2014 Form 10-K Financial Statement
#000155335015000308 Filed on March 31, 2015
Income Statement
Concept | 2014 | 2013 Q4 | 2013 |
---|---|---|---|
Revenue | $5.120M | $1.890M | $3.413M |
YoY Change | 50.01% | 3680.0% | 204.96% |
Cost Of Revenue | $2.792M | $1.250M | $2.326M |
YoY Change | 20.01% | 861.54% | 270.81% |
Gross Profit | $2.328M | $640.0K | $1.087M |
YoY Change | 114.2% | -900.0% | 120.97% |
Gross Profit Margin | 45.47% | 33.86% | 31.85% |
Selling, General & Admin | $6.070M | $910.0K | $2.520M |
YoY Change | 140.87% | 152.78% | 88.06% |
% of Gross Profit | 260.69% | 142.19% | 231.83% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.83K | $10.00K | $7.184K |
YoY Change | 106.42% | 139.47% | |
% of Gross Profit | 0.64% | 1.56% | 0.66% |
Operating Expenses | $6.067M | $910.0K | $2.522M |
YoY Change | 140.55% | 139.47% | 44.05% |
Operating Profit | -$3.738M | -$270.0K | -$1.435M |
YoY Change | 160.51% | -41.3% | 13.99% |
Interest Expense | -$670.0K | $0.00 | $312.5K |
YoY Change | -314.42% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.412M | -$260.0K | -$1.747M |
YoY Change | 152.46% | -44.68% | 38.81% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$4.412M | -$260.0K | -$1.747M |
YoY Change | 152.46% | -44.68% | 38.81% |
Net Earnings / Revenue | -86.16% | -13.76% | -51.19% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.011M | -$68.97K | -$595.2K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 | 2013 Q4 | 2013 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.840M | $1.720M | $1.720M |
YoY Change | 6.98% | 1463.64% | 1463.64% |
Cash & Equivalents | $1.840M | $1.715M | $1.720M |
Short-Term Investments | |||
Other Short-Term Assets | $230.0K | $5.018K | $60.00K |
YoY Change | 283.33% | 0.36% | -14.29% |
Inventory | |||
Prepaid Expenses | $46.11K | ||
Receivables | $3.870M | $441.8K | $440.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.950M | $2.208M | $2.210M |
YoY Change | 169.23% | 988.82% | 750.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $30.00K | $27.80K | $30.00K |
YoY Change | 0.0% | 85.32% | 50.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.920M | $9.453K | $1.670M |
YoY Change | 134.73% | ||
Total Long-Term Assets | $22.26M | $1.699M | $1.700M |
YoY Change | 1209.41% | 2095.82% | 8400.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.950M | $2.208M | $2.210M |
Total Long-Term Assets | $22.26M | $1.699M | $1.700M |
Total Assets | $28.21M | $3.908M | $3.910M |
YoY Change | 621.48% | 1294.57% | 1296.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.880M | $810.0K | $810.0K |
YoY Change | 255.56% | 170.0% | 170.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.500M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.940M | ||
YoY Change | |||
Total Short-Term Liabilities | $10.34M | $812.8K | $810.0K |
YoY Change | 1176.54% | 169.09% | 170.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.86M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.260M | ||
YoY Change | |||
Total Long-Term Liabilities | $12.12M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.34M | $812.8K | $810.0K |
Total Long-Term Liabilities | $12.12M | $0.00 | $0.00 |
Total Liabilities | $22.46M | $812.8K | $810.0K |
YoY Change | 2672.84% | 170.94% | 170.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.006M | ||
YoY Change | 138.81% | ||
Common Stock | $6.081M | ||
YoY Change | 396.78% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.750M | $3.095M | $3.090M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $28.21M | $3.908M | $3.910M |
YoY Change | 621.48% | 1294.57% | 1296.43% |
Cashflow Statement
Concept | 2014 | 2013 Q4 | 2013 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.412M | -$260.0K | -$1.747M |
YoY Change | 152.46% | -44.68% | 38.81% |
Depreciation, Depletion And Amortization | $14.83K | $10.00K | $7.184K |
YoY Change | 106.42% | 139.47% | |
Cash From Operating Activities | -$2.482M | -$260.0K | -$478.9K |
YoY Change | 418.14% | -1400.0% | -16.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$20.00K | -$20.00K |
YoY Change | -50.0% | 0.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.970M | ||
YoY Change | |||
Cash From Investing Activities | -$1.975M | -$20.00K | -$19.98K |
YoY Change | 9782.98% | 11.01% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$3.951M | -$2.261M | |
YoY Change | 74.7% | 378.16% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $4.584M | 1.850M | $2.108M |
YoY Change | 117.46% | 345.75% | |
NET CHANGE | |||
Cash From Operating Activities | -$2.482M | -260.0K | -$478.9K |
Cash From Investing Activities | -$1.975M | -20.00K | -$19.98K |
Cash From Financing Activities | $4.584M | 1.850M | $2.108M |
Net Change In Cash | $128.1K | 1.570M | $1.609M |
YoY Change | -92.04% | 7750.0% | -1491.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.482M | -$260.0K | -$478.9K |
Capital Expenditures | -$10.00K | -$20.00K | -$20.00K |
Free Cash Flow | -$2.472M | -$240.0K | -$458.9K |
YoY Change | 438.54% | -1300.0% | -16.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1747440 | USD |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4411563 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
37200 | USD |
CY2014 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
71231 | USD |
CY2013 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
30503 | USD |
CY2014 | us-gaap |
Revenues
Revenues
|
5120343 | USD |
CY2013 | us-gaap |
Revenues
Revenues
|
3413353 | USD |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2791948 | USD |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2326344 | USD |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
2328395 | USD |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
1087009 | USD |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
6066611 | USD |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
2521984 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3738216 | USD |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1434975 | USD |
CY2014 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-673347 | USD |
CY2013 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-312465 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4411563 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1747440 | USD |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21808515 | shares |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14691010 | shares |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
45865 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
37925 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
37200 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
1008019 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
1662074 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4804 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9453 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25013 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10184 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27602 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27798 | USD |
CY2013 | us-gaap |
Depreciation
Depreciation
|
7184 | USD |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2059 | USD |
CY2013 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100656 | USD |
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
269373 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21860 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2388382 | USD |
CY2013 | scrl |
Stock Issued During Period Value Issued For Services To Be Rendered
StockIssuedDuringPeriodValueIssuedForServicesToBeRendered
|
1735000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
318500 | USD |
CY2013 | scrl |
Stock Issued During Period Value Issued For Awards Vesting
StockIssuedDuringPeriodValueIssuedForAwardsVesting
|
USD | |
CY2013 | scrl |
Stock Issued During Period Value Issued For Financing
StockIssuedDuringPeriodValueIssuedForFinancing
|
USD | |
CY2013 | scrl |
Adjustments To Additional Paid In Capital Stock Warrants Issued For Services To Be Rendered
AdjustmentsToAdditionalPaidInCapitalStockWarrantsIssuedForServicesToBeRendered
|
105827 | USD |
CY2013 | scrl |
Stock Issued During Period Value Issued For Payment Of Accounts Payable
StockIssuedDuringPeriodValueIssuedForPaymentOfAccountsPayable
|
3000 | USD |
CY2013 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
USD | |
CY2013 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
313329 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3094738 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5107598 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2100 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1203534 | USD |
CY2014 | scrl |
Stock Issued During Period Value Share Based Compensation Vested Award Gross
StockIssuedDuringPeriodValueShareBasedCompensationVestedAwardGross
|
USD | |
CY2014 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2014 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
756000 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5752407 | USD |
CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
12622704 | USD |
CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
SOCIAL REALITY, Inc. | |
CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001538217 | |
CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2013Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
USD | |
CY2014 | dei |
Document Type
DocumentType
|
10-K | |
CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
USD | |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
USD | |
CY2013Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
USD | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
USD | |
CY2013Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
USD | |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
USD | |
CY2013Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
USD | |
CY2013Q4 | scrl |
Put Liability Noncurrent
PutLiabilityNoncurrent
|
USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1843393 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1715264 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3874620 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
441831 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
222532 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
46109 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7352 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5018 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5947897 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2208222 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
18318911 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2907736 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
28214969 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
3907547 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2882120 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
812809 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
2500000 | USD |
CY2014Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
1350000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
25295 | USD |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
3586722 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10344137 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
812809 | USD |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
7713014 | USD |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3145401 | USD |
CY2014Q4 | scrl |
Put Liability Noncurrent
PutLiabilityNoncurrent
|
1260010 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
22462562 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
812809 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13143153 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6081014 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7417862 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3006299 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28214969 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3907547 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
259000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
259000000 | shares |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
-0.34 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
-0.34 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.053 | pure |
CY2014 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Use of Estimates</b></font></p> <p style="margin: 0px; font-family: 'times new roman';"><br/></p> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">Accounting principles generally accepted in the United States ("GAAP") require management of the Company to make estimates and assumptions in the preparation of these consolidated financial statements that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.</font></p> <p style="margin: 0px; font-family: 'times new roman';"><br/></p> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">The most significant areas that require management judgment and which are susceptible to possible change in the near term include the Company's revenue recognition, allowance for doubtful accounts and sales credits, stock-based compensation, income taxes, goodwill and other intangible assets. The accounting policies for these areas are discussed elsewhere in these consolidated financial statements.</font></p> </div> | |
CY2014Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1343000 | USD |
CY2014 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13096470 | shares |
CY2013 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5296001 | shares |
CY2014 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P3Y | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
USD | |
CY2014 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Concentration of Credit Risk, Significant Customers and Supplier Risk</b></font></p> <p style="margin: 0px; font-family: 'times new roman';"><br/></p> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents and accounts receivable. Cash and cash equivalents are deposited in the United States. The balances in the United States held at any <font>one</font> financial institution are generally in excess of Federal Deposit Insurance Corporation ("FDIC") insurance limits. The uninsured cash bank balances were approximately $<font>1,343,000</font> at December 31, 2014. The Company has not experienced any loss on these accounts. The balances are maintained in demand accounts to minimize risk.</font></p> <p style="margin: 0px; font-family: 'times new roman';"><br/></p> <p style="margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">At December 31, 2014, one SRAX AD Exchange customer, who collects advertising payments from multiple advertisers and one additional customer each accounted for more than 10% of the accounts receivable balance, for a total of <font>34</font>%. For the year ended December 31, 2014 no one customer accounted for 10% or more of total revenue. However, <font>38</font>% of our revenue was collected and paid to us by three of our RTB exchange service providers. For the year ended December 31, 2013 <font>87</font>% of our revenue was collected and paid to us by one of our RTB exchange service providers.</font></p> </div> | |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.058 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.015 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.018 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.149 | pure |
CY2014 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | item |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1785000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
652000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
2000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1634000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
976000 | USD |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.380 | pure |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
USD | |
CY2014 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2032-12-31 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
USD | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
324000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1787000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
976000 | USD |
CY2014Q4 | scrl |
Deferred Tax Liabilities Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxLiabilitiesDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
122000 | USD |
CY2013Q4 | scrl |
Deferred Tax Liabilities Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxLiabilitiesDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
USD | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
31000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
USD | |
CY2014Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
153000 | USD |
CY2013Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
USD | |
CY2014 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
658000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
4500000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
4500000 | USD |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.154 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.00 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Restructuring Charges
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges
|
0.062 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Restructuring Charges
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges
|
0.00 | pure |
CY2014 | scrl |
Effective Income Tax Rate Reconciliation Permanent Differences
EffectiveIncomeTaxRateReconciliationPermanentDifferences
|
0.013 | pure |
CY2013 | scrl |
Effective Income Tax Rate Reconciliation Permanent Differences
EffectiveIncomeTaxRateReconciliationPermanentDifferences
|
0.000 | pure |
CY2014 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | USD |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | USD |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.32 | |
CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
508000 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.35 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2345000 | shares |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2250000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
5463000 | USD |
CY2014Q4 | scrl |
Notes Payable Excluding Paid In Kind Interest
NotesPayableExcludingPaidInKindInterest
|
9000000 | USD |
CY2013Q4 | scrl |
Notes Payable Excluding Paid In Kind Interest
NotesPayableExcludingPaidInKindInterest
|
USD | |
CY2014Q4 | scrl |
Paid In Kind Interest Accrued
PaidInKindInterestAccrued
|
63014 | USD |
CY2013Q4 | scrl |
Paid In Kind Interest Accrued
PaidInKindInterestAccrued
|
USD | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
9063014 | USD |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
USD | |
CY2014 | scrl |
Activity In Put Liability Conjunction With Notes Payable
ActivityInPutLiabilityConjunctionWithNotesPayable
|
1232294 | USD |
CY2014 | scrl |
Accretion Of Put Liability
AccretionOfPutLiability
|
27716 | USD |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
256616 | USD |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
120000 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.08 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
70500 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.35 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
475500 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.00 | |
CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
426000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.04 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
35834 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.09 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2427000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.26 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
177171 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.13 | |
CY2014 | scrl |
Amortization Of Stock Based Expenses
AmortizationOfStockBasedExpenses
|
654055 | USD |
CY2013 | scrl |
Amortization Of Stock Based Expenses
AmortizationOfStockBasedExpenses
|
237587 | USD |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1203534 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
631829 | USD |
CY2014 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
256616 | USD |
CY2013 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
274737 | USD |
CY2014 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
63014 | USD |
CY2013 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
USD | |
CY2014 | scrl |
Accretion Of Contingent Consideration
AccretionOfContingentConsideration
|
148081 | USD |
CY2013 | scrl |
Accretion Of Contingent Consideration
AccretionOfContingentConsideration
|
USD | |
CY2013 | scrl |
Accretion Of Put Liability
AccretionOfPutLiability
|
USD | |
CY2014 | us-gaap |
Depreciation
Depreciation
|
14829 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1196572 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
388010 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
170902 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
46109 | USD |
CY2014 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
USD | |
CY2013 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-38000 | USD |
CY2014 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-17514 | USD |
CY2013 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
18 | USD |
CY2014 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
804 | USD |
CY2013 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
445 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
861148 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
513752 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
25295 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2481551 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-478933 | USD |
CY2014 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
6856 | USD |
CY2013 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
19982 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1974818 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19982 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3950747 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2436493 | USD |
CY2014 | scrl |
Payments Of Common Stock Issuance Costs
PaymentsOfCommonStockIssuanceCosts
|
16291 | USD |
CY2013 | scrl |
Payments Of Common Stock Issuance Costs
PaymentsOfCommonStockIssuanceCosts
|
48111 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2100 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
USD | |
CY2014 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
2000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
USD | |
CY2014 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
32038 | USD |
CY2013 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
USD | |
CY2014 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1227601 | USD |
CY2013 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
486425 | USD |
CY2014 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2013 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
550000 | USD |
CY2014 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
CY2013 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
175000 | USD |
CY2014 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
USD | |
CY2013 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5453 | USD |
CY2014 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
579659 | USD |
CY2013 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
36162 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4584498 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2108192 | USD |
CY2014 | scrl |
Common Stock Issued As Payment Of Accounts Payable
CommonStockIssuedAsPaymentOfAccountsPayable
|
USD | |
CY2013 | scrl |
Common Stock Issued As Payment Of Accounts Payable
CommonStockIssuedAsPaymentOfAccountsPayable
|
3000 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
128129 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1609277 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105987 | USD |
CY2014 | scrl |
Fees And Costs Deducted From Proceeds Of Debt
FeesAndCostsDeductedFromProceedsOfDebt
|
1352399 | USD |
CY2013 | scrl |
Fees And Costs Deducted From Proceeds Of Debt
FeesAndCostsDeductedFromProceedsOfDebt
|
63575 | USD |
CY2014 | scrl |
Common And Preferred Stock Issued As Prepayment For Services
CommonAndPreferredStockIssuedAsPrepaymentForServices
|
USD | |
CY2013 | scrl |
Common And Preferred Stock Issued As Prepayment For Services
CommonAndPreferredStockIssuedAsPrepaymentForServices
|
1735000 | USD |
CY2014 | scrl |
Common Stock Warrant Issued As Prepayment For Services
CommonStockWarrantIssuedAsPrepaymentForServices
|
USD | |
CY2013 | scrl |
Common Stock Warrant Issued As Prepayment For Services
CommonStockWarrantIssuedAsPrepaymentForServices
|
105827 | USD |
CY2014 | scrl |
Common Stock Issued As Payment Of Financing Fee
CommonStockIssuedAsPaymentOfFinancingFee
|
USD | |
CY2013 | scrl |
Common Stock Issued As Payment Of Financing Fee
CommonStockIssuedAsPaymentOfFinancingFee
|
175000 | USD |
CY2014 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
USD | |
CY2013 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
9000 | USD |
CY2014 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
26488 | USD |
CY2014 | scrl |
Warrants Put Liability In Conjunction With Notes Payable
WarrantsPutLiabilityInConjunctionWithNotesPayable
|
1232294 | USD |
CY2013 | scrl |
Warrants Put Liability In Conjunction With Notes Payable
WarrantsPutLiabilityInConjunctionWithNotesPayable
|
USD | |
CY2014 | us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
17562911 | USD |
CY2013 | us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
USD | |
CY2014 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
756000 | USD |
CY2013 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
USD | |
CY2014 | scrl |
Common Stock Issued For Preferred Stock Conversion And Vesting Grants
CommonStockIssuedForPreferredStockConversionAndVestingGrants
|
529 | USD |
CY2013 | scrl |
Common Stock Issued For Preferred Stock Conversion And Vesting Grants
CommonStockIssuedForPreferredStockConversionAndVestingGrants
|
USD | |
CY2014 | scrl |
Account Payable Paid Directly Through Escrow
AccountPayablePaidDirectlyThroughEscrow
|
98595 | USD |
CY2013 | scrl |
Account Payable Paid Directly Through Escrow
AccountPayablePaidDirectlyThroughEscrow
|
USD | |
CY2014 | scrl |
Business Combination Partial Purchase Consideration Paid Directly Through Escrow
BusinessCombinationPartialPurchaseConsiderationPaidDirectlyThroughEscrow
|
7500000 | USD |
CY2013 | scrl |
Business Combination Partial Purchase Consideration Paid Directly Through Escrow
BusinessCombinationPartialPurchaseConsiderationPaidDirectlyThroughEscrow
|
USD | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
157792 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
38007 | USD |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-38000 | USD |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
133332 | shares |
CY2014Q4 | scrl |
Private Placement Transaction Fees Paid
PrivatePlacementTransactionFeesPaid
|
678000 | USD |
CY2014 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
228416 | USD |
CY2014 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
33468 | USD |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
447911 | USD |
CY2014Q4 | scrl |
Contingent Consideration Payable Maturities Repayments Of Principal In Year Two
ContingentConsiderationPayableMaturitiesRepaymentsOfPrincipalInYearTwo
|
3586722 | USD |
CY2014Q4 | scrl |
Contingent Consideration Payable Maturities Repayments Of Principal In Year Three
ContingentConsiderationPayableMaturitiesRepaymentsOfPrincipalInYearThree
|
3145401 | USD |