|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$257.4K
8.28%
YoY
|
-$237.7K
-44.05%
YoY
|
-$424.8K
8.05%
YoY
|
-$393.2K
-38.96%
YoY
|
-$644.2K
41.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.318K
-21.08%
YoY
|
| Cash From Operating Activities |
-$157.3K
-10.8%
YoY
|
-$176.3K
-37.65%
YoY
|
-$282.8K
11.73%
YoY
|
-$253.1K
-56.05%
YoY
|
-$576.0K
72.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
-200.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
-80.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
-90.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$175.5K
9.69%
YoY
|
$160.0K
-42.34%
YoY
|
$277.5K
455.0%
YoY
|
$50.00K
-93.96%
YoY
|
$827.3K
1554.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$157.3K
-10.8%
YoY
|
-$176.3K
-37.65%
YoY
|
-$282.8K
11.73%
YoY
|
-$253.1K
-56.05%
YoY
|
-$576.0K
72.5%
YoY
|
| Cash From Investing Activities |
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
-90.76%
YoY
|
| Cash From Financing Activities |
$175.5K
9.69%
YoY
|
$160.0K
-42.34%
YoY
|
$277.5K
455.0%
YoY
|
$50.00K
-93.96%
YoY
|
$827.3K
1554.64%
YoY
|
| Net Change In Cash |
$6.206K
-121.9%
YoY
|
-$28.34K
63.7%
YoY
|
-$17.31K
-91.95%
YoY
|
-$215.1K
-189.89%
YoY
|
$239.3K
-157.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$157.3K
-10.8%
YoY
|
-$176.3K
-37.65%
YoY
|
-$282.8K
11.73%
YoY
|
-$253.1K
-56.05%
YoY
|
-$576.0K
72.5%
YoY
|
| Capital Expenditures |
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
-200.0%
YoY
|
-$12.00K
0.0%
YoY
|
-$12.00K
-80.65%
YoY
|
| Free Cash Flow |
-$169.3K
-10.11%
YoY
|
-$188.3K
-36.12%
YoY
|
-$294.8K
22.26%
YoY
|
-$241.1K
-57.25%
YoY
|
-$564.0K
107.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$181.0K
230.73%
YoY
|
-$78.40K
58.51%
YoY
|
-$130.4K
31.12%
YoY
|
-$53.80K
37.49%
YoY
|
-$54.72K
13.3%
YoY
|
-$49.46K
-19.34%
YoY
|
-$99.44K
11.78%
YoY
|
-$39.13K
-76.98%
YoY
|
-$48.30K
-23.67%
YoY
|
-$61.32K
19.07%
YoY
|
-$88.95K
-36.48%
YoY
|
-$170.0K
218.55%
YoY
|
-$63.28K
-8.35%
YoY
|
-$51.50K
-51.13%
YoY
|
-$140.0K
-15.32%
YoY
|
-$53.37K
-74.55%
YoY
|
-$69.05K
-58.35%
YoY
|
-$105.4K
-28.64%
YoY
|
-$165.4K
36.59%
YoY
|
-$209.7K
119.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00
-83.33%
YoY
|
| Cash From Operating Activities |
-$129.8K
492.69%
YoY
|
-$85.00K
10.97%
YoY
|
-$56.41K
200.55%
YoY
|
-$40.10K
54.53%
YoY
|
-$21.90K
-45.03%
YoY
|
-$76.60K
-15.61%
YoY
|
-$18.77K
-5.1%
YoY
|
-$25.95K
-43.44%
YoY
|
-$39.84K
35.01%
YoY
|
-$90.77K
-34.96%
YoY
|
-$19.78K
-70.85%
YoY
|
-$45.88K
45.24%
YoY
|
-$29.51K
4.09%
YoY
|
-$139.6K
17.78%
YoY
|
-$67.85K
-9.15%
YoY
|
-$31.59K
-60.94%
YoY
|
-$28.35K
-82.5%
YoY
|
-$118.5K
-53.27%
YoY
|
-$74.69K
-6.11%
YoY
|
-$80.87K
86.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$350.0K
1358.33%
YoY
|
$120.0K
73.91%
YoY
|
$68.00K
70.0%
YoY
|
$42.50K
112.5%
YoY
|
$24.00K
-220.0%
YoY
|
$69.00K
-50.71%
YoY
|
$40.00K
100.0%
YoY
|
$20.00K
-70.37%
YoY
|
-$20.00K
-166.67%
YoY
|
$140.0K
-6.67%
YoY
|
$20.00K
-33.33%
YoY
|
$67.50K
35.0%
YoY
|
$30.00K
N/A
|
$150.0K
N/A
|
$30.00K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$129.8K
492.69%
YoY
|
-$85.00K
10.97%
YoY
|
-$56.41K
200.55%
YoY
|
-$40.10K
54.53%
YoY
|
-$21.90K
-45.03%
YoY
|
-$76.60K
-15.61%
YoY
|
-$18.77K
-5.1%
YoY
|
-$25.95K
-43.44%
YoY
|
-$39.84K
35.01%
YoY
|
-$90.77K
-34.96%
YoY
|
-$19.78K
-70.85%
YoY
|
-$45.88K
45.24%
YoY
|
-$29.51K
4.09%
YoY
|
-$139.6K
17.78%
YoY
|
-$67.85K
-9.15%
YoY
|
-$31.59K
-60.94%
YoY
|
-$28.35K
-82.5%
YoY
|
-$118.5K
-53.27%
YoY
|
-$74.69K
-6.11%
YoY
|
-$80.87K
86.25%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$350.0K
1358.33%
YoY
|
$120.0K
73.91%
YoY
|
$68.00K
70.0%
YoY
|
$42.50K
112.5%
YoY
|
$24.00K
-220.0%
YoY
|
$69.00K
-50.71%
YoY
|
$40.00K
100.0%
YoY
|
$20.00K
-70.37%
YoY
|
-$20.00K
-166.67%
YoY
|
$140.0K
-6.67%
YoY
|
$20.00K
-33.33%
YoY
|
$67.50K
35.0%
YoY
|
$30.00K
N/A
|
$150.0K
N/A
|
$30.00K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$220.2K
10385.71%
YoY
|
$35.00K
-560.53%
YoY
|
-$407.00
-104.41%
YoY
|
$2.400K
-140.34%
YoY
|
$2.100K
-103.51%
YoY
|
-$7.600K
-115.44%
YoY
|
$9.232K
-178.39%
YoY
|
-$5.950K
-127.52%
YoY
|
-$59.84K
-12312.24%
YoY
|
$49.23K
372.0%
YoY
|
-$11.78K
-76.38%
YoY
|
$21.62K
17.44%
YoY
|
$490.00
-101.73%
YoY
|
$10.43K
-108.8%
YoY
|
-$49.85K
N/A
|
$18.41K
-122.76%
YoY
|
-$28.35K
-82.5%
YoY
|
-$118.5K
-123.6%
YoY
|
$0.00
-100.0%
YoY
|
-$80.87K
-1329.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.8K
492.69%
YoY
|
-$85.00K
10.97%
YoY
|
-$56.41K
200.55%
YoY
|
-$40.10K
54.53%
YoY
|
-$21.90K
-45.03%
YoY
|
-$76.60K
-15.61%
YoY
|
-$18.77K
-5.1%
YoY
|
-$25.95K
-43.44%
YoY
|
-$39.84K
35.01%
YoY
|
-$90.77K
-34.96%
YoY
|
-$19.78K
-70.85%
YoY
|
-$45.88K
45.24%
YoY
|
-$29.51K
4.09%
YoY
|
-$139.6K
17.78%
YoY
|
-$67.85K
-9.15%
YoY
|
-$31.59K
-60.94%
YoY
|
-$28.35K
-82.5%
YoY
|
-$118.5K
-53.27%
YoY
|
-$74.69K
-6.11%
YoY
|
-$80.87K
86.25%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
0.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$129.8K
492.69%
YoY
|
-$85.00K
10.97%
YoY
|
-$68.41K
122.33%
YoY
|
-$40.10K
54.53%
YoY
|
-$21.90K
-45.03%
YoY
|
-$76.60K
-15.61%
YoY
|
-$30.77K
-3.18%
YoY
|
-$25.95K
-43.44%
YoY
|
-$39.84K
35.01%
YoY
|
-$90.77K
-34.96%
YoY
|
-$31.78K
-43.11%
YoY
|
-$45.88K
45.24%
YoY
|
-$29.51K
4.09%
YoY
|
-$139.6K
17.78%
YoY
|
-$55.85K
-10.91%
YoY
|
-$31.59K
-60.94%
YoY
|
-$28.35K
-82.5%
YoY
|
-$118.5K
-53.27%
YoY
|
-$62.69K
-7.19%
YoY
|
-$80.87K
86.25%
YoY
|
Loading...