|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.22M
-55.57%
YoY
|
-$153.5M
-3.93%
YoY
|
-$159.8M
116.12%
YoY
|
-$73.95M
162.69%
YoY
|
-$28.15M
-73.2%
YoY
|
| Depreciation, Depletion And Amortization |
$6.282M
-52.11%
YoY
|
$13.12M
-9.35%
YoY
|
$14.47M
-64.8%
YoY
|
$41.11M
-19.7%
YoY
|
$51.20M
-46.67%
YoY
|
| Cash From Operating Activities |
-$34.90M
-34.82%
YoY
|
-$53.55M
0.92%
YoY
|
-$53.06M
-55.0%
YoY
|
-$117.9M
-13.29%
YoY
|
-$136.0M
187.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$198.5M
56.43%
YoY
|
$126.9M
-82.69%
YoY
|
$732.9M
25.05%
YoY
|
$586.1M
124.8%
YoY
|
$260.7M
507.71%
YoY
|
| Cash From Investing Activities |
$198.5M
56.43%
YoY
|
$126.9M
-82.69%
YoY
|
$732.9M
25.05%
YoY
|
$586.1M
124.8%
YoY
|
$260.7M
508.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$199.0M
58.79%
YoY
|
-$125.3M
-81.44%
YoY
|
-$675.1M
54.49%
YoY
|
-$437.0M
171.05%
YoY
|
-$161.2M
-1144.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.90M
-34.82%
YoY
|
-$53.55M
0.92%
YoY
|
-$53.06M
-55.0%
YoY
|
-$117.9M
-13.29%
YoY
|
-$136.0M
187.43%
YoY
|
| Cash From Investing Activities |
$198.5M
56.43%
YoY
|
$126.9M
-82.69%
YoY
|
$732.9M
25.05%
YoY
|
$586.1M
124.8%
YoY
|
$260.7M
508.16%
YoY
|
| Cash From Financing Activities |
-$199.0M
58.79%
YoY
|
-$125.3M
-81.44%
YoY
|
-$675.1M
54.49%
YoY
|
-$437.0M
171.05%
YoY
|
-$161.2M
-1144.12%
YoY
|
| Net Change In Cash |
-$35.42M
-31.87%
YoY
|
-$51.99M
-1192.02%
YoY
|
$4.761M
-84.73%
YoY
|
$31.19M
-185.44%
YoY
|
-$36.50M
-432.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.90M
-34.82%
YoY
|
-$53.55M
0.92%
YoY
|
-$53.06M
-55.0%
YoY
|
-$117.9M
-13.29%
YoY
|
-$136.0M
187.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.32M
36.56%
YoY
|
-$6.310M
-49.83%
YoY
|
-$12.42M
-43.47%
YoY
|
-$28.51M
-71.84%
YoY
|
-$22.20M
16.94%
YoY
|
-$12.58M
-611.43%
YoY
|
-$21.97M
2336.03%
YoY
|
-$101.2M
5.77%
YoY
|
-$18.99M
-69.37%
YoY
|
$2.459M
-97.3%
YoY
|
-$902.0K
-73.77%
YoY
|
-$95.71M
-13.59%
YoY
|
-$61.99M
18.74%
YoY
|
$91.23M
25.07%
YoY
|
-$3.439M
-83.25%
YoY
|
-$110.8M
16.21%
YoY
|
-$52.21M
576.23%
YoY
|
$72.95M
-312.17%
YoY
|
-$20.53M
-58.98%
YoY
|
-$95.30M
-132466.67%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-80.72%
YoY
|
$469.0K
-79.23%
YoY
|
$1.698M
-61.21%
YoY
|
$2.040M
68.32%
YoY
|
$2.075M
-60.63%
YoY
|
$2.258M
-21.35%
YoY
|
$4.377M
50.93%
YoY
|
$1.212M
-70.8%
YoY
|
$5.271M
15.49%
YoY
|
$2.871M
-69.27%
YoY
|
$2.900M
-68.37%
YoY
|
$4.151M
-61.09%
YoY
|
$4.564M
-61.76%
YoY
|
$9.342M
-19.26%
YoY
|
$9.169M
-30.32%
YoY
|
$10.67M
-20.2%
YoY
|
$11.93M
-8.9%
YoY
|
$11.57M
-20.75%
YoY
|
$13.16M
-44.24%
YoY
|
$13.37M
-43.59%
YoY
|
| Cash From Operating Activities |
-$5.721M
-37.77%
YoY
|
-$1.161M
-91.66%
YoY
|
-$12.51M
-19.14%
YoY
|
-$12.04M
59.95%
YoY
|
-$9.193M
-44.7%
YoY
|
-$13.93M
25.91%
YoY
|
-$15.47M
47.32%
YoY
|
-$7.528M
-21.38%
YoY
|
-$16.62M
-24.27%
YoY
|
-$11.06M
-75.07%
YoY
|
-$10.50M
-44.87%
YoY
|
-$9.575M
-60.84%
YoY
|
-$21.95M
-26.94%
YoY
|
-$44.38M
-12.0%
YoY
|
-$19.05M
-34.21%
YoY
|
-$24.45M
-45.07%
YoY
|
-$30.05M
30.09%
YoY
|
-$50.43M
129.23%
YoY
|
-$28.95M
313.57%
YoY
|
-$44.52M
449.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.421M
-82.76%
YoY
|
$154.9M
180.9%
YoY
|
-$2.525M
-117.58%
YoY
|
$26.25M
-7.76%
YoY
|
$19.84M
-31.36%
YoY
|
$55.15M
-36.84%
YoY
|
$14.36M
-89.65%
YoY
|
$28.46M
-89.32%
YoY
|
$28.91M
-87.97%
YoY
|
$87.31M
-69.89%
YoY
|
$138.8M
-29.27%
YoY
|
$266.5M
119.52%
YoY
|
$240.3M
-1216.54%
YoY
|
$290.0M
75.85%
YoY
|
$196.2M
394.06%
YoY
|
$121.4M
149.81%
YoY
|
-$21.52M
-386.95%
YoY
|
$164.9M
213.47%
YoY
|
$39.72M
47.11%
YoY
|
$48.60M
-952.61%
YoY
|
| Cash From Investing Activities |
$3.421M
-82.76%
YoY
|
$154.9M
180.9%
YoY
|
-$2.525M
-117.58%
YoY
|
$26.25M
-7.76%
YoY
|
$19.84M
-31.36%
YoY
|
$55.15M
-36.84%
YoY
|
$14.36M
-89.65%
YoY
|
$28.46M
-89.32%
YoY
|
$28.91M
-87.97%
YoY
|
$87.31M
-69.89%
YoY
|
$138.8M
-29.27%
YoY
|
$266.5M
119.52%
YoY
|
$240.3M
-1216.54%
YoY
|
$290.0M
75.85%
YoY
|
$196.2M
394.06%
YoY
|
$121.4M
149.81%
YoY
|
-$21.52M
-216.24%
YoY
|
$164.9M
213.47%
YoY
|
$39.72M
47.11%
YoY
|
$48.60M
-952.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.171M
-4.41%
YoY
|
-$151.3M
262.72%
YoY
|
-$5.225M
336.87%
YoY
|
-$41.21M
-19.47%
YoY
|
-$1.225M
-96.08%
YoY
|
-$41.72M
0.56%
YoY
|
-$1.196M
-99.21%
YoY
|
-$51.17M
-79.63%
YoY
|
-$31.23M
-86.5%
YoY
|
-$41.49M
-82.8%
YoY
|
-$151.1M
-21.83%
YoY
|
-$251.2M
20408.16%
YoY
|
-$231.2M
18775.51%
YoY
|
-$241.2M
49.61%
YoY
|
-$193.3M
-7683.17%
YoY
|
-$1.225M
-7.83%
YoY
|
-$1.225M
1.58%
YoY
|
-$161.2M
12302.46%
YoY
|
$2.549M
-86.72%
YoY
|
-$1.329M
10.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.721M
-37.77%
YoY
|
-$1.161M
-91.66%
YoY
|
-$12.51M
-19.14%
YoY
|
-$12.04M
59.95%
YoY
|
-$9.193M
-44.7%
YoY
|
-$13.93M
25.91%
YoY
|
-$15.47M
47.32%
YoY
|
-$7.528M
-21.38%
YoY
|
-$16.62M
-24.27%
YoY
|
-$11.06M
-75.07%
YoY
|
-$10.50M
-44.87%
YoY
|
-$9.575M
-60.84%
YoY
|
-$21.95M
-26.94%
YoY
|
-$44.38M
-12.0%
YoY
|
-$19.05M
-34.21%
YoY
|
-$24.45M
-45.07%
YoY
|
-$30.05M
30.09%
YoY
|
-$50.43M
129.23%
YoY
|
-$28.95M
313.57%
YoY
|
-$44.52M
449.58%
YoY
|
| Cash From Investing Activities |
$3.421M
-82.76%
YoY
|
$154.9M
180.9%
YoY
|
-$2.525M
-117.58%
YoY
|
$26.25M
-7.76%
YoY
|
$19.84M
-31.36%
YoY
|
$55.15M
-36.84%
YoY
|
$14.36M
-89.65%
YoY
|
$28.46M
-89.32%
YoY
|
$28.91M
-87.97%
YoY
|
$87.31M
-69.89%
YoY
|
$138.8M
-29.27%
YoY
|
$266.5M
119.52%
YoY
|
$240.3M
-1216.54%
YoY
|
$290.0M
75.85%
YoY
|
$196.2M
394.06%
YoY
|
$121.4M
149.81%
YoY
|
-$21.52M
-216.24%
YoY
|
$164.9M
213.47%
YoY
|
$39.72M
47.11%
YoY
|
$48.60M
-952.61%
YoY
|
| Cash From Financing Activities |
-$1.171M
-4.41%
YoY
|
-$151.3M
262.72%
YoY
|
-$5.225M
336.87%
YoY
|
-$41.21M
-19.47%
YoY
|
-$1.225M
-96.08%
YoY
|
-$41.72M
0.56%
YoY
|
-$1.196M
-99.21%
YoY
|
-$51.17M
-79.63%
YoY
|
-$31.23M
-86.5%
YoY
|
-$41.49M
-82.8%
YoY
|
-$151.1M
-21.83%
YoY
|
-$251.2M
20408.16%
YoY
|
-$231.2M
18775.51%
YoY
|
-$241.2M
49.61%
YoY
|
-$193.3M
-7683.17%
YoY
|
-$1.225M
-7.83%
YoY
|
-$1.225M
1.58%
YoY
|
-$161.2M
12302.46%
YoY
|
$2.549M
-86.72%
YoY
|
-$1.329M
10.75%
YoY
|
| Net Change In Cash |
-$3.471M
-136.84%
YoY
|
$2.413M
-579.72%
YoY
|
-$20.26M
779.64%
YoY
|
-$27.00M
-10.72%
YoY
|
$9.423M
-149.75%
YoY
|
-$503.0K
-101.45%
YoY
|
-$2.303M
-89.9%
YoY
|
-$30.24M
-630.39%
YoY
|
-$18.94M
46.99%
YoY
|
$34.76M
698.92%
YoY
|
-$22.80M
41.65%
YoY
|
$5.702M
-94.04%
YoY
|
-$12.89M
-75.59%
YoY
|
$4.351M
-109.3%
YoY
|
-$16.10M
-220.84%
YoY
|
$95.73M
3375.85%
YoY
|
-$52.79M
812.13%
YoY
|
-$46.78M
-259.64%
YoY
|
$13.32M
-66.02%
YoY
|
$2.754M
-118.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.721M
-37.77%
YoY
|
-$1.161M
-91.66%
YoY
|
-$12.51M
-19.14%
YoY
|
-$12.04M
59.95%
YoY
|
-$9.193M
-44.7%
YoY
|
-$13.93M
25.91%
YoY
|
-$15.47M
47.32%
YoY
|
-$7.528M
-21.38%
YoY
|
-$16.62M
-24.27%
YoY
|
-$11.06M
-75.07%
YoY
|
-$10.50M
-44.87%
YoY
|
-$9.575M
-60.84%
YoY
|
-$21.95M
-26.94%
YoY
|
-$44.38M
-12.0%
YoY
|
-$19.05M
-34.21%
YoY
|
-$24.45M
-45.07%
YoY
|
-$30.05M
30.09%
YoY
|
-$50.43M
129.23%
YoY
|
-$28.95M
313.57%
YoY
|
-$44.52M
449.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...