|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.837B
-35.81%
YoY
|
$2.862B
-6.93%
YoY
|
$3.075B
34.57%
YoY
|
$2.285B
56.19%
YoY
|
$1.463B
-64.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.537B
5.31%
YoY
|
$2.409B
8.17%
YoY
|
$2.227B
10.3%
YoY
|
$2.019B
8.84%
YoY
|
$1.855B
11.34%
YoY
|
| Cash From Operating Activities |
$4.565B
-6.97%
YoY
|
$4.907B
-21.08%
YoY
|
$6.218B
444.48%
YoY
|
$1.142B
-70.28%
YoY
|
$3.842B
48.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.64B
27.89%
YoY
|
$9.104B
1.08%
YoY
|
$9.007B
48.7%
YoY
|
$6.057B
-201.36%
YoY
|
-$5.976B
-2.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.00M
0.0%
YoY
|
-$23.00M
155.56%
YoY
|
-$9.000M
50.0%
YoY
|
-$6.000M
-45.45%
YoY
|
-$11.00M
-26.67%
YoY
|
| Cash From Investing Activities |
-$12.54B
37.5%
YoY
|
-$9.118B
4.61%
YoY
|
-$8.716B
72.97%
YoY
|
-$5.039B
-8.51%
YoY
|
-$5.508B
-1096.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$26.00M
-97.79%
YoY
|
-$1.176B
940.71%
YoY
|
-$113.0M
-123.84%
YoY
|
$474.0M
41.92%
YoY
|
$334.0M
-39.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$4.510B
-17.84%
YoY
|
$5.489B
-6.39%
YoY
|
| Cash From Financing Activities |
$9.930B
83.08%
YoY
|
$5.424B
124.22%
YoY
|
$2.419B
-35.99%
YoY
|
$3.779B
199.92%
YoY
|
$1.260B
-153.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.565B
-6.97%
YoY
|
$4.907B
-21.08%
YoY
|
$6.218B
444.48%
YoY
|
$1.142B
-70.28%
YoY
|
$3.842B
48.28%
YoY
|
| Cash From Investing Activities |
-$12.54B
37.5%
YoY
|
-$9.118B
4.61%
YoY
|
-$8.716B
72.97%
YoY
|
-$5.039B
-8.51%
YoY
|
-$5.508B
-1096.02%
YoY
|
| Cash From Financing Activities |
$9.930B
83.08%
YoY
|
$5.424B
124.22%
YoY
|
$2.419B
-35.99%
YoY
|
$3.779B
199.92%
YoY
|
$1.260B
-153.1%
YoY
|
| Net Change In Cash |
$1.963B
63.58%
YoY
|
$1.200B
-1743.84%
YoY
|
-$73.00M
-38.66%
YoY
|
-$119.0M
-70.54%
YoY
|
-$404.0M
-152.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.565B
-6.97%
YoY
|
$4.907B
-21.08%
YoY
|
$6.218B
444.48%
YoY
|
$1.142B
-70.28%
YoY
|
$3.842B
48.28%
YoY
|
| Capital Expenditures |
$11.64B
27.89%
YoY
|
$9.104B
1.08%
YoY
|
$9.007B
48.7%
YoY
|
$6.057B
-201.36%
YoY
|
-$5.976B
-2.27%
YoY
|
| Free Cash Flow |
-$7.078B
68.64%
YoY
|
-$4.197B
50.48%
YoY
|
-$2.789B
-43.26%
YoY
|
-$4.915B
-150.06%
YoY
|
$9.818B
12.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.037B
13.09%
YoY
|
$352.0M
-47.07%
YoY
|
$95.00M
-85.36%
YoY
|
$473.0M
-34.76%
YoY
|
$917.0M
12.93%
YoY
|
$665.0M
-9.77%
YoY
|
$649.0M
-24.0%
YoY
|
$725.0M
20.23%
YoY
|
$812.0M
-30.72%
YoY
|
$737.0M
68.26%
YoY
|
$854.0M
52.23%
YoY
|
$603.0M
-8.5%
YoY
|
$1.172B
78.39%
YoY
|
$438.0M
-28.78%
YoY
|
$561.0M
-188.77%
YoY
|
$659.0M
44.84%
YoY
|
$657.0M
-29.2%
YoY
|
$615.0M
48.55%
YoY
|
-$632.0M
-280.06%
YoY
|
| Depreciation, Depletion And Amortization |
$621.0M
-2.97%
YoY
|
$608.0M
-2.88%
YoY
|
$662.0M
7.82%
YoY
|
$653.0M
8.29%
YoY
|
$640.0M
7.74%
YoY
|
$626.0M
8.68%
YoY
|
$614.0M
9.06%
YoY
|
$603.0M
9.84%
YoY
|
$594.0M
10.2%
YoY
|
$576.0M
10.98%
YoY
|
$563.0M
11.26%
YoY
|
$549.0M
9.58%
YoY
|
$539.0M
9.33%
YoY
|
$519.0M
8.35%
YoY
|
$506.0M
7.43%
YoY
|
$501.0M
8.21%
YoY
|
$493.0M
11.54%
YoY
|
$479.0M
12.97%
YoY
|
$471.0M
12.68%
YoY
|
| Cash From Operating Activities |
$1.809B
22.06%
YoY
|
$1.189B
-12.89%
YoY
|
$1.111B
8.71%
YoY
|
$783.0M
17.04%
YoY
|
$1.482B
-19.94%
YoY
|
$1.365B
25.34%
YoY
|
$1.022B
-26.58%
YoY
|
$669.0M
-61.92%
YoY
|
$1.851B
-6.52%
YoY
|
$1.089B
-447.92%
YoY
|
$1.392B
-253.14%
YoY
|
$1.757B
132.1%
YoY
|
$1.980B
23.21%
YoY
|
-$313.0M
-136.35%
YoY
|
-$909.0M
-225.21%
YoY
|
$757.0M
0.53%
YoY
|
$1.607B
6.99%
YoY
|
$861.0M
-10.5%
YoY
|
$726.0M
20.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.829B
7.65%
YoY
|
$3.696B
37.86%
YoY
|
$2.776B
26.64%
YoY
|
$2.543B
21.04%
YoY
|
$2.628B
23.38%
YoY
|
$2.681B
8.5%
YoY
|
$2.192B
13.46%
YoY
|
$2.101B
-18.97%
YoY
|
$2.130B
16.39%
YoY
|
$2.471B
24.36%
YoY
|
$1.932B
-247.26%
YoY
|
$2.593B
-297.64%
YoY
|
$1.830B
51.99%
YoY
|
$1.987B
-221.08%
YoY
|
-$1.312B
-4.16%
YoY
|
-$1.312B
-12.36%
YoY
|
$1.204B
1.95%
YoY
|
-$1.641B
-4.09%
YoY
|
-$1.369B
-2.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
-$236.0M
67.38%
YoY
|
-$266.0M
-515.63%
YoY
|
-$235.0M
-687.5%
YoY
|
$0.00
-100.0%
YoY
|
-$141.0M
-338.98%
YoY
|
$64.00M
30.61%
YoY
|
$40.00M
-40.3%
YoY
|
$1.000M
-150.0%
YoY
|
$59.00M
-54.96%
YoY
|
$49.00M
-92.62%
YoY
|
$67.00M
0.0%
YoY
|
-$2.000M
-300.0%
YoY
|
$131.0M
-131.87%
YoY
|
$664.0M
32.53%
YoY
|
$67.00M
-68.1%
YoY
|
$1.000M
0.0%
YoY
|
-$411.0M
172.19%
YoY
|
$501.0M
-48.35%
YoY
|
| Cash From Investing Activities |
-$3.311B
18.89%
YoY
|
-$3.932B
39.33%
YoY
|
-$3.042B
42.95%
YoY
|
-$2.778B
34.79%
YoY
|
-$2.785B
32.18%
YoY
|
-$2.822B
17.0%
YoY
|
-$2.128B
13.01%
YoY
|
-$2.061B
-18.41%
YoY
|
-$2.107B
11.19%
YoY
|
-$2.412B
29.96%
YoY
|
-$1.883B
190.59%
YoY
|
-$2.526B
102.89%
YoY
|
-$1.895B
46.9%
YoY
|
-$1.856B
-9.55%
YoY
|
-$648.0M
-25.35%
YoY
|
-$1.245B
-3.26%
YoY
|
-$1.290B
-0.85%
YoY
|
-$2.052B
10.2%
YoY
|
-$868.0M
97.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.00M
-76.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$47.00M
56.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$30.00M
-3.23%
YoY
|
$144.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.00M
-113.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$223.0M
502.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.912B
29.54%
YoY
|
$3.269B
38.63%
YoY
|
$4.770B
229.42%
YoY
|
$415.0M
-54.79%
YoY
|
$1.476B
110.86%
YoY
|
$2.358B
966.97%
YoY
|
$1.448B
95.41%
YoY
|
$918.0M
-29.71%
YoY
|
$700.0M
363.58%
YoY
|
$221.0M
-88.01%
YoY
|
$741.0M
195.22%
YoY
|
$1.306B
2678.72%
YoY
|
$151.0M
-90.78%
YoY
|
$1.843B
113.56%
YoY
|
$251.0M
-63.03%
YoY
|
$47.00M
-62.4%
YoY
|
$1.638B
-502.46%
YoY
|
$863.0M
-151.89%
YoY
|
$679.0M
-143.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.809B
22.06%
YoY
|
$1.189B
-12.89%
YoY
|
$1.111B
8.71%
YoY
|
$783.0M
17.04%
YoY
|
$1.482B
-19.94%
YoY
|
$1.365B
25.34%
YoY
|
$1.022B
-26.58%
YoY
|
$669.0M
-61.92%
YoY
|
$1.851B
-6.52%
YoY
|
$1.089B
-447.92%
YoY
|
$1.392B
-253.14%
YoY
|
$1.757B
132.1%
YoY
|
$1.980B
23.21%
YoY
|
-$313.0M
-136.35%
YoY
|
-$909.0M
-225.21%
YoY
|
$757.0M
0.53%
YoY
|
$1.607B
6.99%
YoY
|
$861.0M
-10.5%
YoY
|
$726.0M
20.6%
YoY
|
| Cash From Investing Activities |
-$3.311B
18.89%
YoY
|
-$3.932B
39.33%
YoY
|
-$3.042B
42.95%
YoY
|
-$2.778B
34.79%
YoY
|
-$2.785B
32.18%
YoY
|
-$2.822B
17.0%
YoY
|
-$2.128B
13.01%
YoY
|
-$2.061B
-18.41%
YoY
|
-$2.107B
11.19%
YoY
|
-$2.412B
29.96%
YoY
|
-$1.883B
190.59%
YoY
|
-$2.526B
102.89%
YoY
|
-$1.895B
46.9%
YoY
|
-$1.856B
-9.55%
YoY
|
-$648.0M
-25.35%
YoY
|
-$1.245B
-3.26%
YoY
|
-$1.290B
-0.85%
YoY
|
-$2.052B
10.2%
YoY
|
-$868.0M
97.72%
YoY
|
| Cash From Financing Activities |
$1.912B
29.54%
YoY
|
$3.269B
38.63%
YoY
|
$4.770B
229.42%
YoY
|
$415.0M
-54.79%
YoY
|
$1.476B
110.86%
YoY
|
$2.358B
966.97%
YoY
|
$1.448B
95.41%
YoY
|
$918.0M
-29.71%
YoY
|
$700.0M
363.58%
YoY
|
$221.0M
-88.01%
YoY
|
$741.0M
195.22%
YoY
|
$1.306B
2678.72%
YoY
|
$151.0M
-90.78%
YoY
|
$1.843B
113.56%
YoY
|
$251.0M
-63.03%
YoY
|
$47.00M
-62.4%
YoY
|
$1.638B
-502.46%
YoY
|
$863.0M
-151.89%
YoY
|
$679.0M
-143.75%
YoY
|
| Net Change In Cash |
$407.0M
135.26%
YoY
|
$526.0M
-41.62%
YoY
|
$2.839B
730.12%
YoY
|
-$1.580B
233.33%
YoY
|
$173.0M
-61.12%
YoY
|
$901.0M
-181.76%
YoY
|
$342.0M
36.8%
YoY
|
-$474.0M
-188.27%
YoY
|
$445.0M
84.65%
YoY
|
-$1.102B
238.04%
YoY
|
$250.0M
-119.14%
YoY
|
$537.0M
-221.77%
YoY
|
$241.0M
-87.67%
YoY
|
-$326.0M
-0.61%
YoY
|
-$1.306B
-343.2%
YoY
|
-$441.0M
7.82%
YoY
|
$1.955B
-1044.44%
YoY
|
-$328.0M
-87.2%
YoY
|
$537.0M
-138.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.809B
22.06%
YoY
|
$1.189B
-12.89%
YoY
|
$1.111B
8.71%
YoY
|
$783.0M
17.04%
YoY
|
$1.482B
-19.94%
YoY
|
$1.365B
25.34%
YoY
|
$1.022B
-26.58%
YoY
|
$669.0M
-61.92%
YoY
|
$1.851B
-6.52%
YoY
|
$1.089B
-447.92%
YoY
|
$1.392B
-253.14%
YoY
|
$1.757B
132.1%
YoY
|
$1.980B
23.21%
YoY
|
-$313.0M
-136.35%
YoY
|
-$909.0M
-225.21%
YoY
|
$757.0M
0.53%
YoY
|
$1.607B
6.99%
YoY
|
$861.0M
-10.5%
YoY
|
$726.0M
20.6%
YoY
|
| Capital Expenditures |
$2.829B
7.65%
YoY
|
$3.696B
37.86%
YoY
|
$2.776B
26.64%
YoY
|
$2.543B
21.04%
YoY
|
$2.628B
23.38%
YoY
|
$2.681B
8.5%
YoY
|
$2.192B
13.46%
YoY
|
$2.101B
-18.97%
YoY
|
$2.130B
16.39%
YoY
|
$2.471B
24.36%
YoY
|
$1.932B
-247.26%
YoY
|
$2.593B
-297.64%
YoY
|
$1.830B
51.99%
YoY
|
$1.987B
-221.08%
YoY
|
-$1.312B
-4.16%
YoY
|
-$1.312B
-12.36%
YoY
|
$1.204B
1.95%
YoY
|
-$1.641B
-4.09%
YoY
|
-$1.369B
-2.84%
YoY
|
| Free Cash Flow |
-$1.020B
-10.99%
YoY
|
-$2.507B
90.5%
YoY
|
-$1.665B
42.31%
YoY
|
-$1.760B
22.91%
YoY
|
-$1.146B
310.75%
YoY
|
-$1.316B
-4.78%
YoY
|
-$1.170B
116.67%
YoY
|
-$1.432B
71.29%
YoY
|
-$279.0M
-286.0%
YoY
|
-$1.382B
-39.91%
YoY
|
-$540.0M
-234.0%
YoY
|
-$836.0M
-140.41%
YoY
|
$150.0M
-62.78%
YoY
|
-$2.300B
-191.93%
YoY
|
$403.0M
-80.76%
YoY
|
$2.069B
-8.04%
YoY
|
$403.0M
25.55%
YoY
|
$2.502B
-6.4%
YoY
|
$2.095B
4.18%
YoY
|
Loading...