|
FY2026
12 months to Apr 30, 2026
|
FY2025
12 months to Apr 30, 2025
|
FY2024
12 months to Apr 30, 2024
|
FY2023
12 months to Apr 30, 2023
|
FY2022
12 months to Apr 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used by operating activities | |||||
| Write off of prepaid promotional expenses from other current assets | |||||
| Share based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued interest, related parties | |||||
| Net cash used by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Payments for mining interest | |||||
| Net cash used by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock and warrants | |||||
| Payments on promissory notes, related parties | |||||
| Proceeds from promissory notes, related parties | |||||
| Proceeds from convertible promissory notes, related parties | |||||
| Proceeds from warrants exercise | |||||
| Proceeds from options exercise | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Interest paid in cash | |||||
| Non-cash investing and financing activities | |||||
| Conversion of promissory notes payable, related parties to convertible promissory notes, related parties | |||||
| Shares and warrants issued for accrued interest | |||||
| Shares and warrants issued upon promissory notes and convertible promissory notes conversion, related party | |||||
Loading...