2024 Q4 Form 10-Q Financial Statement

#000095017024127106 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $28.39M
YoY Change 29.22%
Cost Of Revenue $27.50M
YoY Change 54.02%
Gross Profit $890.0K
YoY Change -78.37%
Gross Profit Margin 3.14%
Selling, General & Admin $1.697M
YoY Change -97.18%
% of Gross Profit 190.67%
Research & Development $5.710M
YoY Change 98.47%
% of Gross Profit 641.57%
Depreciation & Amortization $2.121M
YoY Change 56.53%
% of Gross Profit 238.31%
Operating Expenses $1.697M
YoY Change -97.18%
Operating Profit -$8.638M
YoY Change -86.29%
Interest Expense -$3.336M
YoY Change -456.79%
% of Operating Profit
Other Income/Expense, Net -$3.601M
YoY Change -76.24%
Pretax Income -$12.24M
YoY Change -84.35%
Income Tax -$14.00K
% Of Pretax Income
Net Earnings -$12.23M
YoY Change -83.61%
Net Earnings / Revenue -43.07%
Basic Earnings Per Share -$0.94
Diluted Earnings Per Share -$0.94
COMMON SHARES
Basic Shares Outstanding 15.51M 89.79M
Diluted Shares Outstanding 12.97M

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $506.0K
YoY Change -91.45%
Cash & Equivalents $506.0K
Short-Term Investments
Other Short-Term Assets $9.310M
YoY Change -48.85%
Inventory
Prepaid Expenses
Receivables $4.360M
Other Receivables $0.00
Total Short-Term Assets $14.18M
YoY Change -49.43%
LONG-TERM ASSETS
Property, Plant & Equipment $44.01M
YoY Change -10.6%
Goodwill
YoY Change
Intangibles $24.00M
YoY Change -30.56%
Long-Term Investments
YoY Change
Other Assets $5.117M
YoY Change 462.93%
Total Long-Term Assets $83.70M
YoY Change -46.83%
TOTAL ASSETS
Total Short-Term Assets $14.18M
Total Long-Term Assets $83.70M
Total Assets $97.88M
YoY Change -47.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.79M
YoY Change 33.97%
Accrued Expenses $300.0K
YoY Change -99.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $4.822M
YoY Change 63.9%
Total Short-Term Liabilities $133.1M
YoY Change 27.39%
LONG-TERM LIABILITIES
Long-Term Debt $17.71M
YoY Change -24.86%
Other Long-Term Liabilities $21.42M
YoY Change 72.97%
Total Long-Term Liabilities $39.13M
YoY Change 8.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $133.1M
Total Long-Term Liabilities $39.13M
Total Liabilities $233.5M
YoY Change 48.55%
SHAREHOLDERS EQUITY
Retained Earnings -$678.7M
YoY Change 38.08%
Common Stock $543.1M
YoY Change 4.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$135.6M
YoY Change
Total Liabilities & Shareholders Equity $97.88M
YoY Change -47.23%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$12.23M
YoY Change -83.61%
Depreciation, Depletion And Amortization $2.121M
YoY Change 56.53%
Cash From Operating Activities -$12.31M
YoY Change -49.66%
INVESTING ACTIVITIES
Capital Expenditures $1.844M
YoY Change -83.97%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.844M
YoY Change -82.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 13.20M
YoY Change -66.08%
NET CHANGE
Cash From Operating Activities -12.31M
Cash From Investing Activities -1.844M
Cash From Financing Activities 13.20M
Net Change In Cash -952.0K
YoY Change -126.13%
FREE CASH FLOW
Cash From Operating Activities -$12.31M
Capital Expenditures $1.844M
Free Cash Flow -$14.15M
YoY Change -60.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001936224
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0446
CY2023Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0446
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41759
dei Entity Registrant Name
EntityRegistrantName
Surf Air Mobility Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
36-5025592
dei Entity Address Address Line1
EntityAddressAddressLine1
12111 S. Crenshaw Blvd
dei Entity Address City Or Town
EntityAddressCityOrTown
Hawthorne
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90250
dei City Area Code
CityAreaCode
424
dei Local Phone Number
LocalPhoneNumber
332-5480
dei Security12b Title
Security12bTitle
Common stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
SRFM
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15508391
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
506000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1720000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4360000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4965000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9310000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11051000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
14176000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
17736000
CY2024Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
616000
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
711000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44005000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
45991000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24004000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26663000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8767000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
12818000
CY2024Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1194000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1343000
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5117000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5727000
CY2024Q3 us-gaap Assets
Assets
97879000
CY2023Q4 us-gaap Assets
Assets
110989000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26791000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
18854000
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
72863000
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
59582000
CY2024Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14685000
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
19011000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
4822000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5177000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3707000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4104000
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
259000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
215000
CY2024Q3 srfm Safe Notes Fair Value Current
SafeNotesFairValueCurrent
22000
CY2023Q4 srfm Safe Notes Fair Value Current
SafeNotesFairValueCurrent
25000
CY2024Q3 srfm Convertible Notes At Fair Value Current
ConvertibleNotesAtFairValueCurrent
0
CY2023Q4 srfm Convertible Notes At Fair Value Current
ConvertibleNotesAtFairValueCurrent
7715000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
133102000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
140114000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17707000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20617000
CY2024Q3 srfm Convertible Notes At Fair Value Noncurrent
ConvertibleNotesAtFairValueNoncurrent
8036000
CY2023Q4 srfm Convertible Notes At Fair Value Noncurrent
ConvertibleNotesAtFairValueNoncurrent
0
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3215000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5507000
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1013000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1137000
CY2024Q3 srfm Due To Related Parties Long Term
DueToRelatedPartiesLongTerm
48997000
CY2023Q4 srfm Due To Related Parties Long Term
DueToRelatedPartiesLongTerm
1673000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21419000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19426000
CY2024Q3 us-gaap Liabilities
Liabilities
233489000
CY2023Q4 us-gaap Liabilities
Liabilities
188474000
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13489712
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13489712
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10878633
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10878633
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
1000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
543097000
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
525049000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-678708000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-602535000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-135610000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-77485000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97879000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
110989000
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
28386000
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
21967000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
91376000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
33669000
CY2024Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
27496000
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
20610000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
83714000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
34309000
CY2024Q3 srfm Technology And Development
TechnologyAndDevelopment
5710000
CY2023Q3 srfm Technology And Development
TechnologyAndDevelopment
2877000
srfm Technology And Development
TechnologyAndDevelopment
18377000
srfm Technology And Development
TechnologyAndDevelopment
4506000
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1282000
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4529000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6869000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7850000
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
415000
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55618000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
44620000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73354000
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2121000
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1356000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6161000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1875000
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
37024000
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
84990000
us-gaap Costs And Expenses
CostsAndExpenses
159741000
us-gaap Costs And Expenses
CostsAndExpenses
121894000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8638000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-63023000
us-gaap Operating Income Loss
OperatingIncomeLoss
-68365000
us-gaap Operating Income Loss
OperatingIncomeLoss
-88225000
CY2024Q3 srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
-1249000
CY2023Q3 srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
-10926000
srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
-1918000
srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value Net
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValueNet
-49426000
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
2087000
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
935000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
5669000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1632000
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
63000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-326000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-265000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3359000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-316000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3664000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3601000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15157000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7903000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55048000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12239000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-78180000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-76268000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-143273000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3571000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-95000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3571000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-12225000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-74609000
us-gaap Net Income Loss
NetIncomeLoss
-76173000
us-gaap Net Income Loss
NetIncomeLoss
-139702000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.94
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.94
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-9.55
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.4
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.4
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-35.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-35.21
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12970898
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12970898
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7813573
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7813573
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11908406
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11908406
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3967882
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3967882
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-128090000
CY2024Q3 srfm Issuance Of Common Shares Under Share Purchase Amount
IssuanceOfCommonSharesUnderSharePurchaseAmount
2870000
CY2024Q3 srfm Shares Received As Consideration For Mandatory Convertible Security Value
SharesReceivedAsConsiderationForMandatoryConvertibleSecurityValue
-1796000
CY2024Q3 srfm Conversion Of Mandatory Convertible Security To Common Shares Amount
ConversionOfMandatoryConvertibleSecurityToCommonSharesAmount
910000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2721000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-12225000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-135610000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-279335000
CY2023Q3 srfm Conversion Of Related Party Promissory Note To Class Of Convertible Preferred Shares Value
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
128000
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
161000
CY2023Q3 srfm Conversion Of Convertible Notes To Class Of Redeemable Convertible Preferred Shares Amount
ConversionOfConvertibleNotesToClassOfRedeemableConvertiblePreferredSharesAmount
10494000
CY2023Q3 srfm Conversion Of Redeemable Convertible Preferred Shares To Common Shares Amount
ConversionOfRedeemableConvertiblePreferredSharesToCommonSharesAmount
137463000
CY2023Q3 srfm Issuance Of Common Shares To Settle Safes Amount
IssuanceOfCommonSharesToSettleSafesAmount
86827000
CY2023Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
81250000
CY2023Q3 srfm Issuance Of Common Stock Related To Contract Termination Amount
IssuanceOfCommonStockRelatedToContractTerminationAmount
3175000
CY2023Q3 srfm Issuance Of Common Stock In Settlement Of Advisor Accrual Amount
IssuanceOfCommonStockInSettlementOfAdvisorAccrualAmount
75000
CY2023Q3 srfm Issuance Of Common Shares Under Gem Purchase Amount
IssuanceOfCommonSharesUnderGemPurchaseAmount
25000000
CY2023Q3 srfm Issuance Of Common Shares Under Share Purchase Amount
IssuanceOfCommonSharesUnderSharePurchaseAmount
13020000
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1273000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25922000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-74609000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
28298000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-77485000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000
srfm Issuance Of Common Stock Under Software License Agreement Value
IssuanceOfCommonStockUnderSoftwareLicenseAgreementValue
6000000
srfm Issuance Of Common Stock Under Marketing Agreement Value
IssuanceOfCommonStockUnderMarketingAgreementValue
187000
srfm Issuance Of Common Shares Under Share Purchase Amount
IssuanceOfCommonSharesUnderSharePurchaseAmount
4326000
srfm Shares Received As Consideration For Mandatory Convertible Security Value
SharesReceivedAsConsiderationForMandatoryConvertibleSecurityValue
-1796000
srfm Conversion Of Mandatory Convertible Security To Common Shares Amount
ConversionOfMandatoryConvertibleSecurityToCommonSharesAmount
910000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8420000
us-gaap Net Income Loss
NetIncomeLoss
-76173000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-135610000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-222089000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
202000
srfm Conversion Of Related Party Promissory Note To Class Of Convertible Preferred Shares Value
ConversionOfRelatedPartyPromissoryNoteToClassOfConvertiblePreferredSharesValue
5260000
srfm Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
128000
srfm Issuance Of Related Party Simple Agreements For Future Equity
IssuanceOfRelatedPartySimpleAgreementsForFutureEquity
444000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
191000
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
855000
srfm Conversion Of Convertible Notes To Class Of Redeemable Convertible Preferred Shares Amount
ConversionOfConvertibleNotesToClassOfRedeemableConvertiblePreferredSharesAmount
10494000
srfm Conversion Of Redeemable Convertible Preferred Shares To Common Shares Amount
ConversionOfRedeemableConvertiblePreferredSharesToCommonSharesAmount
137463000
srfm Issuance Of Common Shares To Settle Safes Amount
IssuanceOfCommonSharesToSettleSafesAmount
86827000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
81250000
srfm Issuance Of Common Stock Related To Contract Termination Amount
IssuanceOfCommonStockRelatedToContractTerminationAmount
3175000
srfm Issuance Of Common Stock In Settlement Of Advisor Accrual Amount
IssuanceOfCommonStockInSettlementOfAdvisorAccrualAmount
75000
srfm Issuance Of Common Shares Under Gem Purchase Amount
IssuanceOfCommonSharesUnderGemPurchaseAmount
25000000
srfm Issuance Of Common Shares Under Share Purchase Agreement Amount
IssuanceOfCommonSharesUnderSharePurchaseAgreementAmount
13020000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1273000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
27866000
us-gaap Net Income Loss
NetIncomeLoss
-139702000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
28298000
us-gaap Net Income Loss
NetIncomeLoss
-76173000
us-gaap Net Income Loss
NetIncomeLoss
-139702000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6161000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1875000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-326000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
187000
srfm Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
4184000
srfm Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
757000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14643000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35388000
srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
-1918000
srfm Changes In Fair Value Of Financial Instruments Carried At Fair Value
ChangesInFairValueOfFinancialInstrumentsCarriedAtFairValue
-49426000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
137000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
48000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-95000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3571000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-605000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-399000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1308000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6315000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-610000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
671000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13575000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1488000
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
2548000
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-525000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
8442000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
14972000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-4311000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1634000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-4086000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-571000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-21000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-33000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30742000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-45075000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2673000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11653000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
678000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1792000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
148000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4465000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11123000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
40000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2331000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
586000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3716000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
3894000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4500000
us-gaap Proceeds From Repayments Of Accounts Receivable Securitization
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
2847000
us-gaap Proceeds From Repayments Of Accounts Receivable Securitization
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
-33000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
8000000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
29662000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
16477000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
114000
us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
3000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1273000
srfm Common Stock Issued For Contract Termination
CommonStockIssuedForContractTermination
3175000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
128000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
191000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
175000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
30000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33898000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
62111000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1309000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5913000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2431000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
912000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1122000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6825000
CY2018Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
1900000
CY2024Q3 srfm Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
1800000
srfm Amount Of Property Tax Interest And Penalties Related To Tax Lien
AmountOfPropertyTaxInterestAndPenaltiesRelatedToTaxLien
1200000
srfm Principal Amount Outstanding On Future Equity With Token Allocation Note
PrincipalAmountOutstandingOnFutureEquityWithTokenAllocationNote
500000
CY2024Q3 srfm Debt Default Interest Rate
DebtDefaultInterestRate
0.1575
srfm Past Due Rental And Maintenance Payments Under Aircraft Leases
PastDueRentalAndMaintenancePaymentsUnderAircraftLeases
5000000
CY2023 srfm Past Due Rental And Maintenance Payments Under Aircraft Leases
PastDueRentalAndMaintenancePaymentsUnderAircraftLeases
5000000
CY2024Q3 srfm Repayment Of Past Due Rental And Maintenance At Contingent Capital Contribution
RepaymentOfPastDueRentalAndMaintenanceAtContingentCapitalContribution
1000000
CY2024Q3 srfm Current Liability As Potentially Triggered By Capital Contributions
CurrentLiabilityAsPotentiallyTriggeredByCapitalContributions
1000000
CY2024Q3 srfm Payments Made Under Payment Plan
PaymentsMadeUnderPaymentPlan
0
CY2024Q3 srfm Maximum Unsettled Amount Receivable
MaximumUnsettledAmountReceivable
5000000
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:8pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="white-space:pre-wrap;font-size:6pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of income and expense during the reporting period.</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:2pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">On an ongoing basis, the Company evaluates its estimates using historical experience and other factors including the current economic and regulatory environment as well as management’s judgment. Items subject to such estimates and assumptions include: revenue recognition and related allowances, valuation allowance on deferred tax assets, certain accrued liabilities, useful lives and recoverability of long-lived assets, fair value of assets acquired and liabilities assumed in acquisitions, legal contingencies, assumptions underlying convertible notes and convertible securities carried at fair value and stock-based compensation. These estimates may change as new events occur and additional information is obtained and such changes are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates, and any such differences may be material to the Company’s condensed consolidated financial statements.</span></p>
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
57666
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1300000
CY2024Q3 us-gaap Prepaid Insurance
PrepaidInsurance
271000
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2306000
CY2024Q3 srfm Prepaid Software
PrepaidSoftware
2302000
CY2023Q4 srfm Prepaid Software
PrepaidSoftware
2647000
CY2024Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
2441000
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
2406000
CY2024Q3 srfm Enginereserve
Enginereserve
1798000
CY2023Q4 srfm Enginereserve
Enginereserve
1150000
CY2024Q3 srfm Vendor Operator Prepayments
VendorOperatorPrepayments
406000
CY2023Q4 srfm Vendor Operator Prepayments
VendorOperatorPrepayments
634000
CY2024Q3 srfm Prepaid Fuel
PrepaidFuel
278000
CY2023Q4 srfm Prepaid Fuel
PrepaidFuel
301000
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1814000
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1607000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9310000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11051000
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
49446000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
48362000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5441000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2371000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44005000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
45991000
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
37474000
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
37474000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13470000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10811000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24004000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
26663000
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
664000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
961000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
886000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3051000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2915000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2764000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2577000
CY2024Q3 srfm Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
11811000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24004000
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
32974000
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26751000
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10815000
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
11473000
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
7712000
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
7672000
CY2024Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
5815000
CY2023Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
2977000
CY2024Q3 srfm Software License Fee Payable
SoftwareLicenseFeePayable
8375000
CY2023Q4 srfm Software License Fee Payable
SoftwareLicenseFeePayable
2000000
CY2023Q4 srfm Aircraft Contract Termination Payable
AircraftContractTerminationPayable
1454000
CY2024Q3 srfm Accrued Monarch Legal Settlement
AccruedMonarchLegalSettlement
1314000
CY2023Q4 srfm Accrued Monarch Legal Settlement
AccruedMonarchLegalSettlement
1314000
CY2023Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1131000
CY2024Q3 srfm Accrued Maintenance Costs
AccruedMaintenanceCosts
1245000
CY2023Q4 srfm Accrued Maintenance Costs
AccruedMaintenanceCosts
980000
CY2024Q3 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
126000
CY2023Q4 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
190000
CY2024Q3 srfm Statutory Penalties
StatutoryPenalties
282000
CY2023Q4 srfm Statutory Penalties
StatutoryPenalties
520000
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4205000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3120000
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
72863000
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
59582000
srfm Maximum Unsettled Amount Receivable
MaximumUnsettledAmountReceivable
5000000
CY2024Q3 srfm Secured Long Term Debt Outstanding Amount
SecuredLongTermDebtOutstandingAmount
2800000
CY2023Q4 srfm Secured Long Term Debt Outstanding Amount
SecuredLongTermDebtOutstandingAmount
3000000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
22529000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
25794000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
4822000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5177000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17707000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20617000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2925000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2512000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2710000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
12032000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
685000
CY2024Q3 srfm Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
1665000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
22529000
CY2024Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
8036000
CY2023Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
7715000
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
The Company is subject to customary affirmative covenants and negative covenants with respect to the Convertible Note Purchase Agreement. These covenants are in the form of minimum liquidity requirements the Company must maintain. The Company has received a waiver from PFG regarding the maintenance of minimum cash requirement of $10 million. The waiver effectively waives the requirement through the maturity date of December 31, 2024. As of September 30, 2024, the Company was in arrears of $818 thousand in contractual interest payments due under the Convertible Note Purchase Agreement. This has resulted in PFG applying a default rate of interest of 15.75% on outstanding amounts. As of September 30, 2024, PFG has taken no other actions to enforce its rights under the Convertible Note Purchase Agreement. In November 2024, the Convertible Note Purchase Agreement was amended to, among other things, extend the maturity date to December 31, 2028 (see Note 19, Subsequent Events).
CY2024Q3 srfm Debt Default Interest Rate
DebtDefaultInterestRate
0.1575
CY2023 srfm Principal Amount Outstanding On Future Equity With Token Allocation Note
PrincipalAmountOutstandingOnFutureEquityWithTokenAllocationNote
500000
srfm Principal Amount Outstanding On Future Equity With Token Allocation Note
PrincipalAmountOutstandingOnFutureEquityWithTokenAllocationNote
500000
CY2024Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
22000
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
25000
CY2024Q1 srfm Proposed Civil Penalty
ProposedCivilPenalty
300000
CY2024Q1 srfm Revision Of Proposed Civil Penalty
RevisionOfProposedCivilPenalty
32000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
300000
CY2023Q4 srfm Maximum Civil Penalty Per Flight
MaximumCivilPenaltyPerFlight
14950
CY2024Q2 srfm Finalised Civil Penalty
FinalisedCivilPenalty
16000
CY2018Q2 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
1900000
CY2024Q3 srfm Outstanding Federal Excise Tax Liability Including Accrued Penalties And Interest
OutstandingFederalExciseTaxLiabilityIncludingAccruedPenaltiesAndInterest
7700000
CY2023Q4 srfm Outstanding Federal Excise Tax Liability Including Accrued Penalties And Interest
OutstandingFederalExciseTaxLiabilityIncludingAccruedPenaltiesAndInterest
7600000
CY2024Q3 srfm Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
1800000
CY2023Q4 srfm Outstanding Property Tax Liability Including Penalties And Interests
OutstandingPropertyTaxLiabilityIncludingPenaltiesAndInterests
900000
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
28386000
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
21967000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
91376000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
33669000
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20175000
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
10530000
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
21726000
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
9568000
CY2023Q3 us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
7329000
us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
7329000
CY2024Q3 srfm Contract With Customer Liability Revenue Deferred
ContractWithCustomerLiabilityRevenueDeferred
12549000
CY2023Q3 srfm Contract With Customer Liability Revenue Deferred
ContractWithCustomerLiabilityRevenueDeferred
14415000
srfm Contract With Customer Liability Revenue Deferred
ContractWithCustomerLiabilityRevenueDeferred
47760000
srfm Contract With Customer Liability Revenue Deferred
ContractWithCustomerLiabilityRevenueDeferred
27080000
CY2024Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-15309000
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-13743000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-52071000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-25446000
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
17415000
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18531000
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
17415000
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18531000
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
229451
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y14D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
687000
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
28.81
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1555992
srfm Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P9Y7M28D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.69
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
277
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2477
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
34.16
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1782689
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y3M21D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
7000
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.58
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
638382
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y25D
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
5000
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.48
CY2024Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2400000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y5M26D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0397
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0425
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0355
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0374
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y9M18D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.56
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.59
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.55
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-5353000
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32587000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14643000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35388000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-95000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3600000
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-2700000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-800000
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
48272000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
18610000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1747000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
478000
srfm Common Stock Issued As Payment For Software License Agreement
CommonStockIssuedAsPaymentForSoftwareLicenseAgreement
6000000
us-gaap Notes Assumed1
NotesAssumed1
4354000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
137463000
srfm Issuance Of Convertible Preferred Shares In Exchange For Outstanding Payables
IssuanceOfConvertiblePreferredSharesInExchangeForOutstandingPayables
202000
us-gaap Transfer Of Investments
TransferOfInvestments
63509000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
4418000
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
13020000
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
81250000
srfm Settlement Of Advisor Accrual Related To Common Stock Issued
SettlementOfAdvisorAccrualRelatedToCommonStockIssued
75000
srfm Reclassification Of Aircraft Deposits To Data License Fees
ReclassificationOfAircraftDepositsToDataLicenseFees
3000000
srfm Common Stock Received As Consideration For Mandatory Convertible Security
CommonStockReceivedAsConsiderationForMandatoryConvertibleSecurity
-1796000
srfm Conversion Of Mandatory Convertible Security To Common Shares Amount
ConversionOfMandatoryConvertibleSecurityToCommonSharesAmount
910000
srfm Capitalized Interest On Convertible Notes
CapitalizedInterestOnConvertibleNotes
34000
srfm Right Of Use Asset Obtained In Exchange For Operating Lease Liability Net
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNet
1160000
srfm Right Of Use Asset Obtained In Exchange For Operating Lease Liability Net
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityNet
609000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
95000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1143000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1528000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
258000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-12225000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-74609000
us-gaap Net Income Loss
NetIncomeLoss
-76173000
us-gaap Net Income Loss
NetIncomeLoss
-139702000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12970898
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12970898
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7813573
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7813573
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11908406
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11908406
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3967882
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3967882
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.94
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.94
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.55
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-9.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.4
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.4
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-35.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-35.21
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
23552799
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
921056
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12813121
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
921056
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
srfm-20240930_htm.xml Edgar Link completed
0000950170-24-127106-index-headers.html Edgar Link pending
0000950170-24-127106-index.html Edgar Link pending
0000950170-24-127106.txt Edgar Link pending
0000950170-24-127106-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
srfm-20240930.htm Edgar Link pending
srfm-20240930.xsd Edgar Link pending
srfm-ex10_3.htm Edgar Link pending
srfm-ex10_4.htm Edgar Link pending
srfm-ex10_5.htm Edgar Link pending
srfm-ex10_6.htm Edgar Link pending
srfm-ex10_7.htm Edgar Link pending
srfm-ex31_1.htm Edgar Link pending
srfm-ex31_2.htm Edgar Link pending
srfm-ex32_1.htm Edgar Link pending