|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Current assets: | |||||||||||||
| Cash | |||||||||||||
| Accounts receivable, net | |||||||||||||
| Prepaid expenses and other current assets | |||||||||||||
| Total current assets | |||||||||||||
| Restricted cash | |||||||||||||
| Property and equipment, net | |||||||||||||
| Intangible assets, net | |||||||||||||
| Operating lease right-of-use assets | |||||||||||||
| Finance lease right-of-use assets | |||||||||||||
| Goodwill | |||||||||||||
| Other assets | |||||||||||||
| Total assets | |||||||||||||
| Liabilities and Shareholders' Deficit: | |||||||||||||
| Current liabilities: | |||||||||||||
| Accounts payable | |||||||||||||
| Accrued expenses | |||||||||||||
| Accrued expenses and other current liabilities | |||||||||||||
| Deferred revenue | |||||||||||||
| Current maturities of long-term debt | |||||||||||||
| Operating lease liabilities, current | |||||||||||||
| Finance lease liabilities, current | |||||||||||||
| SAFE notes at fair value, current | |||||||||||||
| Convertible notes at fair value, current | |||||||||||||
| Due to related parties, current | |||||||||||||
| Related Party | |||||||||||||
| Total due to related parties, current | |||||||||||||
| Total current liabilities | |||||||||||||
| Long-term liabilities: | |||||||||||||
| Long-term debt, net of current maturities | |||||||||||||
| Convertible notes at fair value, long term | |||||||||||||
| Operating lease liabilities, long term | |||||||||||||
| Finance lease liabilities, long term | |||||||||||||
| Due to related parties, long term | |||||||||||||
| Other long-term liabilities | |||||||||||||
| Total liabilities | |||||||||||||
| Common Stock, $0.0001 par value; 3,510,638 and 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively (Note 12). | |||||||||||||
| Shareholders' deficit: | |||||||||||||
| Preferred Stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2026 and December 31, 2025 | |||||||||||||
| Common stock, $0.0001 par value; 800,000,000 shares authorized as of both June 30, 2026 and December 31, 2025; 119,137,993 shares issued and outstanding as of June 30, 2026 and 73,082,025 shares issued and outstanding as of December 31, 2025 | |||||||||||||
| Additional paid-in capital | |||||||||||||
| Accumulated deficit | |||||||||||||
| Total shareholders' deficit | |||||||||||||
| Total liabilities and shareholders' deficit | |||||||||||||
Loading...