|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$377.9M
53.45%
YoY
|
-$246.3M
48.56%
YoY
|
-$165.8M
23.26%
YoY
|
-$134.5M
2.05%
YoY
|
-$131.8M
52.4%
YoY
|
| Depreciation, Depletion And Amortization |
$1.658M
-14.4%
YoY
|
$1.937M
-31.89%
YoY
|
$2.844M
-4.76%
YoY
|
$2.986M
13.67%
YoY
|
$2.627M
76.31%
YoY
|
| Cash From Operating Activities |
-$300.0M
49.31%
YoY
|
-$200.9M
38.37%
YoY
|
-$145.2M
9.44%
YoY
|
-$132.7M
4.66%
YoY
|
-$126.8M
110.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$602.0K
514.29%
YoY
|
$98.00K
38.03%
YoY
|
$71.00K
-93.33%
YoY
|
$1.064M
-79.73%
YoY
|
$5.248M
28.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$219.3M
-388.7%
YoY
|
-$75.96M
-284.31%
YoY
|
$41.21M
-124.15%
YoY
|
-$170.6M
-222.26%
YoY
|
$139.6M
-334.91%
YoY
|
| Cash From Investing Activities |
$218.7M
-387.53%
YoY
|
-$76.06M
-284.87%
YoY
|
$41.14M
-123.96%
YoY
|
-$171.7M
-227.83%
YoY
|
$134.3M
-311.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.66M
-71.75%
YoY
|
$324.4M
232.02%
YoY
|
$97.71M
-49.97%
YoY
|
$195.3M
1391.52%
YoY
|
$13.10M
-93.94%
YoY
|
| Debt Paid & Issued, Net |
$25.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.4M
-35.3%
YoY
|
$353.0M
244.17%
YoY
|
$102.6M
-47.35%
YoY
|
$194.8M
333.43%
YoY
|
$44.95M
-81.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$300.0M
49.31%
YoY
|
-$200.9M
38.37%
YoY
|
-$145.2M
9.44%
YoY
|
-$132.7M
4.66%
YoY
|
-$126.8M
110.36%
YoY
|
| Cash From Investing Activities |
$218.7M
-387.53%
YoY
|
-$76.06M
-284.87%
YoY
|
$41.14M
-123.96%
YoY
|
-$171.7M
-227.83%
YoY
|
$134.3M
-311.53%
YoY
|
| Cash From Financing Activities |
$228.4M
-35.3%
YoY
|
$353.0M
244.17%
YoY
|
$102.6M
-47.35%
YoY
|
$194.8M
333.43%
YoY
|
$44.95M
-81.86%
YoY
|
| Net Change In Cash |
$147.1M
93.43%
YoY
|
$76.02M
-5131.3%
YoY
|
-$1.511M
-98.62%
YoY
|
-$109.6M
-308.78%
YoY
|
$52.48M
-57.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$300.0M
49.31%
YoY
|
-$200.9M
38.37%
YoY
|
-$145.2M
9.44%
YoY
|
-$132.7M
4.66%
YoY
|
-$126.8M
110.36%
YoY
|
| Capital Expenditures |
$602.0K
514.29%
YoY
|
$98.00K
38.03%
YoY
|
$71.00K
-93.33%
YoY
|
$1.064M
-79.73%
YoY
|
$5.248M
28.38%
YoY
|
| Free Cash Flow |
-$300.6M
49.54%
YoY
|
-$201.0M
38.37%
YoY
|
-$145.3M
8.63%
YoY
|
-$133.8M
1.3%
YoY
|
-$132.0M
105.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$105.5M
41.2%
YoY
|
-$90.97M
36.88%
YoY
|
-$102.2M
58.53%
YoY
|
-$110.0M
88.06%
YoY
|
-$74.72M
31.43%
YoY
|
-$66.45M
44.07%
YoY
|
-$64.48M
52.22%
YoY
|
-$58.51M
54.27%
YoY
|
-$56.85M
44.37%
YoY
|
-$46.13M
17.5%
YoY
|
-$42.36M
-2.17%
YoY
|
-$37.93M
-13.81%
YoY
|
-$39.38M
395.33%
YoY
|
-$39.26M
9.3%
YoY
|
-$43.30M
15.44%
YoY
|
-$44.00M
43.29%
YoY
|
-$7.950M
-71.27%
YoY
|
-$35.91M
35.17%
YoY
|
-$37.51M
59.19%
YoY
|
| Depreciation, Depletion And Amortization |
$335.0K
-14.76%
YoY
|
$425.0K
7.59%
YoY
|
$423.0K
-5.16%
YoY
|
$417.0K
-16.27%
YoY
|
$393.0K
-34.28%
YoY
|
$395.0K
-41.22%
YoY
|
$446.0K
-37.18%
YoY
|
$498.0K
-31.87%
YoY
|
$598.0K
-18.42%
YoY
|
$672.0K
-10.28%
YoY
|
$710.0K
-4.57%
YoY
|
$731.0K
-1.75%
YoY
|
$733.0K
-2.14%
YoY
|
$749.0K
3.03%
YoY
|
$744.0K
10.55%
YoY
|
$744.0K
16.8%
YoY
|
$749.0K
26.95%
YoY
|
$727.0K
127.19%
YoY
|
$673.0K
72.56%
YoY
|
| Cash From Operating Activities |
-$82.10M
4.35%
YoY
|
-$75.50M
52.48%
YoY
|
-$68.92M
31.39%
YoY
|
-$76.94M
56.4%
YoY
|
-$78.68M
58.03%
YoY
|
-$49.51M
32.57%
YoY
|
-$52.46M
62.5%
YoY
|
-$49.20M
51.14%
YoY
|
-$49.79M
15.63%
YoY
|
-$37.35M
29.2%
YoY
|
-$32.28M
21.89%
YoY
|
-$32.55M
-6.3%
YoY
|
-$43.05M
1.15%
YoY
|
-$28.91M
-10.93%
YoY
|
-$26.48M
-26.39%
YoY
|
-$34.74M
9.18%
YoY
|
-$42.57M
60.36%
YoY
|
-$32.46M
64.91%
YoY
|
-$35.98M
53.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.00K
-74.91%
YoY
|
$32.00K
45.45%
YoY
|
$84.00K
170.97%
YoY
|
$215.0K
877.27%
YoY
|
$271.0K
1078.26%
YoY
|
$22.00K
2100.0%
YoY
|
$31.00K
N/A
|
$22.00K
-46.34%
YoY
|
$23.00K
-23.33%
YoY
|
$1.000K
-99.15%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-108.6%
YoY
|
$30.00K
-93.23%
YoY
|
$117.0K
-121.59%
YoY
|
-$27.00K
-98.09%
YoY
|
-$477.0K
-51.57%
YoY
|
$443.0K
-80.84%
YoY
|
-$542.0K
-72.63%
YoY
|
-$1.411M
-22.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.267M
-115.12%
YoY
|
$39.00M
-119.96%
YoY
|
$59.78M
69.17%
YoY
|
$85.68M
69.18%
YoY
|
$34.83M
4.24%
YoY
|
-$195.3M
677.41%
YoY
|
$35.34M
-517.23%
YoY
|
$50.64M
-433.18%
YoY
|
$33.41M
-62.89%
YoY
|
-$25.13M
-13052.58%
YoY
|
-$8.470M
-94.19%
YoY
|
-$15.20M
-133.78%
YoY
|
$90.01M
-228.35%
YoY
|
$194.0K
-99.35%
YoY
|
-$145.7M
-3203.83%
YoY
|
$45.00M
-43.75%
YoY
|
-$70.13M
-382.0%
YoY
|
$30.00M
-124.86%
YoY
|
$4.694M
-113.79%
YoY
|
| Cash From Investing Activities |
-$5.335M
-115.44%
YoY
|
$38.97M
-119.95%
YoY
|
$59.70M
69.08%
YoY
|
$85.47M
68.83%
YoY
|
$34.55M
3.5%
YoY
|
-$195.4M
677.5%
YoY
|
$35.31M
-516.86%
YoY
|
$50.62M
-432.14%
YoY
|
$33.38M
-62.9%
YoY
|
-$25.13M
-32733.77%
YoY
|
-$8.470M
-94.19%
YoY
|
-$15.24M
-134.23%
YoY
|
$89.98M
-227.5%
YoY
|
$77.00K
-99.74%
YoY
|
-$145.7M
-4538.65%
YoY
|
$44.52M
-43.65%
YoY
|
-$70.58M
-412.88%
YoY
|
$29.46M
-124.02%
YoY
|
$3.283M
-109.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$98.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$324.4M
251.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
$827.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$195.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$103.1M
303.83%
YoY
|
N/A
|
N/A
|
N/A
|
$25.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$193.8M
4548.26%
YoY
|
$73.29M
-78.84%
YoY
|
$144.5M
86929.52%
YoY
|
$6.474M
-19718.18%
YoY
|
$4.169M
-36.11%
YoY
|
$346.4M
258.82%
YoY
|
$166.0K
-40.71%
YoY
|
-$33.00K
-100.7%
YoY
|
$6.525M
506.41%
YoY
|
$96.53M
-10051.44%
YoY
|
$280.0K
-162.08%
YoY
|
$4.689M
-97.6%
YoY
|
$1.076M
123.7%
YoY
|
-$970.0K
-102.44%
YoY
|
-$451.0K
-123.66%
YoY
|
$195.8M
32312.58%
YoY
|
$481.0K
-82.43%
YoY
|
$39.70M
-83.89%
YoY
|
$1.906M
415.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$82.10M
4.35%
YoY
|
-$75.50M
52.48%
YoY
|
-$68.92M
31.39%
YoY
|
-$76.94M
56.4%
YoY
|
-$78.68M
58.03%
YoY
|
-$49.51M
32.57%
YoY
|
-$52.46M
62.5%
YoY
|
-$49.20M
51.14%
YoY
|
-$49.79M
15.63%
YoY
|
-$37.35M
29.2%
YoY
|
-$32.28M
21.89%
YoY
|
-$32.55M
-6.3%
YoY
|
-$43.05M
1.15%
YoY
|
-$28.91M
-10.93%
YoY
|
-$26.48M
-26.39%
YoY
|
-$34.74M
9.18%
YoY
|
-$42.57M
60.36%
YoY
|
-$32.46M
64.91%
YoY
|
-$35.98M
53.75%
YoY
|
| Cash From Investing Activities |
-$5.335M
-115.44%
YoY
|
$38.97M
-119.95%
YoY
|
$59.70M
69.08%
YoY
|
$85.47M
68.83%
YoY
|
$34.55M
3.5%
YoY
|
-$195.4M
677.5%
YoY
|
$35.31M
-516.86%
YoY
|
$50.62M
-432.14%
YoY
|
$33.38M
-62.9%
YoY
|
-$25.13M
-32733.77%
YoY
|
-$8.470M
-94.19%
YoY
|
-$15.24M
-134.23%
YoY
|
$89.98M
-227.5%
YoY
|
$77.00K
-99.74%
YoY
|
-$145.7M
-4538.65%
YoY
|
$44.52M
-43.65%
YoY
|
-$70.58M
-412.88%
YoY
|
$29.46M
-124.02%
YoY
|
$3.283M
-109.15%
YoY
|
| Cash From Financing Activities |
$193.8M
4548.26%
YoY
|
$73.29M
-78.84%
YoY
|
$144.5M
86929.52%
YoY
|
$6.474M
-19718.18%
YoY
|
$4.169M
-36.11%
YoY
|
$346.4M
258.82%
YoY
|
$166.0K
-40.71%
YoY
|
-$33.00K
-100.7%
YoY
|
$6.525M
506.41%
YoY
|
$96.53M
-10051.44%
YoY
|
$280.0K
-162.08%
YoY
|
$4.689M
-97.6%
YoY
|
$1.076M
123.7%
YoY
|
-$970.0K
-102.44%
YoY
|
-$451.0K
-123.66%
YoY
|
$195.8M
32312.58%
YoY
|
$481.0K
-82.43%
YoY
|
$39.70M
-83.89%
YoY
|
$1.906M
415.14%
YoY
|
| Net Change In Cash |
$106.4M
-366.19%
YoY
|
$36.76M
-63.78%
YoY
|
$135.2M
-896.45%
YoY
|
$15.00M
976.74%
YoY
|
-$39.95M
304.54%
YoY
|
$101.5M
198.04%
YoY
|
-$16.98M
-58.04%
YoY
|
$1.393M
-103.23%
YoY
|
-$9.876M
-120.57%
YoY
|
$34.05M
-214.27%
YoY
|
-$40.47M
-76.56%
YoY
|
-$43.10M
-120.97%
YoY
|
$48.01M
-142.61%
YoY
|
-$29.80M
-181.19%
YoY
|
-$172.7M
460.79%
YoY
|
$205.6M
330.02%
YoY
|
-$112.7M
8912.8%
YoY
|
$36.70M
-64.76%
YoY
|
-$30.79M
-47.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.10M
4.35%
YoY
|
-$75.50M
52.48%
YoY
|
-$68.92M
31.39%
YoY
|
-$76.94M
56.4%
YoY
|
-$78.68M
58.03%
YoY
|
-$49.51M
32.57%
YoY
|
-$52.46M
62.5%
YoY
|
-$49.20M
51.14%
YoY
|
-$49.79M
15.63%
YoY
|
-$37.35M
29.2%
YoY
|
-$32.28M
21.89%
YoY
|
-$32.55M
-6.3%
YoY
|
-$43.05M
1.15%
YoY
|
-$28.91M
-10.93%
YoY
|
-$26.48M
-26.39%
YoY
|
-$34.74M
9.18%
YoY
|
-$42.57M
60.36%
YoY
|
-$32.46M
64.91%
YoY
|
-$35.98M
53.75%
YoY
|
| Capital Expenditures |
$68.00K
-74.91%
YoY
|
$32.00K
45.45%
YoY
|
$84.00K
170.97%
YoY
|
$215.0K
877.27%
YoY
|
$271.0K
1078.26%
YoY
|
$22.00K
2100.0%
YoY
|
$31.00K
N/A
|
$22.00K
-46.34%
YoY
|
$23.00K
-23.33%
YoY
|
$1.000K
-99.15%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-108.6%
YoY
|
$30.00K
-93.23%
YoY
|
$117.0K
-121.59%
YoY
|
-$27.00K
-98.09%
YoY
|
-$477.0K
-51.57%
YoY
|
$443.0K
-80.84%
YoY
|
-$542.0K
-72.63%
YoY
|
-$1.411M
-22.9%
YoY
|
| Free Cash Flow |
-$82.17M
4.08%
YoY
|
-$75.53M
52.47%
YoY
|
-$69.01M
31.48%
YoY
|
-$77.16M
56.76%
YoY
|
-$78.95M
58.5%
YoY
|
-$49.54M
32.62%
YoY
|
-$52.49M
62.6%
YoY
|
-$49.22M
51.02%
YoY
|
-$49.81M
15.61%
YoY
|
-$37.35M
28.69%
YoY
|
-$32.28M
22.01%
YoY
|
-$32.59M
-4.88%
YoY
|
-$43.08M
0.18%
YoY
|
-$29.02M
-9.05%
YoY
|
-$26.46M
-23.46%
YoY
|
-$34.26M
11.12%
YoY
|
-$43.01M
49.04%
YoY
|
-$31.91M
80.3%
YoY
|
-$34.57M
60.25%
YoY
|
Loading...