|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.163M
-37.16%
YoY
|
$12.67M
-39.96%
YoY
|
$7.062M
1295.65%
YoY
|
$22.57M
1445.96%
YoY
|
$6.625M
418.39%
YoY
|
$21.11M
1127.15%
YoY
|
$506.0K
-91.45%
YoY
|
$1.460M
-35.65%
YoY
|
$1.278M
430.29%
YoY
|
$1.720M
28566.67%
YoY
|
$5.916M
273.96%
YoY
|
$2.269M
-61.17%
YoY
|
$241.0K
N/A
|
$6.000K
-99.62%
YoY
|
$5.843M
N/A
|
| Cash & Equivalents |
$4.163M
-37.16%
YoY
|
$12.67M
-39.96%
YoY
|
$7.062M
1295.65%
YoY
|
$22.57M
1445.96%
YoY
|
$6.625M
418.39%
YoY
|
$21.11M
1127.15%
YoY
|
$506.0K
-91.45%
YoY
|
$1.460M
-35.65%
YoY
|
$1.278M
11.32%
YoY
|
$1.720M
28566.67%
YoY
|
$5.916M
273.96%
YoY
|
$2.269M
-66.38%
YoY
|
$1.148M
N/A
|
$6.000K
-99.62%
YoY
|
$6.748M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.19M
52.93%
YoY
|
$14.32M
68.25%
YoY
|
$9.915M
6.5%
YoY
|
$10.84M
9.15%
YoY
|
$8.625M
-19.58%
YoY
|
$8.511M
-22.98%
YoY
|
$9.310M
-48.85%
YoY
|
$9.928M
28.38%
YoY
|
$10.73M
40.36%
YoY
|
$11.05M
42.5%
YoY
|
$18.20M
N/A
|
$7.733M
-5.44%
YoY
|
$7.641M
N/A
|
$7.755M
N/A
|
$8.178M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.705M
-21.65%
YoY
|
$3.929M
-7.7%
YoY
|
$5.035M
15.48%
YoY
|
$5.308M
18.3%
YoY
|
$4.729M
0.4%
YoY
|
$4.257M
-14.26%
YoY
|
$4.360M
11.34%
YoY
|
$4.487M
6597.01%
YoY
|
$4.710M
2040.91%
YoY
|
$4.965M
2983.85%
YoY
|
$3.916M
N/A
|
$67.00K
857.14%
YoY
|
$220.0K
N/A
|
$161.0K
N/A
|
$7.000K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$21.06M
5.4%
YoY
|
$30.92M
-8.72%
YoY
|
$22.01M
55.28%
YoY
|
$38.72M
143.87%
YoY
|
$19.98M
19.54%
YoY
|
$33.88M
91.0%
YoY
|
$14.18M
-49.43%
YoY
|
$15.88M
57.66%
YoY
|
$16.71M
106.28%
YoY
|
$17.74M
123.88%
YoY
|
$28.03M
N/A
|
$10.07M
-28.22%
YoY
|
$8.102M
N/A
|
$7.922M
N/A
|
$14.03M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$47.39M
19.47%
YoY
|
$45.60M
8.01%
YoY
|
$43.53M
-1.08%
YoY
|
$42.00M
-10.71%
YoY
|
$39.67M
-15.07%
YoY
|
$42.21M
-29.82%
YoY
|
$44.01M
-10.6%
YoY
|
$47.04M
6610.56%
YoY
|
$46.71M
3121.1%
YoY
|
$60.15M
9539.74%
YoY
|
$49.22M
N/A
|
$701.0K
-48.91%
YoY
|
$1.450M
N/A
|
$624.0K
N/A
|
$1.372M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$58.16M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Intangibles |
$19.33M
-13.24%
YoY
|
$20.07M
-13.2%
YoY
|
$20.81M
-13.33%
YoY
|
$21.54M
-13.45%
YoY
|
$22.28M
-13.56%
YoY
|
$23.12M
-13.3%
YoY
|
$24.00M
-30.56%
YoY
|
$24.89M
836.42%
YoY
|
$25.78M
N/A
|
$26.66M
759.54%
YoY
|
$34.57M
N/A
|
$2.658M
N/A
|
N/A
|
$3.102M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$10.80M
76.8%
YoY
|
$11.69M
90.89%
YoY
|
$5.780M
12.96%
YoY
|
$5.804M
8.87%
YoY
|
$6.107M
16.06%
YoY
|
$6.123M
-4.89%
YoY
|
$5.117M
462.93%
YoY
|
$5.331M
487.76%
YoY
|
$5.262M
480.15%
YoY
|
$6.438M
136.52%
YoY
|
$909.0K
N/A
|
$907.0K
-68.42%
YoY
|
$907.0K
N/A
|
$2.722M
N/A
|
$2.872M
N/A
|
| Total Long-Term Assets |
$99.77M
16.97%
YoY
|
$100.8M
11.73%
YoY
|
$84.77M
1.28%
YoY
|
$90.27M
0.66%
YoY
|
$85.29M
-7.36%
YoY
|
$90.18M
-3.29%
YoY
|
$83.70M
-46.83%
YoY
|
$89.67M
1803.06%
YoY
|
$92.07M
1656.45%
YoY
|
$93.25M
1514.77%
YoY
|
$157.4M
N/A
|
$4.712M
-20.07%
YoY
|
$5.242M
N/A
|
$5.775M
N/A
|
$5.895M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.06M
5.4%
YoY
|
$30.92M
-8.72%
YoY
|
$22.01M
55.28%
YoY
|
$38.72M
143.87%
YoY
|
$19.98M
19.54%
YoY
|
$33.88M
91.0%
YoY
|
$14.18M
-49.43%
YoY
|
$15.88M
57.66%
YoY
|
$16.71M
106.28%
YoY
|
$17.74M
123.88%
YoY
|
$28.03M
N/A
|
$10.07M
-28.22%
YoY
|
$8.102M
N/A
|
$7.922M
N/A
|
$14.03M
N/A
|
| Total Long-Term Assets |
$99.77M
|
$100.8M
|
$84.77M
|
$90.27M
|
$85.29M
|
$90.18M
|
$83.70M
|
$89.67M
|
$92.07M
|
$93.25M
|
$157.4M
|
$4.712M
|
$5.242M
|
$5.775M
|
$5.895M
|
| Total Assets |
$120.8M
14.77%
YoY
|
$131.7M
6.14%
YoY
|
$106.8M
9.1%
YoY
|
$129.0M
22.2%
YoY
|
$105.3M
-3.23%
YoY
|
$124.1M
11.78%
YoY
|
$97.88M
-47.23%
YoY
|
$105.5M
614.07%
YoY
|
$108.8M
715.24%
YoY
|
$111.0M
710.32%
YoY
|
$185.5M
N/A
|
$14.78M
-25.81%
YoY
|
$13.34M
N/A
|
$13.70M
N/A
|
$19.92M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$21.14M
18.48%
YoY
|
$18.44M
2.56%
YoY
|
$16.40M
-38.77%
YoY
|
$19.47M
-25.08%
YoY
|
$17.85M
-13.27%
YoY
|
$17.98M
-4.66%
YoY
|
$26.79M
33.97%
YoY
|
$25.98M
98.25%
YoY
|
$20.58M
34.94%
YoY
|
$18.85M
46.26%
YoY
|
$20.00M
N/A
|
$13.11M
26.87%
YoY
|
$15.25M
N/A
|
$12.89M
N/A
|
$10.33M
N/A
|
| Accrued Expenses |
$44.93M
-13.97%
YoY
|
$51.34M
3.47%
YoY
|
$51.25M
16982.67%
YoY
|
$53.40M
17699.67%
YoY
|
$52.22M
17306.67%
YoY
|
$49.62M
-22.09%
YoY
|
$300.0K
-99.41%
YoY
|
$300.0K
-98.04%
YoY
|
$300.0K
-97.94%
YoY
|
$63.69M
332.06%
YoY
|
$50.69M
N/A
|
$15.30M
60.07%
YoY
|
$14.54M
N/A
|
$14.74M
N/A
|
$9.559M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.741M
6.03%
YoY
|
$2.712M
6.65%
YoY
|
$2.660M
-44.84%
YoY
|
$2.610M
-46.97%
YoY
|
$2.585M
-49.11%
YoY
|
$2.543M
-80.64%
YoY
|
$4.822M
63.9%
YoY
|
$4.922M
-93.99%
YoY
|
$5.080M
-71.07%
YoY
|
$13.13M
-18.42%
YoY
|
$2.942M
N/A
|
$81.95M
497.3%
YoY
|
$17.56M
N/A
|
$16.10M
N/A
|
$13.72M
N/A
|
| Total Short-Term Liabilities |
$132.9M
44.37%
YoY
|
$133.6M
49.1%
YoY
|
$88.13M
-33.79%
YoY
|
$97.08M
-48.04%
YoY
|
$92.07M
-44.36%
YoY
|
$89.61M
-36.04%
YoY
|
$133.1M
27.39%
YoY
|
$186.8M
41.8%
YoY
|
$165.5M
138.4%
YoY
|
$140.1M
144.11%
YoY
|
$104.5M
N/A
|
$131.8M
234.45%
YoY
|
$69.41M
N/A
|
$57.40M
N/A
|
$39.40M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$13.76M
-77.2%
YoY
|
$14.39M
-75.97%
YoY
|
$61.14M
245.29%
YoY
|
$60.70M
230.84%
YoY
|
$60.35M
201.95%
YoY
|
$59.88M
175.27%
YoY
|
$17.71M
-24.86%
YoY
|
$18.35M
83.44%
YoY
|
$19.99M
-54.51%
YoY
|
$21.75M
-42.32%
YoY
|
$23.57M
N/A
|
$10.00M
-56.77%
YoY
|
$43.93M
N/A
|
$37.71M
N/A
|
$23.13M
N/A
|
| Other Long-Term Liabilities |
$8.207M
-59.6%
YoY
|
$3.872M
-84.05%
YoY
|
$18.09M
-15.56%
YoY
|
$19.43M
-13.59%
YoY
|
$20.31M
-9.86%
YoY
|
$24.27M
-8.78%
YoY
|
$21.42M
72.97%
YoY
|
$22.49M
21.26%
YoY
|
$22.54M
107.6%
YoY
|
$26.61M
172.55%
YoY
|
$12.38M
N/A
|
$18.55M
132.73%
YoY
|
$10.86M
N/A
|
$9.762M
N/A
|
$7.969M
N/A
|
| Total Long-Term Liabilities |
$21.97M
-72.77%
YoY
|
$18.26M
-78.3%
YoY
|
$79.23M
102.49%
YoY
|
$80.13M
96.22%
YoY
|
$80.66M
89.7%
YoY
|
$84.15M
74.01%
YoY
|
$39.13M
8.84%
YoY
|
$40.84M
120.18%
YoY
|
$42.52M
-22.39%
YoY
|
$48.36M
395.39%
YoY
|
$35.95M
N/A
|
$18.55M
-40.37%
YoY
|
$54.79M
N/A
|
$9.762M
N/A
|
$31.10M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$132.9M
44.37%
YoY
|
$133.6M
49.1%
YoY
|
$88.13M
-33.79%
YoY
|
$97.08M
-48.04%
YoY
|
$92.07M
-44.36%
YoY
|
$89.61M
-36.04%
YoY
|
$133.1M
27.39%
YoY
|
$186.8M
41.8%
YoY
|
$165.5M
138.4%
YoY
|
$140.1M
144.11%
YoY
|
$104.5M
N/A
|
$131.8M
234.45%
YoY
|
$69.41M
N/A
|
$57.40M
N/A
|
$39.40M
N/A
|
| Total Long-Term Liabilities |
$21.97M
-72.77%
YoY
|
$18.26M
-78.3%
YoY
|
$79.23M
102.49%
YoY
|
$80.13M
96.22%
YoY
|
$80.66M
89.7%
YoY
|
$84.15M
74.01%
YoY
|
$39.13M
8.84%
YoY
|
$40.84M
120.18%
YoY
|
$42.52M
-22.39%
YoY
|
$48.36M
395.39%
YoY
|
$35.95M
N/A
|
$18.55M
-40.37%
YoY
|
$54.79M
N/A
|
$9.762M
N/A
|
$31.10M
N/A
|
| Total Liabilities |
$177.4M
-26.35%
YoY
|
$186.5M
-23.57%
YoY
|
$199.3M
-14.62%
YoY
|
$244.5M
4.63%
YoY
|
$240.9M
12.01%
YoY
|
$244.1M
29.49%
YoY
|
$233.5M
48.55%
YoY
|
$233.6M
45.61%
YoY
|
$215.1M
73.19%
YoY
|
$188.5M
79.3%
YoY
|
$157.2M
N/A
|
$160.4M
127.58%
YoY
|
$124.2M
N/A
|
$105.1M
N/A
|
$70.50M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$808.3M
16.14%
YoY
|
-$788.0M
16.32%
YoY
|
-$751.1M
10.67%
YoY
|
-$723.9M
8.62%
YoY
|
-$695.9M
8.82%
YoY
|
-$677.4M
12.43%
YoY
|
-$678.7M
38.08%
YoY
|
-$666.5M
59.85%
YoY
|
-$639.5M
N/A
|
-$602.5M
71.25%
YoY
|
-$491.5M
N/A
|
-$416.9M
N/A
|
N/A
|
-$351.8M
N/A
|
N/A
|
| Common Stock |
$745.1M
32.98%
YoY
|
$733.1M
31.52%
YoY
|
$658.6M
21.26%
YoY
|
$608.4M
13.01%
YoY
|
$560.3M
5.08%
YoY
|
$557.4M
6.17%
YoY
|
$543.1M
4.47%
YoY
|
$538.4M
318.31%
YoY
|
$533.2M
N/A
|
$525.1M
315.6%
YoY
|
$519.8M
N/A
|
$128.7M
N/A
|
N/A
|
$126.3M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$63.20M
-53.41%
YoY
|
-$54.86M
-54.28%
YoY
|
-$92.56M
-31.75%
YoY
|
-$115.5M
-9.84%
YoY
|
-$135.6M
27.6%
YoY
|
-$120.0M
54.86%
YoY
|
-$135.6M
-579.22%
YoY
|
-$128.1M
-54.14%
YoY
|
-$106.3M
-55.99%
YoY
|
-$77.49M
-65.11%
YoY
|
$28.30M
-114.13%
YoY
|
-$279.3M
55.1%
YoY
|
-$241.5M
36.54%
YoY
|
-$222.1M
28.36%
YoY
|
-$180.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$120.8M
14.77%
YoY
|
$131.7M
6.14%
YoY
|
$106.8M
9.1%
YoY
|
$129.0M
22.2%
YoY
|
$105.3M
-3.23%
YoY
|
$124.1M
11.78%
YoY
|
$97.88M
-47.23%
YoY
|
$105.5M
614.07%
YoY
|
$108.8M
715.24%
YoY
|
$111.0M
710.32%
YoY
|
$185.5M
N/A
|
$14.78M
-25.81%
YoY
|
$13.34M
N/A
|
$13.70M
N/A
|
$19.92M
N/A
|
Loading...