504.13%
YoY
|
$22.47M
-39.7%
YoY
|
$49.25M
-3498.55%
YoY
|
$24.21M
-4317.42%
YoY
|
-$1.089M
-104.65%
YoY
|
$37.26M
766.53%
YoY
|
-$1.449M
-1549.0%
YoY
|
-$574.0K
-108.41%
YoY
|
$23.41M
-171.49%
YoY
|
$4.300M
-65.6%
YoY
|
$100.0K
-99.56%
YoY
|
$6.822M
-16.01%
YoY
|
-$32.74M
-926.48%
YoY
|
$12.50M
-241.58%
YoY
|
$22.79M
49.68%
YoY
|
$8.122M
267.68%
YoY
|
$3.962M
-74.01%
YoY
|
-$8.829M
N/A
|
$15.23M
99.63%
YoY
|
| Depreciation, Depletion And Amortization |
$107.7M
22.31%
YoY
|
$101.0M
25.37%
YoY
|
$56.50M
18.45%
YoY
|
$91.64M
15.06%
YoY
|
$88.02M
14.52%
YoY
|
$80.52M
2.88%
YoY
|
$47.70M
24.87%
YoY
|
$79.65M
52.58%
YoY
|
$76.86M
61.3%
YoY
|
$78.27M
52.03%
YoY
|
$38.20M
20.28%
YoY
|
$52.20M
6.31%
YoY
|
$47.65M
-9.19%
YoY
|
$51.48M
35.11%
YoY
|
$31.76M
16.84%
YoY
|
$49.10M
76.09%
YoY
|
$52.47M
44.93%
YoY
|
$38.10M
-52.07%
YoY
|
$27.18M
N/A
|
$27.89M
61.83%
YoY
|
| Cash From Operating Activities |
$109.2M
6.83%
YoY
|
$88.36M
7.55%
YoY
|
$115.1M
-2.67%
YoY
|
$97.35M
13.92%
YoY
|
$102.2M
52.2%
YoY
|
$82.16M
57.4%
YoY
|
$118.2M
55.15%
YoY
|
$85.45M
17.38%
YoY
|
$67.18M
16.94%
YoY
|
$52.20M
163.25%
YoY
|
$76.20M
19.39%
YoY
|
$72.80M
70.51%
YoY
|
$57.45M
37.67%
YoY
|
$19.83M
199.65%
YoY
|
$63.83M
9.93%
YoY
|
$42.70M
71.98%
YoY
|
$41.73M
-2.32%
YoY
|
$6.617M
-91.23%
YoY
|
$58.06M
N/A
|
$24.82M
-44.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.19M
-7.48%
YoY
|
$68.83M
-18.45%
YoY
|
$48.03M
-11.49%
YoY
|
$43.24M
81.89%
YoY
|
$68.30M
4.73%
YoY
|
$84.40M
70.31%
YoY
|
$54.27M
2.01%
YoY
|
$23.77M
-58.14%
YoY
|
$65.21M
60.32%
YoY
|
$49.56M
25.57%
YoY
|
$53.20M
-204.44%
YoY
|
$56.80M
-255.58%
YoY
|
$40.68M
-214.12%
YoY
|
$39.47M
-184.78%
YoY
|
-$50.94M
113.82%
YoY
|
-$36.51M
40.04%
YoY
|
-$35.64M
3.89%
YoY
|
-$46.55M
-11.32%
YoY
|
-$23.82M
N/A
|
-$26.07M
98.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.00K
-100.68%
YoY
|
$3.156M
-116.79%
YoY
|
-$707.0K
110.42%
YoY
|
-$8.647M
16.58%
YoY
|
$2.487M
-468.99%
YoY
|
-$18.80M
64731.03%
YoY
|
-$336.0K
-62.67%
YoY
|
-$7.417M
-157.95%
YoY
|
-$674.0K
-95.1%
YoY
|
-$29.00K
-87.5%
YoY
|
-$900.0K
-97.51%
YoY
|
$12.80M
-135.52%
YoY
|
-$13.75M
18.34%
YoY
|
-$232.0K
-92.04%
YoY
|
-$36.13M
3220.77%
YoY
|
-$36.04M
-80.66%
YoY
|
-$11.62M
-8.33%
YoY
|
-$2.913M
-7.79%
YoY
|
-$1.088M
N/A
|
-$186.3M
50263.51%
YoY
|
| Cash From Investing Activities |
-$63.21M
-3.96%
YoY
|
-$65.67M
-36.37%
YoY
|
-$48.74M
-10.74%
YoY
|
-$51.89M
66.36%
YoY
|
-$65.81M
-0.12%
YoY
|
-$103.2M
108.13%
YoY
|
-$54.60M
0.75%
YoY
|
-$31.19M
-28.95%
YoY
|
-$65.89M
21.07%
YoY
|
-$49.59M
24.91%
YoY
|
-$54.20M
-37.75%
YoY
|
-$43.90M
-39.48%
YoY
|
-$54.42M
15.15%
YoY
|
-$39.70M
-19.75%
YoY
|
-$87.07M
249.53%
YoY
|
-$72.54M
-65.85%
YoY
|
-$47.26M
0.6%
YoY
|
-$49.46M
-11.12%
YoY
|
-$24.91M
N/A
|
-$212.4M
1473.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$91.42M
450.35%
YoY
|
-$24.00M
N/A
|
-$2.012M
-74.28%
YoY
|
-$62.60M
874.71%
YoY
|
-$16.61M
199.24%
YoY
|
N/A
N/A
|
-$7.822M
877.75%
YoY
|
-$6.422M
42.71%
YoY
|
-$5.551M
200.54%
YoY
|
N/A
N/A
|
-$800.0K
-5100.0%
YoY
|
-$4.500M
1467.94%
YoY
|
-$1.847M
373.59%
YoY
|
N/A
N/A
|
$16.00K
-100.0%
YoY
|
-$287.0K
N/A
|
-$390.0K
-123.64%
YoY
|
$10.38M
345.58%
YoY
|
$546.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.42M
401.98%
YoY
|
-$25.94M
138.86%
YoY
|
-$8.648M
-9.58%
YoY
|
-$74.57M
753.81%
YoY
|
-$18.61M
145.13%
YoY
|
-$10.86M
112.75%
YoY
|
-$9.564M
282.56%
YoY
|
-$8.734M
38.63%
YoY
|
-$7.592M
105.02%
YoY
|
-$5.105M
-97.73%
YoY
|
-$2.500M
-98.77%
YoY
|
-$6.300M
194.39%
YoY
|
-$3.703M
-87.75%
YoY
|
-$225.0M
8704.7%
YoY
|
-$202.5M
-137.17%
YoY
|
-$2.140M
-32.06%
YoY
|
-$30.23M
-4928.75%
YoY
|
-$2.555M
-100.91%
YoY
|
$544.8M
N/A
|
-$3.150M
-92.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$109.2M
6.83%
YoY
|
$88.36M
7.55%
YoY
|
$115.1M
-2.67%
YoY
|
$97.35M
13.92%
YoY
|
$102.2M
52.2%
YoY
|
$82.16M
57.4%
YoY
|
$118.2M
55.15%
YoY
|
$85.45M
17.38%
YoY
|
$67.18M
16.94%
YoY
|
$52.20M
163.25%
YoY
|
$76.20M
19.39%
YoY
|
$72.80M
70.51%
YoY
|
$57.45M
37.67%
YoY
|
$19.83M
199.65%
YoY
|
$63.83M
9.93%
YoY
|
$42.70M
71.98%
YoY
|
$41.73M
-2.32%
YoY
|
$6.617M
-91.23%
YoY
|
$58.06M
N/A
|
$24.82M
-44.85%
YoY
|
| Cash From Investing Activities |
-$63.21M
-3.96%
YoY
|
-$65.67M
-36.37%
YoY
|
-$48.74M
-10.74%
YoY
|
-$51.89M
66.36%
YoY
|
-$65.81M
-0.12%
YoY
|
-$103.2M
108.13%
YoY
|
-$54.60M
0.75%
YoY
|
-$31.19M
-28.95%
YoY
|
-$65.89M
21.07%
YoY
|
-$49.59M
24.91%
YoY
|
-$54.20M
-37.75%
YoY
|
-$43.90M
-39.48%
YoY
|
-$54.42M
15.15%
YoY
|
-$39.70M
-19.75%
YoY
|
-$87.07M
249.53%
YoY
|
-$72.54M
-65.85%
YoY
|
-$47.26M
0.6%
YoY
|
-$49.46M
-11.12%
YoY
|
-$24.91M
N/A
|
-$212.4M
1473.79%
YoY
|
| Cash From Financing Activities |
-$93.42M
401.98%
YoY
|
-$25.94M
138.86%
YoY
|
-$8.648M
-9.58%
YoY
|
-$74.57M
753.81%
YoY
|
-$18.61M
145.13%
YoY
|
-$10.86M
112.75%
YoY
|
-$9.564M
282.56%
YoY
|
-$8.734M
38.63%
YoY
|
-$7.592M
105.02%
YoY
|
-$5.105M
-97.73%
YoY
|
-$2.500M
-98.77%
YoY
|
-$6.300M
194.39%
YoY
|
-$3.703M
-87.75%
YoY
|
-$225.0M
8704.7%
YoY
|
-$202.5M
-137.17%
YoY
|
-$2.140M
-32.06%
YoY
|
-$30.23M
-4928.75%
YoY
|
-$2.555M
-100.91%
YoY
|
$544.8M
N/A
|
-$3.150M
-92.24%
YoY
|
| Net Change In Cash |
-$47.39M
-365.87%
YoY
|
-$3.254M
-89.8%
YoY
|
$57.67M
6.7%
YoY
|
-$29.11M
-163.94%
YoY
|
$17.83M
-383.0%
YoY
|
-$31.91M
1179.78%
YoY
|
$54.05M
177.19%
YoY
|
$45.53M
101.45%
YoY
|
-$6.299M
831.8%
YoY
|
-$2.493M
-98.98%
YoY
|
$19.50M
-108.64%
YoY
|
$22.60M
-170.65%
YoY
|
-$676.0K
-98.11%
YoY
|
-$244.8M
439.24%
YoY
|
-$225.8M
-139.06%
YoY
|
-$31.99M
-83.23%
YoY
|
-$35.76M
884.04%
YoY
|
-$45.40M
-115.09%
YoY
|
$578.0M
N/A
|
-$190.7M
1996.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.2M
6.83%
YoY
|
$88.36M
7.55%
YoY
|
$115.1M
-2.67%
YoY
|
$97.35M
13.92%
YoY
|
$102.2M
52.2%
YoY
|
$82.16M
57.4%
YoY
|
$118.2M
55.15%
YoY
|
$85.45M
17.38%
YoY
|
$67.18M
16.94%
YoY
|
$52.20M
163.25%
YoY
|
$76.20M
19.39%
YoY
|
$72.80M
70.51%
YoY
|
$57.45M
37.67%
YoY
|
$19.83M
199.65%
YoY
|
$63.83M
9.93%
YoY
|
$42.70M
71.98%
YoY
|
$41.73M
-2.32%
YoY
|
$6.617M
-91.23%
YoY
|
$58.06M
N/A
|
$24.82M
-44.85%
YoY
|
| Capital Expenditures |
$63.19M
-7.48%
YoY
|
$68.83M
-18.45%
YoY
|
$48.03M
-11.49%
YoY
|
$43.24M
81.89%
YoY
|
$68.30M
4.73%
YoY
|
$84.40M
70.31%
YoY
|
$54.27M
2.01%
YoY
|
$23.77M
-58.14%
YoY
|
$65.21M
60.32%
YoY
|
$49.56M
25.57%
YoY
|
$53.20M
-204.44%
YoY
|
$56.80M
-255.58%
YoY
|
$40.68M
-214.12%
YoY
|
$39.47M
-184.78%
YoY
|
-$50.94M
113.82%
YoY
|
-$36.51M
40.04%
YoY
|
-$35.64M
3.89%
YoY
|
-$46.55M
-11.32%
YoY
|
-$23.82M
N/A
|
-$26.07M
98.59%
YoY
|
| Free Cash Flow |
$46.04M
35.62%
YoY
|
$19.53M
-970.84%
YoY
|
$67.03M
4.81%
YoY
|
$54.11M
-12.28%
YoY
|
$33.95M
1625.93%
YoY
|
-$2.243M
-184.93%
YoY
|
$63.95M
178.06%
YoY
|
$61.68M
285.49%
YoY
|
$1.967M
-88.27%
YoY
|
$2.641M
-113.45%
YoY
|
$23.00M
-79.96%
YoY
|
$16.00M
-79.8%
YoY
|
$16.77M
-78.32%
YoY
|
-$19.64M
-136.93%
YoY
|
$114.8M
40.16%
YoY
|
$79.20M
55.62%
YoY
|
$77.37M
0.45%
YoY
|
$53.17M
-58.43%
YoY
|
$81.88M
N/A
|
$50.89M
-12.47%
YoY
|
Loading...