|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.115M
248.24%
YoY
|
-$607.3K
-159.51%
YoY
|
$1.020M
-111.35%
YoY
|
-$8.994M
294.84%
YoY
|
-$2.278M
189.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.230M
1.26%
YoY
|
-$1.214M
-60.63%
YoY
|
-$3.085M
163.52%
YoY
|
-$1.171M
72.56%
YoY
|
-$678.4K
8.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$764.6K
60.61%
YoY
|
$476.0K
-68.61%
YoY
|
$1.517M
70.4%
YoY
|
$890.0K
277.92%
YoY
|
$235.5K
-50.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.260M
-3.94%
YoY
|
$1.311M
-142.46%
YoY
|
-$3.088M
-363.85%
YoY
|
$1.171M
72.45%
YoY
|
$678.8K
8.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.230M
1.26%
YoY
|
-$1.214M
-60.63%
YoY
|
-$3.085M
163.52%
YoY
|
-$1.171M
72.56%
YoY
|
-$678.4K
8.23%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.260M
-3.94%
YoY
|
$1.311M
-142.46%
YoY
|
-$3.088M
-363.85%
YoY
|
$1.171M
72.45%
YoY
|
$678.8K
8.3%
YoY
|
| Net Change In Cash |
$30.05K
-69.0%
YoY
|
$96.93K
2511.83%
YoY
|
$3.711K
-4797.47%
YoY
|
-$79.00
-119.95%
YoY
|
$396.00
-4060.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.230M
1.26%
YoY
|
-$1.214M
-60.63%
YoY
|
-$3.085M
163.52%
YoY
|
-$1.171M
72.56%
YoY
|
-$678.4K
8.23%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.171M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$405.3K
-0.21%
YoY
|
-$519.5K
24.35%
YoY
|
-$474.4K
-50.82%
YoY
|
-$331.9K
-490.75%
YoY
|
-$406.1K
170.43%
YoY
|
-$417.8K
15.28%
YoY
|
-$964.5K
2389.01%
YoY
|
$84.94K
-102.42%
YoY
|
-$150.2K
-113.87%
YoY
|
-$362.4K
-115.41%
YoY
|
-$38.75K
-103.51%
YoY
|
-$3.516M
63.15%
YoY
|
$1.083M
-162.09%
YoY
|
$2.352M
-146.19%
YoY
|
$1.105M
190.75%
YoY
|
-$2.155M
-1159.47%
YoY
|
-$1.744M
1343.2%
YoY
|
-$5.093M
2910.19%
YoY
|
$380.1K
-117.15%
YoY
|
$203.4K
16.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$183.5K
2.46%
YoY
|
-$194.9K
-64.65%
YoY
|
-$346.7K
-22.87%
YoY
|
-$49.70K
-92.98%
YoY
|
-$179.1K
170.14%
YoY
|
-$551.4K
190.01%
YoY
|
-$449.5K
586.01%
YoY
|
-$708.3K
-65.23%
YoY
|
-$66.30K
-81.14%
YoY
|
-$190.1K
66.1%
YoY
|
-$65.52K
-73.58%
YoY
|
-$2.037M
190.57%
YoY
|
-$351.6K
-12.57%
YoY
|
-$114.5K
-2787.09%
YoY
|
-$248.0K
246.36%
YoY
|
-$701.1K
-418.15%
YoY
|
-$402.2K
-51.4%
YoY
|
$4.260K
-96.85%
YoY
|
-$71.61K
-65.32%
YoY
|
$220.4K
-276.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$95.00K
-71.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$335.0K
219.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0K
-30.92%
YoY
|
N/A
N/A
|
-$343.5K
N/A
|
-$7.000K
N/A
|
$152.0K
117.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
63.33%
YoY
|
$183.2K
-63.99%
YoY
|
$261.0K
-46.19%
YoY
|
$131.2K
-83.34%
YoY
|
$134.7K
61.22%
YoY
|
$508.8K
174.89%
YoY
|
$485.0K
582.25%
YoY
|
$787.5K
-61.41%
YoY
|
$83.55K
-76.18%
YoY
|
$185.1K
60.96%
YoY
|
$71.09K
-71.4%
YoY
|
$2.041M
204.24%
YoY
|
$350.8K
-18.5%
YoY
|
$115.0K
-4374.72%
YoY
|
$248.6K
244.97%
YoY
|
$670.7K
-370.72%
YoY
|
$430.5K
-49.67%
YoY
|
-$2.690K
-98.01%
YoY
|
$72.06K
-65.11%
YoY
|
-$247.7K
-298.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$183.5K
2.46%
YoY
|
-$194.9K
-64.65%
YoY
|
-$346.7K
-22.87%
YoY
|
-$49.70K
-92.98%
YoY
|
-$179.1K
170.14%
YoY
|
-$551.4K
190.01%
YoY
|
-$449.5K
586.01%
YoY
|
-$708.3K
-65.23%
YoY
|
-$66.30K
-81.14%
YoY
|
-$190.1K
66.1%
YoY
|
-$65.52K
-73.58%
YoY
|
-$2.037M
190.57%
YoY
|
-$351.6K
-12.57%
YoY
|
-$114.5K
-2787.09%
YoY
|
-$248.0K
246.36%
YoY
|
-$701.1K
-418.15%
YoY
|
-$402.2K
-51.4%
YoY
|
$4.260K
-96.85%
YoY
|
-$71.61K
-65.32%
YoY
|
$220.4K
-276.32%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
63.33%
YoY
|
$183.2K
-63.99%
YoY
|
$261.0K
-46.19%
YoY
|
$131.2K
-83.34%
YoY
|
$134.7K
61.22%
YoY
|
$508.8K
174.89%
YoY
|
$485.0K
582.25%
YoY
|
$787.5K
-61.41%
YoY
|
$83.55K
-76.18%
YoY
|
$185.1K
60.96%
YoY
|
$71.09K
-71.4%
YoY
|
$2.041M
204.24%
YoY
|
$350.8K
-18.5%
YoY
|
$115.0K
-4374.72%
YoY
|
$248.6K
244.97%
YoY
|
$670.7K
-370.72%
YoY
|
$430.5K
-49.67%
YoY
|
-$2.690K
-98.01%
YoY
|
$72.06K
-65.11%
YoY
|
-$247.7K
-298.49%
YoY
|
| Net Change In Cash |
$36.50K
-182.21%
YoY
|
-$11.70K
-72.54%
YoY
|
-$85.67K
-341.06%
YoY
|
$81.50K
2.97%
YoY
|
-$44.40K
-357.39%
YoY
|
-$42.60K
745.24%
YoY
|
$35.54K
538.04%
YoY
|
$79.15K
2221.11%
YoY
|
$17.25K
-2340.26%
YoY
|
-$5.040K
-1069.23%
YoY
|
$5.570K
907.23%
YoY
|
$3.410K
-111.22%
YoY
|
-$770.00
-102.72%
YoY
|
$520.00
-66.88%
YoY
|
$553.00
N/A
|
-$30.39K
10.99%
YoY
|
$28.29K
1.87%
YoY
|
$1.570K
-2716.67%
YoY
|
$0.00
N/A
|
-$27.38K
17012.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$183.5K
2.46%
YoY
|
-$194.9K
-64.65%
YoY
|
-$346.7K
-22.87%
YoY
|
-$49.70K
-92.98%
YoY
|
-$179.1K
170.14%
YoY
|
-$551.4K
190.01%
YoY
|
-$449.5K
586.01%
YoY
|
-$708.3K
-65.23%
YoY
|
-$66.30K
-81.14%
YoY
|
-$190.1K
66.1%
YoY
|
-$65.52K
-73.58%
YoY
|
-$2.037M
190.57%
YoY
|
-$351.6K
-12.57%
YoY
|
-$114.5K
-2787.09%
YoY
|
-$248.0K
246.36%
YoY
|
-$701.1K
-418.15%
YoY
|
-$402.2K
-51.4%
YoY
|
$4.260K
-96.85%
YoY
|
-$71.61K
-65.32%
YoY
|
$220.4K
-276.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$114.5K
-2787.09%
YoY
|
-$248.0K
N/A
|
-$701.1K
N/A
|
-$402.2K
N/A
|
$4.260K
N/A
|
N/A
|
N/A
|
Loading...