|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.994M
213.21%
YoY
|
$560.7K
-49.69%
YoY
|
$1.210M
6.86%
YoY
|
$1.610M
419.14%
YoY
|
$636.7K
4.5%
YoY
|
$1.114M
45.98%
YoY
|
$1.132M
-14.83%
YoY
|
$310.1K
-81.84%
YoY
|
$609.3K
-71.87%
YoY
|
$763.4K
285.07%
YoY
|
$1.329M
79.42%
YoY
|
$1.708M
-20.42%
YoY
|
$2.166M
-41.81%
YoY
|
$198.3K
-95.45%
YoY
|
$740.8K
-86.05%
YoY
|
$2.146M
-64.74%
YoY
|
$3.722M
176.54%
YoY
|
$4.354M
83.84%
YoY
|
$5.308M
87.57%
YoY
|
$6.087M
68.62%
YoY
|
| Cash & Equivalents |
$1.994M
213.21%
YoY
|
N/A
|
N/A
|
N/A
|
$636.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$159.6K
9.32%
YoY
|
$65.90K
-78.32%
YoY
|
$99.60K
-56.62%
YoY
|
$120.0K
-48.42%
YoY
|
$146.0K
128.66%
YoY
|
$303.9K
-26.24%
YoY
|
$229.6K
-17.73%
YoY
|
$232.6K
28.72%
YoY
|
$63.85K
-57.38%
YoY
|
$412.0K
-2.65%
YoY
|
$279.1K
-31.12%
YoY
|
$180.7K
-72.18%
YoY
|
$149.8K
-46.28%
YoY
|
$423.2K
-21.3%
YoY
|
$405.2K
-48.45%
YoY
|
$649.7K
-65.61%
YoY
|
$278.9K
-76.85%
YoY
|
$537.8K
-74.53%
YoY
|
$786.0K
-19.25%
YoY
|
$1.889M
134.28%
YoY
|
| Inventory |
$449.6K
-5.01%
YoY
|
$456.6K
0.48%
YoY
|
$447.6K
-3.38%
YoY
|
$470.0K
2.41%
YoY
|
$473.3K
5.59%
YoY
|
$454.4K
-3.41%
YoY
|
$463.2K
0.4%
YoY
|
$458.9K
-16.97%
YoY
|
$448.2K
-22.25%
YoY
|
$470.4K
-29.08%
YoY
|
$461.4K
-14.5%
YoY
|
$552.7K
-14.04%
YoY
|
$576.5K
-7.59%
YoY
|
$663.3K
13.34%
YoY
|
$539.7K
-2.68%
YoY
|
$643.0K
-24.85%
YoY
|
$623.8K
-34.01%
YoY
|
$585.2K
N/A
|
$554.6K
N/A
|
$855.6K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$60.00K
-33.04%
YoY
|
$130.6K
-46.72%
YoY
|
$148.6K
294.16%
YoY
|
N/A
|
$89.60K
-83.7%
YoY
|
$245.1K
-60.64%
YoY
|
$37.70K
-95.84%
YoY
|
$79.49K
-89.49%
YoY
|
$549.6K
-36.14%
YoY
|
$622.7K
-5.8%
YoY
|
$907.0K
1093.75%
YoY
|
$756.5K
950.2%
YoY
|
$860.7K
284.34%
YoY
|
$661.1K
362.71%
YoY
|
$75.98K
-60.05%
YoY
|
$72.03K
-72.44%
YoY
|
$223.9K
-11.51%
YoY
|
$142.9K
16.58%
YoY
|
$190.2K
-26.09%
YoY
|
$261.4K
65.01%
YoY
|
| Other Receivables |
$40.50K
-51.26%
YoY
|
$106.6K
63.0%
YoY
|
$88.20K
-39.73%
YoY
|
N/A
|
$83.10K
-32.97%
YoY
|
$65.40K
-42.24%
YoY
|
$146.3K
28.59%
YoY
|
$141.7K
58.34%
YoY
|
$124.0K
65.67%
YoY
|
$113.2K
62.07%
YoY
|
$113.8K
-61.68%
YoY
|
$89.51K
-68.24%
YoY
|
$74.83K
-76.1%
YoY
|
$69.86K
-96.44%
YoY
|
$297.0K
-73.16%
YoY
|
$281.8K
-42.7%
YoY
|
$313.0K
-1.62%
YoY
|
$1.960M
15020.6%
YoY
|
$1.106M
536.3%
YoY
|
$491.8K
76.76%
YoY
|
| Total Short-Term Assets |
$2.704M
89.25%
YoY
|
$1.321M
-39.51%
YoY
|
$1.994M
-0.76%
YoY
|
$2.390M
95.44%
YoY
|
$1.429M
-20.41%
YoY
|
$2.183M
-8.34%
YoY
|
$2.009M
-35.0%
YoY
|
$1.223M
-62.8%
YoY
|
$1.795M
-53.1%
YoY
|
$2.382M
18.16%
YoY
|
$3.090M
50.13%
YoY
|
$3.287M
-13.33%
YoY
|
$3.828M
-25.84%
YoY
|
$2.016M
-73.41%
YoY
|
$2.059M
-74.09%
YoY
|
$3.793M
-60.43%
YoY
|
$5.161M
26.91%
YoY
|
$7.580M
64.22%
YoY
|
$7.945M
87.62%
YoY
|
$9.585M
97.51%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.890M
33.16%
YoY
|
$7.244M
17.01%
YoY
|
$6.658M
-19.16%
YoY
|
$6.940M
-12.89%
YoY
|
$6.676M
-12.32%
YoY
|
$6.191M
-21.33%
YoY
|
$8.235M
-7.37%
YoY
|
$7.967M
-8.85%
YoY
|
$7.614M
-10.02%
YoY
|
$7.869M
-24.0%
YoY
|
$8.891M
-24.92%
YoY
|
$8.740M
-14.8%
YoY
|
$8.462M
-5.3%
YoY
|
$10.35M
-57.1%
YoY
|
$11.84M
-49.79%
YoY
|
$10.26M
-54.16%
YoY
|
$8.936M
-59.43%
YoY
|
$24.14M
8.89%
YoY
|
$23.59M
5.63%
YoY
|
$22.38M
-4.21%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$13.83M
-3.17%
YoY
|
$13.87M
-2.38%
YoY
|
$13.95M
-2.12%
YoY
|
$14.00M
-2.56%
YoY
|
$14.28M
-0.99%
YoY
|
$14.21M
-0.76%
YoY
|
$14.25M
-15.44%
YoY
|
$14.37M
-15.12%
YoY
|
$14.42M
-15.09%
YoY
|
$14.32M
-3.46%
YoY
|
$16.85M
12.69%
YoY
|
$16.93M
12.48%
YoY
|
$16.99M
12.63%
YoY
|
$14.83M
N/A
|
$14.95M
N/A
|
$15.05M
N/A
|
$15.08M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$22.72M
8.4%
YoY
|
$21.11M
3.51%
YoY
|
$20.60M
-8.36%
YoY
|
$20.61M
-7.72%
YoY
|
$20.96M
-4.91%
YoY
|
$20.40M
-8.06%
YoY
|
$22.48M
-12.65%
YoY
|
$22.33M
-12.98%
YoY
|
$22.04M
-13.4%
YoY
|
$22.19M
-11.9%
YoY
|
$25.74M
-3.93%
YoY
|
$25.67M
1.42%
YoY
|
$25.45M
5.96%
YoY
|
$25.18M
4.33%
YoY
|
$26.80M
13.61%
YoY
|
$25.31M
13.08%
YoY
|
$24.02M
9.04%
YoY
|
$24.14M
8.89%
YoY
|
$23.59M
5.63%
YoY
|
$22.38M
-4.21%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.704M
89.25%
YoY
|
$1.321M
-39.51%
YoY
|
$1.994M
-0.76%
YoY
|
$2.390M
95.44%
YoY
|
$1.429M
-20.41%
YoY
|
$2.183M
-8.34%
YoY
|
$2.009M
-35.0%
YoY
|
$1.223M
-62.8%
YoY
|
$1.795M
-53.1%
YoY
|
$2.382M
18.16%
YoY
|
$3.090M
50.13%
YoY
|
$3.287M
-13.33%
YoY
|
$3.828M
-25.84%
YoY
|
$2.016M
-73.41%
YoY
|
$2.059M
-74.09%
YoY
|
$3.793M
-60.43%
YoY
|
$5.161M
26.91%
YoY
|
$7.580M
64.22%
YoY
|
$7.945M
87.62%
YoY
|
$9.585M
97.51%
YoY
|
| Total Long-Term Assets |
$22.72M
|
$21.11M
|
$20.60M
|
$20.61M
|
$20.96M
|
$20.40M
|
$22.48M
|
$22.33M
|
$22.04M
|
$22.19M
|
$25.74M
|
$25.67M
|
$25.45M
|
$25.18M
|
$26.80M
|
$25.31M
|
$24.02M
|
$24.14M
|
$23.59M
|
$22.38M
|
| Total Assets |
$25.42M
13.56%
YoY
|
$22.43M
-0.65%
YoY
|
$22.60M
-7.74%
YoY
|
$23.00M
-2.37%
YoY
|
$22.38M
-6.08%
YoY
|
$22.58M
-8.09%
YoY
|
$24.49M
-15.05%
YoY
|
$23.56M
-18.64%
YoY
|
$23.83M
-18.59%
YoY
|
$24.57M
-9.68%
YoY
|
$28.83M
-0.07%
YoY
|
$28.95M
-0.5%
YoY
|
$29.27M
0.33%
YoY
|
$27.20M
-14.24%
YoY
|
$28.85M
-8.49%
YoY
|
$29.10M
-8.96%
YoY
|
$29.18M
11.82%
YoY
|
$31.72M
18.43%
YoY
|
$31.53M
18.7%
YoY
|
$31.97M
13.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.083M
670.27%
YoY
|
$571.1K
28.11%
YoY
|
$398.6K
45.94%
YoY
|
N/A
|
$270.4K
-41.12%
YoY
|
$445.8K
-8.14%
YoY
|
$273.1K
-49.93%
YoY
|
$413.9K
-39.86%
YoY
|
$459.3K
-25.88%
YoY
|
$485.3K
-52.4%
YoY
|
$545.5K
13.49%
YoY
|
$688.2K
-5.89%
YoY
|
$619.6K
54.17%
YoY
|
$1.020M
-50.16%
YoY
|
$480.7K
-81.84%
YoY
|
$731.3K
-68.13%
YoY
|
$401.9K
N/A
|
$2.046M
N/A
|
$2.647M
168.56%
YoY
|
$2.295M
104.54%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.083M
670.27%
YoY
|
$571.1K
28.11%
YoY
|
$398.6K
45.94%
YoY
|
$240.0K
-42.01%
YoY
|
$270.4K
-41.12%
YoY
|
$445.8K
-8.14%
YoY
|
$273.1K
-49.93%
YoY
|
$413.9K
-39.86%
YoY
|
$459.3K
-25.88%
YoY
|
$485.3K
-52.4%
YoY
|
$545.5K
13.49%
YoY
|
$688.2K
-5.89%
YoY
|
$619.6K
54.17%
YoY
|
$1.020M
-50.16%
YoY
|
$480.7K
-81.84%
YoY
|
$731.3K
-71.64%
YoY
|
$401.9K
-82.21%
YoY
|
$2.046M
5.78%
YoY
|
$2.647M
168.56%
YoY
|
$2.579M
129.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$136.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$136.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.083M
670.27%
YoY
|
$571.1K
28.11%
YoY
|
$398.6K
45.94%
YoY
|
$240.0K
-42.01%
YoY
|
$270.4K
-41.12%
YoY
|
$445.8K
-8.14%
YoY
|
$273.1K
-49.93%
YoY
|
$413.9K
-39.86%
YoY
|
$459.3K
-25.88%
YoY
|
$485.3K
-52.4%
YoY
|
$545.5K
13.49%
YoY
|
$688.2K
-5.89%
YoY
|
$619.6K
54.17%
YoY
|
$1.020M
-50.16%
YoY
|
$480.7K
-81.84%
YoY
|
$731.3K
-71.64%
YoY
|
$401.9K
-82.21%
YoY
|
$2.046M
5.78%
YoY
|
$2.647M
168.56%
YoY
|
$2.579M
129.82%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$136.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.083M
670.27%
YoY
|
$571.1K
28.11%
YoY
|
$398.6K
45.94%
YoY
|
$240.0K
-42.01%
YoY
|
$270.4K
-41.12%
YoY
|
$445.8K
-8.14%
YoY
|
$273.1K
-49.93%
YoY
|
$413.9K
-39.86%
YoY
|
$459.3K
-25.88%
YoY
|
$485.3K
-58.02%
YoY
|
$545.5K
13.49%
YoY
|
$688.2K
-5.89%
YoY
|
$619.6K
54.17%
YoY
|
$1.156M
-43.48%
YoY
|
$480.7K
-81.84%
YoY
|
$731.3K
-71.64%
YoY
|
$401.9K
-82.21%
YoY
|
$2.046M
5.78%
YoY
|
$2.647M
168.56%
YoY
|
$2.579M
129.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.34M
5.53%
YoY
|
$21.86M
-1.23%
YoY
|
$22.20M
-8.34%
YoY
|
$23.00M
-0.62%
YoY
|
$22.11M
-5.39%
YoY
|
$22.14M
-8.08%
YoY
|
$24.22M
-14.37%
YoY
|
$23.14M
-18.12%
YoY
|
$23.37M
-18.43%
YoY
|
$24.08M
-7.53%
YoY
|
$28.29M
-0.3%
YoY
|
$28.27M
-0.36%
YoY
|
$28.66M
-0.42%
YoY
|
$26.04M
-12.23%
YoY
|
$28.37M
-1.77%
YoY
|
$28.37M
-3.46%
YoY
|
$28.78M
20.74%
YoY
|
$29.67M
19.41%
YoY
|
$28.88M
12.92%
YoY
|
$29.39M
8.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$25.42M
13.56%
YoY
|
$22.43M
-0.65%
YoY
|
$22.60M
-7.74%
YoY
|
$23.00M
-2.37%
YoY
|
$22.38M
-6.08%
YoY
|
$22.58M
-8.09%
YoY
|
$24.49M
-15.05%
YoY
|
$23.56M
-18.64%
YoY
|
$23.83M
-18.59%
YoY
|
$24.57M
-9.68%
YoY
|
$28.83M
-0.07%
YoY
|
$28.95M
-0.5%
YoY
|
$29.27M
0.33%
YoY
|
$27.20M
-14.24%
YoY
|
$28.85M
-8.49%
YoY
|
$29.10M
-8.96%
YoY
|
$29.18M
11.82%
YoY
|
$31.72M
18.43%
YoY
|
$31.53M
18.7%
YoY
|
$31.97M
13.28%
YoY
|
Loading...