|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Loss on disposal of property and equipment | |||||
| Equity-based compensation | |||||
| Amortization (accretion) of investment securities | |||||
| Non-cash operating lease expense | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of marketable securities | |||||
| Sales and maturities of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from stock option exercises | |||||
| Proceeds from pre-funded and common warrant exercises | |||||
| Proceeds from debt facility | |||||
| Debt modification payment | |||||
| Other | |||||
| Proceeds from debt refinancing | |||||
| Payment of long-term debt | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure for non-cash items: | |||||
| Operating lease liability adjustment from rent modification | |||||
| Offering costs in accrued expenses | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
Loading...