2023 Q3 Form 10-Q Financial Statement
#000095017023045087 Filed on August 29, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $21.97M | $6.195M | $5.507M |
YoY Change | 332.25% | 38.34% | 14.25% |
Cost Of Revenue | $17.85M | $7.049M | $6.650M |
YoY Change | 19.7% | 25.0% | |
Gross Profit | $4.115M | -$854.0K | -$1.143M |
YoY Change | -39.48% | 128.6% | |
Gross Profit Margin | 18.73% | -13.79% | -20.76% |
Selling, General & Admin | $60.15M | $11.22M | $9.835M |
YoY Change | 569.27% | 5.77% | 1.08% |
% of Gross Profit | 1461.65% | ||
Research & Development | $2.877M | $816.0K | $812.0K |
YoY Change | 14.13% | 9.73% | |
% of Gross Profit | 69.91% | ||
Depreciation & Amortization | $1.355M | $261.0K | $258.0K |
YoY Change | -49.32% | -0.77% | |
% of Gross Profit | 32.93% | ||
Operating Expenses | $60.15M | $11.22M | $10.91M |
YoY Change | 569.27% | 5.77% | 1.63% |
Operating Profit | -$63.02M | -$13.15M | -$12.05M |
YoY Change | 467.42% | 0.76% | 7.28% |
Interest Expense | $935.0K | $525.0K | -$8.267M |
YoY Change | 23275.0% | 218.18% | 540.85% |
% of Operating Profit | |||
Other Income/Expense, Net | -$15.16M | -$31.37M | -$258.0K |
YoY Change | 51.07% | 450.47% | 115.0% |
Pretax Income | -$78.18M | -$44.52M | -$20.57M |
YoY Change | 269.82% | 137.4% | 93.17% |
Income Tax | -$3.600M | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$74.61M | -$44.52M | -$20.57M |
YoY Change | 252.93% | 137.4% | 93.17% |
Net Earnings / Revenue | -339.64% | -718.64% | -373.58% |
Basic Earnings Per Share | -$1.36 | -$3.14 | -$1.46 |
Diluted Earnings Per Share | -$1.36 | -$3.14 | -$0.46 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.88M | 14.17M | 14.10M |
Diluted Shares Outstanding | 54.70M | 14.17M | 14.10M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.916M | $2.269M | $241.0K |
YoY Change | -61.17% | ||
Cash & Equivalents | $5.916M | $2.269M | $1.148M |
Short-Term Investments | |||
Other Short-Term Assets | $18.20M | $7.733M | $7.641M |
YoY Change | -5.44% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.916M | $67.00K | $220.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $28.03M | $10.07M | $8.102M |
YoY Change | -28.22% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $49.22M | $701.0K | $1.450M |
YoY Change | -48.91% | ||
Goodwill | $58.16M | ||
YoY Change | |||
Intangibles | $34.57M | $2.658M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $909.0K | $907.0K | $907.0K |
YoY Change | -68.42% | ||
Total Long-Term Assets | $157.4M | $4.712M | $5.242M |
YoY Change | -20.07% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $28.03M | $10.07M | $8.102M |
Total Long-Term Assets | $157.4M | $4.712M | $5.242M |
Total Assets | $185.5M | $14.78M | $13.34M |
YoY Change | -25.81% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.00M | $13.11M | $15.25M |
YoY Change | 26.87% | ||
Accrued Expenses | $50.69M | $15.30M | $14.54M |
YoY Change | 60.07% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.942M | $81.95M | $17.56M |
YoY Change | 497.3% | ||
Total Short-Term Liabilities | $104.5M | $131.8M | $69.41M |
YoY Change | 234.45% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $23.57M | $10.00M | $43.93M |
YoY Change | -56.77% | ||
Other Long-Term Liabilities | $12.38M | $18.55M | $10.86M |
YoY Change | 132.73% | ||
Total Long-Term Liabilities | $35.95M | $18.55M | $54.79M |
YoY Change | -40.37% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $104.5M | $131.8M | $69.41M |
Total Long-Term Liabilities | $35.95M | $18.55M | $54.79M |
Total Liabilities | $157.2M | $160.4M | $124.2M |
YoY Change | 127.58% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$491.5M | -$416.9M | |
YoY Change | |||
Common Stock | $519.8M | $128.7M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $28.30M | -$279.3M | -$241.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $185.5M | $14.78M | $13.34M |
YoY Change | -25.81% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$74.61M | -$44.52M | -$20.57M |
YoY Change | 252.93% | 137.4% | 93.17% |
Depreciation, Depletion And Amortization | $1.355M | $261.0K | $258.0K |
YoY Change | -49.32% | -0.77% | |
Cash From Operating Activities | -$24.46M | -$11.60M | -$9.021M |
YoY Change | -24.93% | 53.42% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $11.50M | $170.0K | $132.0K |
YoY Change | 2733.33% | 120.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $678.0K | ||
YoY Change | |||
Cash From Investing Activities | -$10.82M | -$170.0K | -$132.0K |
YoY Change | 2733.33% | 120.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 38.92M | 13.80M | 9.389M |
YoY Change | -33.11% | 64.72% | |
NET CHANGE | |||
Cash From Operating Activities | -24.46M | -11.60M | -9.021M |
Cash From Investing Activities | -10.82M | -170.0K | -132.0K |
Cash From Financing Activities | 38.92M | 13.80M | 9.389M |
Net Change In Cash | 3.643M | 2.030M | 236.0K |
YoY Change | -60.77% | -198.33% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$24.46M | -$11.60M | -$9.021M |
Capital Expenditures | $11.50M | $170.0K | $132.0K |
Free Cash Flow | -$35.96M | -$11.77M | -$9.153M |
YoY Change | -23.86% | 54.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2263000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001936224 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41759 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Surf Air Mobility, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-5025592 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12111 S. Crenshaw Blvd | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hawthorne | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90250 | ||
dei |
City Area Code
CityAreaCode
|
310 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
365-3675 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
SRFM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69880687 | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2269000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6000 | |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
67000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
161000 | |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7733000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7755000 | |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
10069000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7922000 | |
CY2023Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
907000 | |
CY2022Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
906000 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
701000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624000 | |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2658000 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3102000 | |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
446000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1143000 | |
CY2023Q2 | us-gaap |
Assets
Assets
|
14781000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
13697000 | |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13106000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12891000 | |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15301000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14740000 | |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8394000 | |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7820000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
317000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
903000 | |
CY2023Q2 | srfm |
Safe Notes Fair Value Current
SafeNotesFairValueCurrent
|
46844000 | |
CY2022Q4 | srfm |
Safe Notes Fair Value Current
SafeNotesFairValueCurrent
|
149000 | |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
35106000 | |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
15948000 | |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
131767000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
57398000 | |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
13148000 | |
CY2023Q2 | srfm |
Safe Notes Fair Value Non Current
SafeNotesFairValueNonCurrent
|
10001000 | |
CY2022Q4 | srfm |
Safe Notes Fair Value Non Current
SafeNotesFairValueNonCurrent
|
24565000 | |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
135000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
246000 | |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18546000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9762000 | |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
160449000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
105119000 | |
CY2023Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
133667000 | |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
130667000 | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
8889000 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3414000 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35803199 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35803199 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13417826 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13417826 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12487438 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12487438 | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
128707000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
126335000 | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-416932000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-351839000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-279335000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-222089000 | |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14781000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13697000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6195000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4478000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11702000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9296000 | ||
CY2023Q2 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
7049000 | |
CY2022Q2 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
5948000 | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
13699000 | ||
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
11268000 | ||
CY2023Q2 | srfm |
Technology And Development
TechnologyAndDevelopment
|
816000 | |
CY2022Q2 | srfm |
Technology And Development
TechnologyAndDevelopment
|
716000 | |
srfm |
Technology And Development
TechnologyAndDevelopment
|
1629000 | ||
srfm |
Technology And Development
TechnologyAndDevelopment
|
1458000 | ||
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1927000 | |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1132000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3321000 | ||
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9296000 | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9479000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17736000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18077000 | ||
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
261000 | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
258000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
519000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
515000 | ||
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
19349000 | |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17533000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
36904000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
33581000 | ||
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13154000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13055000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25202000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24285000 | ||
CY2023Q2 | srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
-30404000 | |
CY2022Q2 | srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
-9378000 | |
srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
-38500000 | ||
srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
|
-10304000 | ||
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
525000 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
165000 | |
us-gaap |
Interest Expense
InterestExpense
|
697000 | ||
us-gaap |
Interest Expense
InterestExpense
|
524000 | ||
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-389000 | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3959000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-389000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
5951000 | ||
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-48000 | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-114000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-305000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-238000 | ||
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31366000 | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5698000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39891000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5115000 | ||
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-44520000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18753000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-65093000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-29400000 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44520000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18753000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-65093000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29400000 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.14 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.14 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.4 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.4 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.6 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.6 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.3 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14168091 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14168091 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13427098 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13427098 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14138856 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14138856 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12759876 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12759876 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-241518000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
202000 | |
CY2023Q2 | srfm |
Conversion Of Related Party Promissory Note To Class Of Convertible Preferred Shares Value
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
|
5260000 | |
CY2023Q2 | srfm |
Issuance Of Related Party Simple Agreements For Future Equity
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
444000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
855000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
799000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44520000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-279335000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-176879000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
300000 | |
CY2022Q2 | srfm |
Issuance Of Ordinary Warrants In Exchange For Advisory Services
IssuanceOfOrdinaryWarrantsInExchangeForAdvisoryServices
|
567000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
49000 | |
CY2022Q2 | srfm |
Repurchase Of Restricted Share Purchase Agreement Value
RepurchaseOfRestrictedSharePurchaseAgreementValue
|
6000 | |
CY2022Q2 | srfm |
Capital Contribution From Convertible Notes From Related Party
CapitalContributionFromConvertibleNotesFromRelatedParty
|
99000 | |
CY2022Q2 | srfm |
Issuance Of Related Party Simple Agreements For Future Equity
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
-9304000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5223000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18753000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-180096000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-222089000 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
202000 | ||
srfm |
Conversion Of Related Party Promissory Note To Class Of Convertible Preferred Shares Value
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
|
5260000 | ||
srfm |
Issuance Of Related Party Simple Agreements For Future Equity
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
444000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
855000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1943000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-65093000 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-279335000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-173026000 | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-10000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
385000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
38000 | ||
srfm |
Issuance Of Ordinary Warrants In Exchange For Advisory Services
IssuanceOfOrdinaryWarrantsInExchangeForAdvisoryServices
|
567000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
135000 | ||
srfm |
Repurchase Of Restricted Share Purchase Agreement Value
RepurchaseOfRestrictedSharePurchaseAgreementValue
|
6000 | ||
srfm |
Capital Contribution From Convertible Notes From Related Party
CapitalContributionFromConvertibleNotesFromRelatedParty
|
2025000 | ||
srfm |
Issuance Of Related Party Simple Agreements For Future Equity
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
|
-9304000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9892000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29400000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-180096000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-65093000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29400000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
519000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
515000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-389000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
5951000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2798000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9991000 | ||
srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
-38500000 | ||
srfm |
Changes In Fair Value Of Financial Instruments Carried At Fair Value
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
|
-10266000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
42000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-94000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-170000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
562000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
472000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1249000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
568000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
177000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
961000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
710000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20622000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15452000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
203000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
97000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
6000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
35000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3715000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
14100000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
4000000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
16477000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2250000 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
3000000 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
250000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
29000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
32000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23186000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20632000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2264000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
5174000 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
912000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1574000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3176000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6748000 | |
us-gaap |
Notes Issued1
NotesIssued1
|
4354000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
6417000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
9816000 | ||
srfm |
Issuance Of Convertible Preferred Shares In Exchange For Outstanding Payables
IssuanceOfConvertiblePreferredSharesInExchangeForOutstandingPayables
|
258000 | ||
srfm |
Issuances Of Redeemable Convertible Preferred Shares In Exchange For Outstanding Payable
IssuancesOfRedeemableConvertiblePreferredSharesInExchangeForOutstandingPayable
|
286000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4418000 | ||
srfm |
Exercise Of Ordinary Warrants
ExerciseOfOrdinaryWarrants
|
20000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
621000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
17000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
96000 | ||
CY2018Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
1900000 | |
CY2023Q2 | srfm |
Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
|
2100000 | |
srfm |
Amount Of Property Tax Interest And Penalties Related To Lien
AmountOfPropertyTaxInterestAndPenaltiesRelatedToLien
|
200000 | ||
srfm |
Principal Amount Outstanding On Future Equity With Token Allocation Note
PrincipalAmountOutstandingOnFutureEquityWithTokenAllocationNote
|
500000 | ||
CY2019 | srfm |
Past Due Rental And Maintenance Payments Under Aircraft Leases
PastDueRentalAndMaintenancePaymentsUnderAircraftLeases
|
5000000 | |
CY2023Q2 | srfm |
Repayment Of Past Due Rental And Maintenance At Contingent Capital Contribution
RepaymentOfPastDueRentalAndMaintenanceAtContingentCapitalContribution
|
1000000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:8.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="white-space:pre-wrap;font-size:6.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of income and expense during the reporting period.</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10.0pt;margin-top:2.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">On an ongoing basis, the Company evaluates its estimates using historical experience and other factors including the current economic and regulatory environment as well as management’s judgment. Items subject to such estimates and assumptions include: revenue recognition and related allowances, valuation allowance on deferred tax assets, certain accrued liabilities, useful lives and recoverability of long-lived assets, fair value of assets acquired and liabilities assumed in acquisitions, legal contingencies, assumptions underlying convertible notes and convertible securities carried at fair value and share-based compensation. These estimates may change as new events occur and additional information is obtained and such changes are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates, and any such differences may be material to the Company’s condensed consolidated financial statements.</span></p> | ||
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
24714000 | |
CY2023Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2200000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4600000 | ||
CY2022Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
800000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2200000 | ||
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2100000 | |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1800000 | |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1666000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1486000 | |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6701000 | |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6446000 | |
CY2023Q2 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
393000 | |
CY2022Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
64000 | |
CY2023Q2 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
185000 | |
CY2022Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
282000 | |
CY2023Q2 | srfm |
Accrued Monarch Legal Settlement
AccruedMonarchLegalSettlement
|
1314000 | |
CY2022Q4 | srfm |
Accrued Monarch Legal Settlement
AccruedMonarchLegalSettlement
|
1314000 | |
CY2023Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
4121000 | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3555000 | |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
921000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1593000 | |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15301000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14740000 | |
CY2023Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
35106000 | |
CY2022Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
29096000 | |
CY2023Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
56845000 | |
CY2023Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2025-01-31 | |
CY2018Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
1900000 | |
CY2023Q2 | srfm |
Outstanding Federal Excise Tax Liability Including Accrued Penalties And Interest
OutstandingFederalExciseTaxLiabilityIncludingAccruedPenaltiesAndInterest
|
6600000 | |
CY2022Q4 | srfm |
Outstanding Federal Excise Tax Liability Including Accrued Penalties And Interest
OutstandingFederalExciseTaxLiabilityIncludingAccruedPenaltiesAndInterest
|
5800000 | |
CY2023Q2 | srfm |
Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
|
2100000 | |
CY2022Q4 | srfm |
Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
|
1700000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6195000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4478000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11702000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9296000 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1768205 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y3D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
10306000 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.58 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
48214 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
9.11 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25307 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
5.82 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
47377 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.36 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1743735 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y6M10D | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
9347000 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.81 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1121578 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P8Y1M20D | ||
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
6550000 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.58 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
The Company is subject to income tax examinations by the U.S. federal and state tax authorities. There were no ongoing income tax examinations as of June 30, 2023. | ||
CY2023Q2 | us-gaap |
Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
|
0 | |
us-gaap |
Income Tax Examination Year Under Examination
IncomeTaxExaminationYearUnderExamination
|
2011 | ||
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
15000000 | |
CY2023Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
9500000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44520000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18753000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-65093000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29400000 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14168091 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14168091 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13427098 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13427098 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14138856 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14138856 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12759876 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12759876 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.14 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.14 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.4 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.4 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.6 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.6 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.3 | ||
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19263641 | |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17933781 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19263641 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17933781 |