|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.70B
3.92%
YoY
|
$13.19B
-21.14%
YoY
|
$16.72B
15.8%
YoY
|
$14.44B
12.3%
YoY
|
$12.86B
13.08%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.537B
5.31%
YoY
|
$2.409B
8.17%
YoY
|
$2.227B
10.3%
YoY
|
$2.019B
8.84%
YoY
|
$1.855B
11.34%
YoY
|
| Operating Expenses |
$10.62B
3.9%
YoY
|
$10.22B
-21.39%
YoY
|
$13.01B
9.45%
YoY
|
$11.88B
18.74%
YoY
|
$10.01B
21.14%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$1.366B
41.41%
YoY
|
-$966.0M
-173.8%
YoY
|
$1.309B
24.19%
YoY
|
$1.054B
-12.02%
YoY
|
$1.198B
10.82%
YoY
|
| Other Income/Expense, Net |
$169.0M
24.26%
YoY
|
$136.0M
3.82%
YoY
|
$131.0M
445.83%
YoY
|
$24.00M
-58.62%
YoY
|
$58.00M
-220.83%
YoY
|
| Pretax Income |
$1.169B
-56.91%
YoY
|
$2.713B
-16.78%
YoY
|
$3.260B
62.27%
YoY
|
$2.009B
141.18%
YoY
|
$833.0M
-53.28%
YoY
|
| Income Tax |
$701.0M
220.09%
YoY
|
$219.0M
-55.31%
YoY
|
$490.0M
-11.87%
YoY
|
$556.0M
461.62%
YoY
|
$99.00M
-60.24%
YoY
|
| Net Earnings |
$1.837B
-35.81%
YoY
|
$2.862B
-6.93%
YoY
|
$3.075B
34.57%
YoY
|
$2.285B
56.19%
YoY
|
$1.463B
-64.36%
YoY
|
| Basic Earnings Per Share |
$2.75
-38.06%
YoY
|
$4.44
-7.69%
YoY
|
$4.81
-27.67%
YoY
|
$6.65
65.01%
YoY
|
$4.03
-68.83%
YoY
|
| Diluted Earnings Per Share |
$2.75
-37.78%
YoY
|
$4.42
-7.72%
YoY
|
$4.79
-27.64%
YoY
|
$6.62
65.09%
YoY
|
$4.01
-68.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
652.7M shares
2.98%
YoY
|
633.8M shares
0.56%
YoY
|
630.3M shares
99.99%
YoY
|
315.2M shares
1.09%
YoY
|
311.8M shares
7.1%
YoY
|
| Diluted Shares Outstanding |
653.8M shares
2.49%
YoY
|
637.9M shares
0.82%
YoY
|
632.7M shares
99.99%
YoY
|
316.4M shares
1.07%
YoY
|
313.0M shares
7.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.428B
-6.87%
YoY
|
$3.749B
-0.24%
YoY
|
$2.756B
-0.72%
YoY
|
$2.700B
-10.33%
YoY
|
$3.681B
1.13%
YoY
|
$3.758B
7.65%
YoY
|
$2.776B
-16.74%
YoY
|
$3.011B
-9.72%
YoY
|
$3.640B
-44.51%
YoY
|
$3.491B
1.04%
YoY
|
$3.334B
-7.82%
YoY
|
$3.335B
-5.98%
YoY
|
$6.560B
71.73%
YoY
|
$3.455B
-10.12%
YoY
|
$3.617B
20.05%
YoY
|
$3.547B
29.41%
YoY
|
$3.820B
17.21%
YoY
|
$3.844B
21.22%
YoY
|
$3.013B
13.96%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$621.0M
-2.97%
YoY
|
$608.0M
-2.88%
YoY
|
$662.0M
7.82%
YoY
|
$653.0M
8.29%
YoY
|
$640.0M
7.74%
YoY
|
$626.0M
8.68%
YoY
|
$614.0M
9.06%
YoY
|
$603.0M
9.84%
YoY
|
$594.0M
10.2%
YoY
|
$576.0M
10.98%
YoY
|
$563.0M
11.26%
YoY
|
$549.0M
9.58%
YoY
|
$539.0M
9.33%
YoY
|
$519.0M
8.35%
YoY
|
$506.0M
7.43%
YoY
|
$501.0M
8.21%
YoY
|
$493.0M
11.54%
YoY
|
$479.0M
12.97%
YoY
|
$471.0M
12.68%
YoY
|
| Operating Expenses |
$2.565B
-9.78%
YoY
|
$2.709B
-0.11%
YoY
|
$2.654B
13.91%
YoY
|
$2.416B
-0.94%
YoY
|
$2.843B
3.68%
YoY
|
$2.712B
-3.52%
YoY
|
$2.330B
-14.37%
YoY
|
$2.439B
-4.09%
YoY
|
$2.742B
-44.38%
YoY
|
$2.811B
-9.09%
YoY
|
$2.721B
-10.08%
YoY
|
$2.543B
-11.73%
YoY
|
$4.930B
71.0%
YoY
|
$3.092B
5.78%
YoY
|
$3.026B
20.61%
YoY
|
$2.881B
25.86%
YoY
|
$2.883B
32.43%
YoY
|
$2.923B
31.14%
YoY
|
$2.509B
17.02%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$342.0M
-14.29%
YoY
|
-$291.0M
157.52%
YoY
|
-$361.0M
16.08%
YoY
|
-$321.0M
-203.22%
YoY
|
-$399.0M
-230.82%
YoY
|
-$113.0M
-55.69%
YoY
|
-$311.0M
-199.68%
YoY
|
$311.0M
-206.14%
YoY
|
$305.0M
-16.67%
YoY
|
-$255.0M
15.91%
YoY
|
$312.0M
10.64%
YoY
|
-$293.0M
-208.12%
YoY
|
$366.0M
50.62%
YoY
|
-$220.0M
-43.73%
YoY
|
$282.0M
8.88%
YoY
|
$271.0M
5.04%
YoY
|
$243.0M
-6.18%
YoY
|
-$391.0M
60.91%
YoY
|
$259.0M
-1.89%
YoY
|
| Other Income/Expense, Net |
$100.0M
9.89%
YoY
|
-$689.0M
1813.89%
YoY
|
$49.00M
-24.62%
YoY
|
$59.00M
96.67%
YoY
|
$91.00M
-8.08%
YoY
|
-$36.00M
-238.46%
YoY
|
$65.00M
2066.67%
YoY
|
$30.00M
25.0%
YoY
|
$99.00M
141.46%
YoY
|
$26.00M
333.33%
YoY
|
$3.000M
-107.5%
YoY
|
$24.00M
-2500.0%
YoY
|
$41.00M
7.89%
YoY
|
$6.000M
-200.0%
YoY
|
-$40.00M
-27.27%
YoY
|
-$1.000M
-101.39%
YoY
|
$38.00M
8.57%
YoY
|
-$6.000M
-105.22%
YoY
|
-$55.00M
-289.66%
YoY
|
| Pretax Income |
$996.0M
25.76%
YoY
|
$60.00M
-93.31%
YoY
|
$293.0M
-11.75%
YoY
|
$467.0M
-0.21%
YoY
|
$792.0M
-5.6%
YoY
|
$897.0M
98.45%
YoY
|
$332.0M
-27.19%
YoY
|
$468.0M
-10.52%
YoY
|
$839.0M
-42.57%
YoY
|
$452.0M
203.36%
YoY
|
$456.0M
52.51%
YoY
|
$523.0M
0.0%
YoY
|
$1.461B
80.82%
YoY
|
$149.0M
-72.15%
YoY
|
$299.0M
-124.35%
YoY
|
$523.0M
12.23%
YoY
|
$808.0M
-10.52%
YoY
|
$535.0M
25.0%
YoY
|
-$1.228B
-486.16%
YoY
|
| Income Tax |
$65.00M
14.04%
YoY
|
-$10.00M
-103.55%
YoY
|
$482.0M
-559.05%
YoY
|
$172.0M
-232.31%
YoY
|
$57.00M
-66.86%
YoY
|
$282.0M
-3233.33%
YoY
|
-$105.0M
101.92%
YoY
|
-$130.0M
-174.29%
YoY
|
$172.0M
-54.26%
YoY
|
-$9.000M
-107.44%
YoY
|
-$52.00M
-347.62%
YoY
|
$175.0M
118.75%
YoY
|
$376.0M
12.57%
YoY
|
$121.0M
-15.97%
YoY
|
$21.00M
-106.14%
YoY
|
$80.00M
-42.45%
YoY
|
$334.0M
111.39%
YoY
|
$144.0M
-23.81%
YoY
|
-$342.0M
-445.45%
YoY
|
| Net Earnings |
$1.037B
13.09%
YoY
|
$352.0M
-47.07%
YoY
|
$95.00M
-85.36%
YoY
|
$473.0M
-34.76%
YoY
|
$917.0M
12.93%
YoY
|
$665.0M
-9.77%
YoY
|
$649.0M
-24.0%
YoY
|
$725.0M
20.23%
YoY
|
$812.0M
-30.72%
YoY
|
$737.0M
68.26%
YoY
|
$854.0M
52.23%
YoY
|
$603.0M
-8.5%
YoY
|
$1.172B
78.39%
YoY
|
$438.0M
-28.78%
YoY
|
$561.0M
-188.77%
YoY
|
$659.0M
44.84%
YoY
|
$657.0M
-29.2%
YoY
|
$615.0M
48.55%
YoY
|
-$632.0M
-280.06%
YoY
|
| Basic Earnings Per Share |
$1.59
14.39%
YoY
|
N/A
|
$0.12
-88.12%
YoY
|
$0.71
-37.17%
YoY
|
$1.39
9.45%
YoY
|
N/A
|
$1.01
-11.4%
YoY
|
$1.13
-40.84%
YoY
|
$1.27
-58.77%
YoY
|
N/A
|
$1.14
-25.97%
YoY
|
$1.91
7.3%
YoY
|
$3.08
59.59%
YoY
|
N/A
|
$1.54
-175.86%
YoY
|
$1.78
28.99%
YoY
|
$1.93
-33.68%
YoY
|
N/A
|
-$2.03
-267.77%
YoY
|
| Diluted Earnings Per Share |
$1.58
13.67%
YoY
|
$0.54
-48.28%
YoY
|
$0.12
-88.0%
YoY
|
$0.71
-36.61%
YoY
|
$1.39
10.32%
YoY
|
$1.04
-10.87%
YoY
|
$1.00
-12.28%
YoY
|
$1.12
-41.3%
YoY
|
$1.26
-58.96%
YoY
|
$1.16
-16.13%
YoY
|
$1.14
-25.49%
YoY
|
$1.91
7.79%
YoY
|
$3.07
59.07%
YoY
|
$1.39
-100.0%
YoY
|
$1.53
-175.37%
YoY
|
$1.77
29.2%
YoY
|
$1.93
-32.75%
YoY
|
$1.925M
21.17%
YoY
|
-$2.03
-267.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
653.3M shares
0.28%
YoY
|
652.7M shares
3.04%
YoY
|
652.5M shares
3.05%
YoY
|
652.2M shares
3.05%
YoY
|
651.5M shares
3.05%
YoY
|
633.4M shares
0.65%
YoY
|
633.1M shares
101.22%
YoY
|
632.8M shares
101.13%
YoY
|
632.1M shares
100.96%
YoY
|
629.3M shares
100.21%
YoY
|
314.7M shares
0.11%
YoY
|
314.7M shares
-0.06%
YoY
|
314.6M shares
-0.56%
YoY
|
314.3M shares
-1.57%
YoY
|
314.3M shares
-1.51%
YoY
|
314.8M shares
2.29%
YoY
|
316.4M shares
5.13%
YoY
|
319.3M shares
10.5%
YoY
|
319.1M shares
10.24%
YoY
|
| Diluted Shares Outstanding |
655.5M shares
0.38%
YoY
|
N/A
|
654.0M shares
2.5%
YoY
|
653.2M shares
2.66%
YoY
|
653.0M shares
2.78%
YoY
|
N/A
|
638.1M shares
0.91%
YoY
|
636.3M shares
101.32%
YoY
|
635.4M shares
100.98%
YoY
|
N/A
|
632.3M shares
100.05%
YoY
|
316.1M shares
0.06%
YoY
|
316.1M shares
-0.41%
YoY
|
N/A
|
316.1M shares
-0.96%
YoY
|
315.9M shares
2.35%
YoY
|
317.4M shares
2.91%
YoY
|
N/A
|
319.1M shares
9.83%
YoY
|
Loading...