|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$158.3M
19.33%
YoY
|
$132.6M
6.15%
YoY
|
$124.9M
3.65%
YoY
|
$120.5M
1.67%
YoY
|
$118.6M
45.54%
YoY
|
| Depreciation, Depletion And Amortization |
$8.251M
-11.38%
YoY
|
$9.311M
-24.85%
YoY
|
$12.39M
-22.1%
YoY
|
$15.91M
-23.89%
YoY
|
$20.90M
-26.15%
YoY
|
| Cash From Operating Activities |
$223.1M
15.1%
YoY
|
$193.9M
3.15%
YoY
|
$187.9M
7.07%
YoY
|
$175.5M
5.26%
YoY
|
$166.8M
7.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.08M
-18.48%
YoY
|
$12.37M
106.81%
YoY
|
$5.980M
151.26%
YoY
|
$2.380M
-17.53%
YoY
|
$2.886M
1.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$144.1M
-45.45%
YoY
|
-$264.2M
-25.0%
YoY
|
-$352.3M
-54.98%
YoY
|
-$782.5M
31.36%
YoY
|
-$595.7M
2.74%
YoY
|
| Cash From Investing Activities |
-$154.2M
-44.25%
YoY
|
-$276.6M
-22.8%
YoY
|
-$358.3M
-54.35%
YoY
|
-$784.9M
31.13%
YoY
|
-$598.6M
2.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.87M
7692.13%
YoY
|
$178.0K
-98.57%
YoY
|
$12.47M
82.4%
YoY
|
$6.836M
-79.37%
YoY
|
$33.14M
416.54%
YoY
|
| Debt Paid & Issued, Net |
$2.347M
-81.42%
YoY
|
$12.63M
266.09%
YoY
|
$3.450M
-86.49%
YoY
|
$25.53M
89.67%
YoY
|
$13.46M
363.34%
YoY
|
| Cash From Financing Activities |
-$73.87M
-194.81%
YoY
|
$77.91M
-56.04%
YoY
|
$177.2M
-14.37%
YoY
|
$207.0M
-71.01%
YoY
|
$713.9M
21.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$223.1M
15.1%
YoY
|
$193.9M
3.15%
YoY
|
$187.9M
7.07%
YoY
|
$175.5M
5.26%
YoY
|
$166.8M
7.94%
YoY
|
| Cash From Investing Activities |
-$154.2M
-44.25%
YoY
|
-$276.6M
-22.8%
YoY
|
-$358.3M
-54.35%
YoY
|
-$784.9M
31.13%
YoY
|
-$598.6M
2.73%
YoY
|
| Cash From Financing Activities |
-$73.87M
-194.81%
YoY
|
$77.91M
-56.04%
YoY
|
$177.2M
-14.37%
YoY
|
$207.0M
-71.01%
YoY
|
$713.9M
21.45%
YoY
|
| Net Change In Cash |
-$4.969M
2.62%
YoY
|
-$4.842M
-170.47%
YoY
|
$6.871M
-101.71%
YoY
|
-$402.4M
-242.62%
YoY
|
$282.1M
76.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$223.1M
15.1%
YoY
|
$193.9M
3.15%
YoY
|
$187.9M
7.07%
YoY
|
$175.5M
5.26%
YoY
|
$166.8M
7.94%
YoY
|
| Capital Expenditures |
$10.08M
-18.48%
YoY
|
$12.37M
106.81%
YoY
|
$5.980M
151.26%
YoY
|
$2.380M
-17.53%
YoY
|
$2.886M
1.26%
YoY
|
| Free Cash Flow |
$213.0M
17.38%
YoY
|
$181.5M
-0.26%
YoY
|
$182.0M
5.09%
YoY
|
$173.2M
5.66%
YoY
|
$163.9M
8.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.96M
6.5%
YoY
|
$40.73M
30.7%
YoY
|
$42.28M
21.09%
YoY
|
$37.33M
1.42%
YoY
|
$37.52M
28.6%
YoY
|
$31.16M
10.71%
YoY
|
$34.91M
6.0%
YoY
|
$36.81M
14.61%
YoY
|
$29.18M
-6.27%
YoY
|
$28.15M
-8.6%
YoY
|
$32.94M
0.59%
YoY
|
$32.11M
9.54%
YoY
|
$31.13M
13.61%
YoY
|
$30.80M
11.09%
YoY
|
$32.75M
0.81%
YoY
|
$29.31M
-3.05%
YoY
|
$27.40M
-2.51%
YoY
|
$27.72M
4.76%
YoY
|
$32.48M
61.97%
YoY
|
| Depreciation, Depletion And Amortization |
$2.022M
-2.98%
YoY
|
$2.079M
-8.21%
YoY
|
$2.047M
-10.61%
YoY
|
$2.041M
-9.37%
YoY
|
$2.084M
-16.77%
YoY
|
$2.265M
-15.8%
YoY
|
$2.290M
-26.13%
YoY
|
$2.252M
-30.73%
YoY
|
$2.504M
-26.11%
YoY
|
$2.690M
-23.34%
YoY
|
$3.100M
-15.3%
YoY
|
$3.251M
-21.42%
YoY
|
$3.389M
-26.33%
YoY
|
$3.509M
-25.34%
YoY
|
$3.660M
-28.24%
YoY
|
$4.137M
-23.39%
YoY
|
$4.600M
-19.3%
YoY
|
$4.700M
-32.86%
YoY
|
$5.100M
-25.0%
YoY
|
| Cash From Operating Activities |
$59.14M
-17.62%
YoY
|
$55.43M
65.23%
YoY
|
$51.05M
-25.33%
YoY
|
$44.85M
-10.27%
YoY
|
$71.79M
71.1%
YoY
|
$33.55M
-24.0%
YoY
|
$68.36M
30.96%
YoY
|
$49.99M
11.64%
YoY
|
$41.96M
-10.44%
YoY
|
$44.14M
0.8%
YoY
|
$52.20M
-4.73%
YoY
|
$44.77M
27.37%
YoY
|
$46.85M
12.08%
YoY
|
$43.79M
-29.03%
YoY
|
$54.79M
196.16%
YoY
|
$35.15M
-20.29%
YoY
|
$41.80M
-1.61%
YoY
|
$61.70M
7.3%
YoY
|
$18.50M
-64.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.035M
-58.8%
YoY
|
$1.958M
-70.06%
YoY
|
$3.791M
126.73%
YoY
|
$1.821M
-49.13%
YoY
|
$2.512M
336.87%
YoY
|
$6.540M
93.49%
YoY
|
$1.672M
67.2%
YoY
|
$3.580M
340.89%
YoY
|
$575.0K
40.93%
YoY
|
$3.380M
204.23%
YoY
|
$1.000M
-239.47%
YoY
|
$812.0K
-279.65%
YoY
|
$408.0K
261.06%
YoY
|
$1.111M
-174.07%
YoY
|
-$717.0K
43.4%
YoY
|
-$452.0K
-9.6%
YoY
|
$113.0K
-59.64%
YoY
|
-$1.500M
66.67%
YoY
|
-$500.0K
-600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$66.30M
-258.58%
YoY
|
-$112.4M
-54.9%
YoY
|
$104.2M
185.83%
YoY
|
-$177.7M
528.71%
YoY
|
$41.81M
-280.87%
YoY
|
-$249.3M
72.06%
YoY
|
$36.47M
-133.46%
YoY
|
-$28.27M
-62.28%
YoY
|
-$23.12M
-1.45%
YoY
|
-$144.9M
-30.69%
YoY
|
-$109.0M
-58.81%
YoY
|
-$74.96M
-57.61%
YoY
|
-$23.46M
-82.23%
YoY
|
-$209.1M
-30.36%
YoY
|
-$264.6M
395.52%
YoY
|
-$176.8M
89.52%
YoY
|
-$132.0M
-11.29%
YoY
|
-$300.2M
-5659.26%
YoY
|
-$53.40M
-246.7%
YoY
|
| Cash From Investing Activities |
-$67.43M
-271.59%
YoY
|
-$114.4M
-55.29%
YoY
|
$100.5M
188.67%
YoY
|
-$179.6M
463.77%
YoY
|
$39.30M
-265.88%
YoY
|
-$255.9M
72.55%
YoY
|
$34.80M
-131.64%
YoY
|
-$31.85M
-57.96%
YoY
|
-$23.69M
-2.39%
YoY
|
-$148.3M
-29.45%
YoY
|
-$110.0M
-58.54%
YoY
|
-$75.77M
-57.26%
YoY
|
-$24.27M
-81.63%
YoY
|
-$210.2M
-30.34%
YoY
|
-$265.3M
392.25%
YoY
|
-$177.3M
88.99%
YoY
|
-$132.1M
-11.47%
YoY
|
-$301.7M
-6804.44%
YoY
|
-$53.90M
-247.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.35M
5031.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$455.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$766.0K
-64.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.175M
-67.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$11.67M
575.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.727M
-84.67%
YoY
|
N/A
|
N/A
|
N/A
|
$11.26M
313.05%
YoY
|
N/A
|
N/A
|
N/A
|
$2.727M
11.76%
YoY
|
N/A
|
N/A
|
N/A
|
$2.440M
19.9%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.235M
-155.25%
YoY
|
-$35.42M
-119.92%
YoY
|
-$86.35M
-57.47%
YoY
|
$61.00M
-64.16%
YoY
|
-$13.10M
-80.46%
YoY
|
$177.8M
44.99%
YoY
|
-$203.0M
-460.64%
YoY
|
$170.2M
242.89%
YoY
|
-$67.02M
30.54%
YoY
|
$122.6M
-28.54%
YoY
|
$56.30M
21.4%
YoY
|
$49.64M
609.58%
YoY
|
-$51.34M
185.64%
YoY
|
$171.6M
34.26%
YoY
|
$46.38M
-77.18%
YoY
|
$6.995M
-96.18%
YoY
|
-$17.98M
-109.0%
YoY
|
$127.8M
376.87%
YoY
|
$203.2M
-276.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.14M
-17.62%
YoY
|
$55.43M
65.23%
YoY
|
$51.05M
-25.33%
YoY
|
$44.85M
-10.27%
YoY
|
$71.79M
71.1%
YoY
|
$33.55M
-24.0%
YoY
|
$68.36M
30.96%
YoY
|
$49.99M
11.64%
YoY
|
$41.96M
-10.44%
YoY
|
$44.14M
0.8%
YoY
|
$52.20M
-4.73%
YoY
|
$44.77M
27.37%
YoY
|
$46.85M
12.08%
YoY
|
$43.79M
-29.03%
YoY
|
$54.79M
196.16%
YoY
|
$35.15M
-20.29%
YoY
|
$41.80M
-1.61%
YoY
|
$61.70M
7.3%
YoY
|
$18.50M
-64.83%
YoY
|
| Cash From Investing Activities |
-$67.43M
-271.59%
YoY
|
-$114.4M
-55.29%
YoY
|
$100.5M
188.67%
YoY
|
-$179.6M
463.77%
YoY
|
$39.30M
-265.88%
YoY
|
-$255.9M
72.55%
YoY
|
$34.80M
-131.64%
YoY
|
-$31.85M
-57.96%
YoY
|
-$23.69M
-2.39%
YoY
|
-$148.3M
-29.45%
YoY
|
-$110.0M
-58.54%
YoY
|
-$75.77M
-57.26%
YoY
|
-$24.27M
-81.63%
YoY
|
-$210.2M
-30.34%
YoY
|
-$265.3M
392.25%
YoY
|
-$177.3M
88.99%
YoY
|
-$132.1M
-11.47%
YoY
|
-$301.7M
-6804.44%
YoY
|
-$53.90M
-247.67%
YoY
|
| Cash From Financing Activities |
$7.235M
-155.25%
YoY
|
-$35.42M
-119.92%
YoY
|
-$86.35M
-57.47%
YoY
|
$61.00M
-64.16%
YoY
|
-$13.10M
-80.46%
YoY
|
$177.8M
44.99%
YoY
|
-$203.0M
-460.64%
YoY
|
$170.2M
242.89%
YoY
|
-$67.02M
30.54%
YoY
|
$122.6M
-28.54%
YoY
|
$56.30M
21.4%
YoY
|
$49.64M
609.58%
YoY
|
-$51.34M
185.64%
YoY
|
$171.6M
34.26%
YoY
|
$46.38M
-77.18%
YoY
|
$6.995M
-96.18%
YoY
|
-$17.98M
-109.0%
YoY
|
$127.8M
376.87%
YoY
|
$203.2M
-276.39%
YoY
|
| Net Change In Cash |
-$1.051M
-101.07%
YoY
|
-$94.40M
111.97%
YoY
|
$65.15M
-165.23%
YoY
|
-$73.71M
-139.14%
YoY
|
$97.99M
-300.99%
YoY
|
-$44.54M
-341.11%
YoY
|
-$99.88M
6558.8%
YoY
|
$188.3M
910.46%
YoY
|
-$48.75M
69.52%
YoY
|
$18.47M
255.69%
YoY
|
-$1.500M
-99.09%
YoY
|
$18.64M
-113.79%
YoY
|
-$28.76M
-73.44%
YoY
|
$5.193M
-104.63%
YoY
|
-$164.2M
-197.83%
YoY
|
-$135.1M
-201.22%
YoY
|
-$108.3M
-216.56%
YoY
|
-$112.2M
-226.35%
YoY
|
$167.8M
-742.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.14M
-17.62%
YoY
|
$55.43M
65.23%
YoY
|
$51.05M
-25.33%
YoY
|
$44.85M
-10.27%
YoY
|
$71.79M
71.1%
YoY
|
$33.55M
-24.0%
YoY
|
$68.36M
30.96%
YoY
|
$49.99M
11.64%
YoY
|
$41.96M
-10.44%
YoY
|
$44.14M
0.8%
YoY
|
$52.20M
-4.73%
YoY
|
$44.77M
27.37%
YoY
|
$46.85M
12.08%
YoY
|
$43.79M
-29.03%
YoY
|
$54.79M
196.16%
YoY
|
$35.15M
-20.29%
YoY
|
$41.80M
-1.61%
YoY
|
$61.70M
7.3%
YoY
|
$18.50M
-64.83%
YoY
|
| Capital Expenditures |
$1.035M
-58.8%
YoY
|
$1.958M
-70.06%
YoY
|
$3.791M
126.73%
YoY
|
$1.821M
-49.13%
YoY
|
$2.512M
336.87%
YoY
|
$6.540M
93.49%
YoY
|
$1.672M
67.2%
YoY
|
$3.580M
340.89%
YoY
|
$575.0K
40.93%
YoY
|
$3.380M
204.23%
YoY
|
$1.000M
-239.47%
YoY
|
$812.0K
-279.65%
YoY
|
$408.0K
261.06%
YoY
|
$1.111M
-174.07%
YoY
|
-$717.0K
43.4%
YoY
|
-$452.0K
-9.6%
YoY
|
$113.0K
-59.64%
YoY
|
-$1.500M
66.67%
YoY
|
-$500.0K
-600.0%
YoY
|
| Free Cash Flow |
$58.11M
-16.13%
YoY
|
$53.47M
97.99%
YoY
|
$47.26M
-29.14%
YoY
|
$43.03M
-7.27%
YoY
|
$69.28M
67.41%
YoY
|
$27.01M
-33.74%
YoY
|
$66.69M
30.25%
YoY
|
$46.41M
5.56%
YoY
|
$41.39M
-10.89%
YoY
|
$40.76M
-4.5%
YoY
|
$51.20M
-7.76%
YoY
|
$43.96M
23.47%
YoY
|
$46.45M
11.41%
YoY
|
$42.68M
-32.47%
YoY
|
$55.51M
192.14%
YoY
|
$35.61M
-20.17%
YoY
|
$41.69M
-1.23%
YoY
|
$63.20M
8.22%
YoY
|
$19.00M
-63.81%
YoY
|
Loading...