|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.27M
-1548.75%
YoY
|
$1.399M
-105.98%
YoY
|
-$23.41M
-409.45%
YoY
|
$7.564M
1949.86%
YoY
|
$369.0K
-101.98%
YoY
|
| Depreciation, Depletion And Amortization |
$7.221M
-8.93%
YoY
|
$7.929M
-25.89%
YoY
|
$10.70M
-2.94%
YoY
|
$11.02M
-3.9%
YoY
|
$11.47M
38.19%
YoY
|
| Cash From Operating Activities |
-$31.54M
-220.48%
YoY
|
$26.18M
-14.54%
YoY
|
$30.64M
-561.61%
YoY
|
-$6.637M
-68.8%
YoY
|
-$21.27M
117.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.00K
-50.56%
YoY
|
$180.0K
-61.86%
YoY
|
$472.0K
-148.07%
YoY
|
-$982.0K
332.6%
YoY
|
-$227.0K
-67.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.849M
-146.5%
YoY
|
-$6.127M
45.71%
YoY
|
-$4.205M
-38327.27%
YoY
|
$11.00K
-99.7%
YoY
|
$3.646M
-138.38%
YoY
|
| Cash From Investing Activities |
$2.760M
-143.76%
YoY
|
-$6.307M
34.85%
YoY
|
-$4.677M
381.67%
YoY
|
-$971.0K
-128.4%
YoY
|
$3.419M
-133.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.157M
-69.67%
YoY
|
-$3.815M
-77.81%
YoY
|
-$17.19M
3954.72%
YoY
|
-$424.0K
-14.86%
YoY
|
-$498.0K
-101.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.54M
-220.48%
YoY
|
$26.18M
-14.54%
YoY
|
$30.64M
-561.61%
YoY
|
-$6.637M
-68.8%
YoY
|
-$21.27M
117.05%
YoY
|
| Cash From Investing Activities |
$2.760M
-143.76%
YoY
|
-$6.307M
34.85%
YoY
|
-$4.677M
381.67%
YoY
|
-$971.0K
-128.4%
YoY
|
$3.419M
-133.52%
YoY
|
| Cash From Financing Activities |
-$1.157M
-69.67%
YoY
|
-$3.815M
-77.81%
YoY
|
-$17.19M
3954.72%
YoY
|
-$424.0K
-14.86%
YoY
|
-$498.0K
-101.43%
YoY
|
| Net Change In Cash |
-$29.94M
-286.44%
YoY
|
$16.06M
83.15%
YoY
|
$8.768M
-209.16%
YoY
|
-$8.032M
-56.23%
YoY
|
-$18.35M
-223.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.54M
-220.48%
YoY
|
$26.18M
-14.54%
YoY
|
$30.64M
-561.61%
YoY
|
-$6.637M
-68.8%
YoY
|
-$21.27M
117.05%
YoY
|
| Capital Expenditures |
$89.00K
-50.56%
YoY
|
$180.0K
-61.86%
YoY
|
$472.0K
-148.07%
YoY
|
-$982.0K
332.6%
YoY
|
-$227.0K
-67.57%
YoY
|
| Free Cash Flow |
-$31.63M
-221.66%
YoY
|
$26.00M
-13.8%
YoY
|
$30.17M
-633.42%
YoY
|
-$5.655M
-73.13%
YoY
|
-$21.04M
131.25%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.033M
-89.8%
YoY
|
-$665.0K
-232.73%
YoY
|
-$19.92M
-2338.54%
YoY
|
$501.0K
-101.83%
YoY
|
$890.0K
-77.25%
YoY
|
-$27.31M
1144.76%
YoY
|
$3.912M
-59.91%
YoY
|
-$2.194M
-252.68%
YoY
|
$9.758M
-1013.67%
YoY
|
$1.437M
-166.93%
YoY
|
-$1.068M
-93.49%
YoY
|
-$2.147M
-101.68%
YoY
|
-$16.41M
-48.73%
YoY
|
$128.1M
-477.88%
YoY
|
$16.10M
-323.61%
YoY
|
-$32.00M
580.85%
YoY
|
-$33.90M
102.99%
YoY
|
-$7.200M
-10.0%
YoY
|
-$4.700M
683.33%
YoY
|
-$2.100M
2000.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.274M
-15.79%
YoY
|
$3.333M
-20.4%
YoY
|
$3.888M
3.9%
YoY
|
$4.187M
-22.35%
YoY
|
$3.742M
-29.49%
YoY
|
$5.392M
10.15%
YoY
|
$5.307M
-13.4%
YoY
|
$4.895M
-13.87%
YoY
|
$6.128M
5.89%
YoY
|
$5.683M
14.69%
YoY
|
$5.787M
73.68%
YoY
|
$4.955M
312.92%
YoY
|
$3.332M
11.07%
YoY
|
$1.200M
-7.69%
YoY
|
$1.500M
0.0%
YoY
|
$3.000M
76.47%
YoY
|
$1.300M
-59.38%
YoY
|
$1.500M
-70.0%
YoY
|
$1.700M
0.0%
YoY
|
$2.200M
4.76%
YoY
|
| Cash From Operating Activities |
$3.968M
-124.86%
YoY
|
-$15.58M
279.84%
YoY
|
-$15.96M
-152.71%
YoY
|
-$4.102M
-125.55%
YoY
|
$30.28M
107.65%
YoY
|
$16.05M
-1879.71%
YoY
|
$14.58M
-354.3%
YoY
|
-$902.0K
-94.68%
YoY
|
-$5.735M
33.28%
YoY
|
-$16.97M
435.1%
YoY
|
-$4.303M
-35.16%
YoY
|
-$3.171M
126.5%
YoY
|
-$6.636M
50.82%
YoY
|
-$1.400M
-111.86%
YoY
|
-$1.400M
-129.79%
YoY
|
-$4.400M
-650.0%
YoY
|
$11.80M
-287.3%
YoY
|
$4.700M
-83.62%
YoY
|
$800.0K
-103.01%
YoY
|
-$20.50M
-119.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$272.0K
149.54%
YoY
|
-$20.00K
-118.18%
YoY
|
$109.0K
55.71%
YoY
|
$110.0K
-32.1%
YoY
|
$70.00K
-77.42%
YoY
|
$162.0K
-116.74%
YoY
|
$310.0K
-2314.29%
YoY
|
-$968.0K
596.4%
YoY
|
-$14.00K
-84.09%
YoY
|
-$139.0K
-80.69%
YoY
|
-$88.00K
N/A
|
-$720.0K
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
-$400.0K
-20.0%
YoY
|
N/A
|
N/A
|
-$500.0K
-44.44%
YoY
|
-$200.0K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.762M
91.6%
YoY
|
-$1.724M
-72.32%
YoY
|
$4.573M
4383.33%
YoY
|
-$6.229M
-3.32%
YoY
|
$102.0K
-95.44%
YoY
|
-$6.443M
N/A
|
$2.238M
20245.45%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-100.6%
YoY
|
$5.486M
-156.93%
YoY
|
-$1.840M
-1294.81%
YoY
|
-$9.636M
N/A
|
$154.0K
-84.6%
YoY
|
$0.00
-100.0%
YoY
|
-$2.100M
-145.65%
YoY
|
$1.000M
100.0%
YoY
|
-$8.600M
-114.17%
YoY
|
$4.600M
2200.0%
YoY
|
$500.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$8.490M
90.19%
YoY
|
-$1.704M
-73.12%
YoY
|
$4.464M
13850.0%
YoY
|
-$6.339M
-4.03%
YoY
|
$32.00K
-98.34%
YoY
|
-$6.605M
582.33%
YoY
|
$1.928M
-64366.67%
YoY
|
-$968.0K
-118.1%
YoY
|
-$3.000K
-99.84%
YoY
|
$5.347M
-151.63%
YoY
|
-$1.928M
-1351.95%
YoY
|
-$10.36M
N/A
|
$154.0K
-69.2%
YoY
|
$0.00
-100.0%
YoY
|
-$1.800M
-133.96%
YoY
|
$500.0K
-600.0%
YoY
|
-$8.600M
-113.8%
YoY
|
$5.300M
N/A
|
-$100.0K
-87.5%
YoY
|
-$100.0K
-99.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$406.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$231.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.730M
2641.63%
YoY
|
-$948.0K
369.31%
YoY
|
-$209.0K
-94.22%
YoY
|
-$202.0K
-97.71%
YoY
|
-$3.613M
-56.75%
YoY
|
-$8.839M
4409.69%
YoY
|
-$8.353M
3563.6%
YoY
|
-$196.0K
-22.83%
YoY
|
-$228.0K
-6.56%
YoY
|
-$254.0K
-100.72%
YoY
|
-$244.0K
-56.43%
YoY
|
$35.35M
-35452.0%
YoY
|
-$560.0K
-30.0%
YoY
|
-$100.0K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
-89.19%
YoY
|
$300.0K
-100.22%
YoY
|
$900.0K
-109.57%
YoY
|
-$7.400M
-44.78%
YoY
|
-$36.50M
406.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.968M
-124.86%
YoY
|
-$15.58M
279.84%
YoY
|
-$15.96M
-152.71%
YoY
|
-$4.102M
-125.55%
YoY
|
$30.28M
107.65%
YoY
|
$16.05M
-1879.71%
YoY
|
$14.58M
-354.3%
YoY
|
-$902.0K
-94.68%
YoY
|
-$5.735M
33.28%
YoY
|
-$16.97M
435.1%
YoY
|
-$4.303M
-35.16%
YoY
|
-$3.171M
126.5%
YoY
|
-$6.636M
50.82%
YoY
|
-$1.400M
-111.86%
YoY
|
-$1.400M
-129.79%
YoY
|
-$4.400M
-650.0%
YoY
|
$11.80M
-287.3%
YoY
|
$4.700M
-83.62%
YoY
|
$800.0K
-103.01%
YoY
|
-$20.50M
-119.69%
YoY
|
| Cash From Investing Activities |
$8.490M
90.19%
YoY
|
-$1.704M
-73.12%
YoY
|
$4.464M
13850.0%
YoY
|
-$6.339M
-4.03%
YoY
|
$32.00K
-98.34%
YoY
|
-$6.605M
582.33%
YoY
|
$1.928M
-64366.67%
YoY
|
-$968.0K
-118.1%
YoY
|
-$3.000K
-99.84%
YoY
|
$5.347M
-151.63%
YoY
|
-$1.928M
-1351.95%
YoY
|
-$10.36M
N/A
|
$154.0K
-69.2%
YoY
|
$0.00
-100.0%
YoY
|
-$1.800M
-133.96%
YoY
|
$500.0K
-600.0%
YoY
|
-$8.600M
-113.8%
YoY
|
$5.300M
N/A
|
-$100.0K
-87.5%
YoY
|
-$100.0K
-99.62%
YoY
|
| Cash From Financing Activities |
-$5.730M
2641.63%
YoY
|
-$948.0K
369.31%
YoY
|
-$209.0K
-94.22%
YoY
|
-$202.0K
-97.71%
YoY
|
-$3.613M
-56.75%
YoY
|
-$8.839M
4409.69%
YoY
|
-$8.353M
3563.6%
YoY
|
-$196.0K
-22.83%
YoY
|
-$228.0K
-6.56%
YoY
|
-$254.0K
-100.72%
YoY
|
-$244.0K
-56.43%
YoY
|
$35.35M
-35452.0%
YoY
|
-$560.0K
-30.0%
YoY
|
-$100.0K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
-89.19%
YoY
|
$300.0K
-100.22%
YoY
|
$900.0K
-109.57%
YoY
|
-$7.400M
-44.78%
YoY
|
-$36.50M
406.94%
YoY
|
| Net Change In Cash |
$6.728M
-157.47%
YoY
|
-$18.23M
71.31%
YoY
|
-$11.71M
-143.84%
YoY
|
-$10.64M
-1847.62%
YoY
|
$26.70M
227.27%
YoY
|
$609.0K
-129.48%
YoY
|
$8.159M
-236.76%
YoY
|
-$2.066M
-82.6%
YoY
|
-$5.966M
-7.86%
YoY
|
-$11.88M
-154.41%
YoY
|
-$6.475M
-8.05%
YoY
|
$21.83M
-1555.0%
YoY
|
-$7.042M
49.83%
YoY
|
-$1.500M
-142.86%
YoY
|
-$3.200M
-129.36%
YoY
|
-$4.700M
-29.85%
YoY
|
$3.500M
-104.31%
YoY
|
$10.90M
-43.52%
YoY
|
-$6.700M
-83.58%
YoY
|
-$57.10M
-180.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.968M
-124.86%
YoY
|
-$15.58M
279.84%
YoY
|
-$15.96M
-152.71%
YoY
|
-$4.102M
-125.55%
YoY
|
$30.28M
107.65%
YoY
|
$16.05M
-1879.71%
YoY
|
$14.58M
-354.3%
YoY
|
-$902.0K
-94.68%
YoY
|
-$5.735M
33.28%
YoY
|
-$16.97M
435.1%
YoY
|
-$4.303M
-35.16%
YoY
|
-$3.171M
126.5%
YoY
|
-$6.636M
50.82%
YoY
|
-$1.400M
-111.86%
YoY
|
-$1.400M
-129.79%
YoY
|
-$4.400M
-650.0%
YoY
|
$11.80M
-287.3%
YoY
|
$4.700M
-83.62%
YoY
|
$800.0K
-103.01%
YoY
|
-$20.50M
-119.69%
YoY
|
| Capital Expenditures |
$272.0K
149.54%
YoY
|
-$20.00K
-118.18%
YoY
|
$109.0K
55.71%
YoY
|
$110.0K
-32.1%
YoY
|
$70.00K
-77.42%
YoY
|
$162.0K
-116.74%
YoY
|
$310.0K
-2314.29%
YoY
|
-$968.0K
596.4%
YoY
|
-$14.00K
-84.09%
YoY
|
-$139.0K
-80.69%
YoY
|
-$88.00K
N/A
|
-$720.0K
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
-$400.0K
-20.0%
YoY
|
N/A
|
N/A
|
-$500.0K
-44.44%
YoY
|
-$200.0K
-71.43%
YoY
|
| Free Cash Flow |
$3.696M
-123.0%
YoY
|
-$15.56M
269.44%
YoY
|
-$16.07M
-153.19%
YoY
|
-$4.212M
-126.51%
YoY
|
$30.21M
111.66%
YoY
|
$15.89M
23977.27%
YoY
|
$14.27M
-349.5%
YoY
|
$66.00K
-100.39%
YoY
|
-$5.721M
35.73%
YoY
|
-$16.83M
586.62%
YoY
|
-$4.215M
N/A
|
-$2.451M
75.07%
YoY
|
N/A
|
-$1.400M
N/A
|
-$1.600M
N/A
|
-$4.000M
-407.69%
YoY
|
N/A
|
N/A
|
$1.300M
-105.06%
YoY
|
-$20.30M
-119.37%
YoY
|
Loading...