|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Equity in loss of unconsolidated entities | |||||
| Loss (gain) on sale of interest in unconsolidated entities | |||||
| Distributions from unconsolidated entities | |||||
| Gain on sale of real estate, net | |||||
| Impairment of real estate assets | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs | |||||
| Amortization of above and below market leases, net | |||||
| Straight-line rent adjustment | |||||
| Abandoned project costs | |||||
| Non-cash lease expense | |||||
| Change in operating assets and liabilities | |||||
| Tenants and other receivables | |||||
| Prepaid expenses, deferred expenses and other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||
| Investment in unconsolidated entities | |||||
| Distributions from unconsolidated entities | |||||
| Net proceeds from sale of interests in unconsolidated entities | |||||
| Net proceeds from sale of real estate | |||||
| Development of real estate | |||||
| Net cash provided by investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Repayment of term loan | |||||
| Payment of deferred financing costs | |||||
| Purchase of shares related to stock grant recipients' tax withholdings | |||||
| Preferred dividends paid | |||||
| Contributions from non-controlling member of consolidated variable interest entities | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, and restricted cash, beginning of period | |||||
| Cash and cash equivalents, and restricted cash, end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash payments for interest | |||||
| Capitalized interest | |||||
| Income taxes paid | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Accounts payable related to development of real estate | |||||
| Preferred dividends declared and unpaid | |||||
| Transfer to / (from) real estate assets held for sale | |||||
| RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash and cash equivalents at beginning of period | |||||
| Restricted cash at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Restricted cash at end of period | |||||
Loading...